Universal Cement Corporation Price (1104.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

0

(100)%

2024 - Income Statement Summary

Revenue 7.95B USD
Cost of Revenue 6.36B USD
Gross Profit 1.60B USD
Operating Expenses 1.60B USD
Operating Income 0.00 USD
Other Expenses 1.06B USD
Net Income 1.48B USD
news-img
Universal Cement Corporation
news-img

Income Statement

Universal Cement Corporation

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
7,269,225,000.00

+0%

8,092,722,000.00

+11%

8,529,136,000.00

+5%

4,208,892,000.00

-51%

4,273,903,000.00

+2%

4,696,706,000.00

+10%

4,826,334,000.00

+3%

5,276,157,000.00

+9%

5,819,904,000.00

+10%

5,163,751,000.00

-11%

4,622,199,000.00

-10%

4,405,376,000.00

-5%

4,780,994,000.00

+9%

5,005,731,000.00

+5%

5,426,217,000.00

+8%

6,079,107,000.00

+12%

7,055,789,000.00

+16%

7,802,362,000.00

+11%

7,953,734,000.00

+2%

Cost of Revenue
Cost of Revenue
6,656,382,000.00 7,409,224,000.00 8,093,843,000.00 3,828,764,000.00 3,932,348,000.00 4,348,597,000.00 4,466,791,000.00 4,814,387,000.00 5,275,558,000.00 4,626,191,000.00 3,979,894,000.00 3,867,468,000.00 4,209,912,000.00 4,418,966,000.00 4,519,186,000.00 4,947,290,000.00 5,689,489,000.00 6,260,222,000.00 6,355,678,000.00
Gross Profit
Gross Profit
612,843,000.00

+0%

683,498,000.00

+12%

435,293,000.00

-36%

380,128,000.00

-13%

341,555,000.00

-10%

348,109,000.00

+2%

359,543,000.00

+3%

461,770,000.00

+28%

544,346,000.00

+18%

537,560,000.00

-1%

642,305,000.00

+19%

537,908,000.00

-16%

571,082,000.00

+6%

586,765,000.00

+3%

907,031,000.00

+55%

1,131,817,000.00

+25%

1,366,300,000.00

+21%

1,542,140,000.00

+13%

1,598,056,000.00

+4%

Gross Profit Ratio
(0.08%) (0.08%) (0.05%) (0.09%) (0.08%) (0.07%) (0.07%) (0.09%) (0.09%) (0.10%) (0.14%) (0.12%) (0.12%) (0.12%) (0.17%) (0.19%) (0.19%) (0.20%) (0.20%)
Operating Expenses
Research and Development
9,410,000.00 11,444,000.00 9,871,000.00 8,697,000.00 20,804,000.00 35,125,000.00 43,081,000.00 35,029,000.00 37,160,000.00 67,033,000.00 70,875,000.00 85,467,000.00 72,968,000.00 68,691,000.00 69,195,000.00 78,683,000.00 92,355,000.00 72,623,000.00 71,824,000.00
General and Administrative
628,206,000.00 653,035,000.00 710,494,000.00 361,697,000.00 342,420,000.00 226,204,000.00 222,515,000.00 231,999,000.00 233,109,000.00 197,222,000.00 206,884,000.00 213,980,000.00 214,259,000.00 234,573,000.00 241,974,000.00 261,793,000.00 299,545,000.00 354,761,000.00 346,649,000.00
Selling, General & Admin...
681,653,000.00 737,059,000.00 798,698,000.00 430,702,000.00 442,092,000.00 332,578,000.00 338,865,000.00 311,852,000.00 328,674,000.00 297,244,000.00 304,969,000.00 302,214,000.00 312,125,000.00 345,864,000.00 343,705,000.00 346,140,000.00 418,939,000.00 503,148,000.00 470,953,000.00
Selling & Marketing Exp...
53,447,000.00 84,024,000.00 88,204,000.00 69,005,000.00 99,672,000.00 106,374,000.00 116,350,000.00 79,853,000.00 95,565,000.00 100,022,000.00 98,085,000.00 88,234,000.00 97,866,000.00 111,291,000.00 101,731,000.00 84,347,000.00 119,394,000.00 148,387,000.00 124,304,000.00
Depreciation and Amortiz...
454,788,000.00 432,277,000.00 437,964,000.00 338,989,000.00 179,579,000.00 141,637,000.00 132,036,000.00 136,202,000.00 142,469,000.00 141,628,000.00 118,426,000.00 100,827,000.00 88,310,000.00 129,202,000.00 135,778,000.00 175,239,000.00 176,864,000.00 185,899,000.00 220,569,000.00
Other Expenses
0.00 0.00 87,087,000.00 -21,971,000.00 -5,157,000.00 24,481,000.00 21,991,000.00 196,498,000.00 179,081,000.00 212,881,000.00 211,576,000.00 227,878,000.00 182,354,000.00 192,394,000.00 126,625,000.00 185,343,000.00 758,493,000.00 0.00 1,055,279,000.00
Total Operating Expenses
691,063,000.00 748,503,000.00 808,569,000.00 439,399,000.00 462,896,000.00 367,703,000.00 381,946,000.00 346,881,000.00 365,834,000.00 364,277,000.00 375,844,000.00 387,681,000.00 385,093,000.00 414,555,000.00 412,900,000.00 424,823,000.00 511,294,000.00 567,729,000.00 1,598,056,000.00
Cost and Exponses
7,347,445,000.00 8,157,727,000.00 8,902,412,000.00 4,268,163,000.00 4,395,244,000.00 4,716,300,000.00 4,848,737,000.00 5,161,268,000.00 5,641,392,000.00 4,990,468,000.00 4,355,738,000.00 4,255,149,000.00 4,595,005,000.00 4,833,521,000.00 4,932,086,000.00 5,372,113,000.00 6,200,783,000.00 6,827,951,000.00 7,953,734,000.00
Operating Income
Operating Income
-78,220,000.00

