Tang Palace (China) Holdings Limited Price (1181.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,076,027,500

(0.0646)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tang Palace (China) Holdings Limited
news-img

Income Statement

Tang Palace (China) Holdings Limited

Currency: HKD

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 606,529,000.00

+0%

746,203,000.00

+23%

824,712,000.00

+11%

902,420,000.00

+9%

989,048,000.00

+10%

1,088,147,000.00

+10%

1,248,455,000.00

+15%

1,356,142,000.00

+9%

1,492,128,000.00

+10%

1,495,087,000.00

+0%

1,105,103,000.00

-26%

1,361,296,000.00

+23%

941,964,000.00

-31%

1,122,911,000.00

+19%

Cost of Revenue
Cost of Revenue 260,384,000.00 306,332,000.00 338,536,000.00 380,162,000.00 402,840,000.00 434,745,000.00 463,580,000.00 865,723,000.00 999,180,000.00 1,029,285,000.00 787,220,000.00 962,522,000.00 727,028,000.00 814,373,000.00
Gross Profit
Gross Profit 346,145,000.00

+0%

439,871,000.00

+27%

486,176,000.00

+11%

522,258,000.00

+7%

586,208,000.00

+12%

653,402,000.00

+11%

784,875,000.00

+20%

490,419,000.00

-38%

492,948,000.00

+1%

465,802,000.00

-6%

317,883,000.00

-32%

398,774,000.00

+25%

214,936,000.00

-46%

308,538,000.00

+44%

Gross Profit Ratio (0.57%) (0.59%) (0.59%) (0.58%) (0.59%) (0.60%) (0.63%) (0.36%) (0.33%) (0.31%) (0.29%) (0.29%) (0.23%) (0.27%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 37,455,000.00 46,137,000.00 52,362,000.00 51,525,000.00 58,153,000.00 62,515,000.00 66,780,000.00 71,347,000.00 77,498,000.00 81,707,000.00 66,641,000.00 76,401,000.00 0.00 0.00
Selling, General & Admin... 37,455,000.00 46,137,000.00 52,362,000.00 51,525,000.00 58,153,000.00 62,515,000.00 66,780,000.00 71,347,000.00 77,498,000.00 81,707,000.00 66,641,000.00 76,401,000.00 0.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 28,270,000.00 32,253,000.00 40,917,000.00 51,377,000.00 57,312,000.00 59,694,000.00 57,644,000.00 52,624,000.00 51,646,000.00 142,085,000.00 142,007,000.00 129,249,000.00 111,708,000.00 86,304,000.00
Other Expenses 238,351,000.00 318,339,000.00 304,314,000.00 361,828,000.00 394,821,000.00 -75,964,000.00 -92,990,000.00 -50,554,000.00 -61,060,000.00 161,883,000.00 139,834,000.00 148,590,000.00 177,527,000.00 168,115,000.00
Total Operating Expenses 275,806,000.00 364,476,000.00 356,676,000.00 413,353,000.00 452,974,000.00 512,478,000.00 542,514,000.00 244,520,000.00 267,793,000.00 243,590,000.00 206,475,000.00 224,991,000.00 177,527,000.00 168,115,000.00
Cost and Exponses 536,190,000.00 670,808,000.00 695,212,000.00 793,515,000.00 855,814,000.00 947,223,000.00 1,006,094,000.00 1,110,243,000.00 1,266,973,000.00 1,272,875,000.00 993,695,000.00 1,187,513,000.00 904,555,000.00 982,488,000.00
Operating Income
Operating Income 70,339,000.00