+0%

-65,005,000.00

-17%

73,956,000.00

-214%

723,869,000.00

+879%

825,097,000.00

+14%

465,496,000.00

-44%

805,699,000.00

+73%

1,155,316,000.00

+43%

1,478,177,000.00

+28%

1,486,192,000.00

+1%

1,795,254,000.00

+21%

1,442,996,000.00

-20%

1,152,953,000.00

-20%

1,232,901,000.00

+7%

1,329,904,000.00

+8%

1,266,346,000.00

-5%

2,438,916,000.00

+93%

974,411,000.00

-60%

0.00

+0%

Operating Income Ratio
(-0.01%) (-0.01%) (0.01%) (0.17%) (0.19%) (0.10%) (0.17%) (0.22%) (0.25%) (0.29%) (0.39%) (0.33%) (0.24%) (0.25%) (0.25%) (0.21%) (0.35%) (0.12%) (0.00%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00 347,000.00 334,000.00 6,080,000.00 3,477,000.00 0.00 0.00 0.00 0.00 0.00 0.00 1,854,000.00 1,361,000.00 1,109,000.00 1,982,000.00 9,977,000.00 15,989,000.00
Interest Expenses
133,391,000.00 157,531,000.00 165,894,000.00 58,111,000.00 33,014,000.00 16,369,000.00 2,568,000.00 6,823,000.00 10,142,000.00 14,594,000.00 16,732,000.00 17,782,000.00 21,744,000.00 32,908,000.00 31,401,000.00 29,292,000.00 41,671,000.00 55,671,000.00 42,931,000.00
Total Other Income/Exp...
590,109,000.00 539,236,000.00 -3,309,000.00 824,480,000.00 1,385,583,000.00 -36,415,000.00 52,587,000.00 -6,823,000.00 1,289,523,000.00 1,298,315,000.00 1,512,061,000.00 1,274,987,000.00 945,220,000.00 1,027,783,000.00 804,372,000.00 530,060,000.00 1,542,239,000.00 1,608,181,000.00 1,807,096,000.00
EBITDA
EBITDA
1,100,068,000.00 1,064,039,000.00 701,366,000.00 1,162,309,000.00 1,004,676,000.00 594,083,000.00 853,873,000.00 1,291,518,000.00 1,620,646,000.00 308,607,000.00 596,463,000.00 478,932,000.00 1,243,008,000.00 1,363,622,000.00 1,466,964,000.00 1,442,764,000.00 2,616,943,000.00 1,982,156,000.00 2,070,596,000.00
EBITDA ratio
(0.05%) (0.05%) (0.06%) (0.25%) (0.24%) (0.13%) (0.19%) (0.24%) (0.28%) (0.32%) (0.41%) (0.35%) (0.26%) (0.27%) (0.27%) (0.24%) (0.37%) (0.25%) (0.26%)
Income Before Tax
Income Before Tax
511,889,000.00 474,231,000.00 70,647,000.00 765,209,000.00 1,264,242,000.00 436,077,000.00 717,658,000.00 1,148,493,000.00 1,468,035,000.00 1,471,598,000.00 1,778,522,000.00 1,425,214,000.00 1,127,866,000.00 1,198,678,000.00 1,297,514,000.00 1,240,262,000.00 2,383,329,000.00 2,582,592,000.00 1,807,096,000.00
Income Before Tax Ratio
(0.07%) (0.06%) (0.01%) (0.18%) (0.30%) (0.09%) (0.15%) (0.22%) (0.25%) (0.28%) (0.38%) (0.32%) (0.24%) (0.24%) (0.24%) (0.20%) (0.34%) (0.33%) (0.23%)
Income Tax Expense
Income Tax Expense
99,768,000.00 47,827,000.00 17,757,000.00 51,539,000.00 -25,991,000.00 40,071,000.00 2,724,000.00 29,514,000.00 83,580,000.00 88,490,000.00 94,984,000.00 35,679,000.00 76,298,000.00 56,996,000.00 37,719,000.00 126,036,000.00 199,837,000.00 235,340,000.00 276,758,000.00
Net Income
Net Income
634,927,000.00

+0%

402,663,000.00

-37%

57,412,000.00

-86%

693,190,000.00

+1,107%

1,204,183,000.00

+74%

389,711,000.00

-68%

711,982,000.00

+83%

1,113,121,000.00

+56%

1,392,582,000.00

+25%

1,392,731,000.00

+0%

1,701,798,000.00

+22%

1,411,666,000.00

-17%

1,057,293,000.00

-25%

1,135,477,000.00

+7%

1,247,252,000.00

+10%

1,088,078,000.00

-13%

2,041,395,000.00

+88%

2,107,758,000.00

+3%

1,482,287,000.00

-30%

Net Income Ratio
(0.09%) (0.05%) (0.01%) (0.16%) (0.28%) (0.08%) (0.15%) (0.21%) (0.24%) (0.27%) (0.37%) (0.32%) (0.22%) (0.23%) (0.23%) (0.18%) (0.29%) (0.27%) (0.19%)
Earning Per Share
Basic EPS
0.94 0.60 0.08 1.03 1.79 0.58 1.04 1.66 2.07 2.06 2.52 2.10 1.57 1.69 1.85 1.62 3.03 3.07 0.00
Diluted EPS
0.94 0.60 0.08 1.03 1.79 0.57 1.03 1.65 1.97 2.06 2.52 2.10 1.57 1.68 1.85 1.61 3.02 3.06 0.00
Share Outstanding
Basic Share Outstanding
673,913,161.00 673,217,571.00 673,217,571.00 673,217,571.00 673,217,571.00 673,217,571.00 673,217,571.00 673,217,746.00 673,217,318.00 673,217,434.00 673,217,270.00 673,217,270.00 673,217,270.00 673,217,256.00 673,217,256.00 673,217,256.00 673,217,256.00 686,681,306.00 0.00
Diluted Share Outstanding
673,913,161.00 673,217,571.00 673,217,571.00 673,831,825.00 674,812,847.00 674,665,694.00 674,789,436.00 674,497,578.00 674,627,423.00 674,644,345.00 674,834,370.00 674,525,370.00 674,582,020.00 674,569,646.00 674,567,586.00 674,450,166.00 675,016,666.00 688,518,360.00 0.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.48BRevenueGross ProfitOperating IncomeBasic Shares