+0%

75,395,000.00

+7%

132,710,000.00

+76%

111,668,000.00

-16%

135,907,000.00

+22%

65,055,000.00

-52%

146,248,000.00

+125%

195,573,000.00

+34%

165,859,000.00

-15%

165,829,000.00

0%

42,964,000.00

-74%

83,233,000.00

+94%

-133,697,000.00

-261%

140,423,000.00

-205%

Operating Income Ratio (0.12%) (0.10%) (0.16%) (0.12%) (0.14%) (0.06%) (0.12%) (0.14%) (0.11%) (0.11%) (0.04%) (0.06%) (-0.14%) (0.13%)
Other Income and Exp...
Interest Income 0.00 1,092,000.00 3,210,000.00 2,763,000.00 2,673,000.00 2,530,000.00 3,838,000.00 4,532,000.00 5,567,000.00 6,003,000.00 5,757,000.00 5,308,000.00 4,488,000.00 3,461,000.00
Interest Expenses 204,000.00 688,000.00 57,453,000.00 282,000.00 197,000.00 509,000.00 978,000.00 1,038,000.00 1,870,000.00 27,707,000.00 24,437,000.00 18,621,000.00 13,906,000.00 10,774,000.00
Total Other Income/Exp... -204,000.00 -688,000.00 -50,189,000.00 -63,091,000.00 -66,143,000.00 -471,000.00 -978,000.00 -1,038,000.00 2,122,000.00 -165,797,000.00 -219,963,000.00 -228,253,000.00 -151,261,000.00 -92,169,000.00
EBITDA
EBITDA 98,609,000.00 107,648,000.00 173,627,000.00 98,893,000.00 190,546,000.00 200,618,000.00 300,005,000.00 330,725,000.00 305,463,000.00 307,914,000.00 184,971,000.00 215,455,000.00 -25,647,000.00 145,332,000.00
EBITDA ratio (0.16%) (0.14%) (0.21%) (0.18%) (0.20%) (0.11%) (0.16%) (0.18%) (0.15%) (0.21%) (0.17%) (0.16%) (-0.02%) (0.13%)
Income Before Tax
Income Before Tax 70,135,000.00 74,707,000.00 75,257,000.00 49,997,000.00 67,091,000.00 64,584,000.00 145,270,000.00 194,535,000.00 167,981,000.00 138,122,000.00 18,527,000.00 67,585,000.00 -151,261,000.00 48,254,000.00
Income Before Tax Ratio (0.12%) (0.10%) (0.09%) (0.06%) (0.07%) (0.06%) (0.12%) (0.14%) (0.11%) (0.09%) (0.02%) (0.05%) (-0.16%) (0.04%)
Income Tax Expense
Income Tax Expense 23,604,000.00 23,981,000.00 20,425,000.00 13,144,000.00 14,891,000.00 15,995,000.00 42,997,000.00 61,349,000.00 50,975,000.00 45,276,000.00 15,369,000.00 27,562,000.00 1,056,000.00 5,990,000.00
Net Income
Net Income 46,531,000.00

+0%

50,726,000.00

+9%

54,832,000.00

+8%

36,853,000.00

-33%

53,200,000.00

+44%

48,589,000.00

-9%

100,992,000.00

+108%

131,329,000.00

+30%

115,173,000.00

-12%

91,283,000.00

-21%

3,158,000.00

-97%

40,570,000.00

+1,185%

-152,317,000.00

-475%

41,692,000.00

-127%

Net Income Ratio (0.08%) (0.07%) (0.07%) (0.04%) (0.05%) (0.04%) (0.08%) (0.10%) (0.08%) (0.06%) (0.00%) (0.03%) (-0.16%) (0.04%)
Earning Per Share
Basic EPS 0.06 0.05 0.05 0.04 0.05 0.05 0.10 0.12 0.11 0.09 0.00 0.04 -0.14 0.04
Diluted EPS 0.06 0.05 0.05 0.04 0.05 0.05 0.10 0.12 0.11 0.09 0.00 0.04 -0.14 0.04
Share Outstanding
Basic Share Outstanding 750,000,000.00 951,712,330.00 1,039,227,540.00 1,043,446,212.00 1,047,856,855.00 1,053,120,854.00 1,059,703,236.00 1,063,144,759.00 1,066,669,870.00 1,071,760,226.00 1,075,665,689.00 1,076,027,500.00 1,075,332,788.00 1,076,027,500.00
Diluted Share Outstanding 750,000,000.00 954,426,495.00 1,042,849,355.00 1,045,187,700.00 1,048,299,010.00 1,053,120,855.00 1,059,703,236.00 1,063,144,760.00 1,066,669,870.00 1,071,760,226.00 1,075,665,689.00 1,076,027,500.00 1,075,332,788.00 1,076,027,500.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation