Bay
1194.HKBay Area Gold Group Limited Price (1194.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
298,309,161
(0.0993)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bay Area Gold Group LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3.31B
+0% |
4.57B
+38% |
3.64B
-20% |
329.32M
-91% |
150.73M
-54% |
139.54M
-7% |
95.15M
-32% |
168.15M
+77% |
1.12B
+566% |
1.63B
+45% |
1.56B
-4% |
1.29B
-18% |
746.61M
-42% |
766.65M
+3% |
838.31M
+9% |
813.90M
-3% |
1.04B
+28% |
1.45B
+40% |
0.00
+0% |
302.94M
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 3.13B | 4.32B | 3.81B | 320.90M | 137.93M | 136.03M | 86.12M | 94.37M | 394.71M | 586.70M | 705.25M | 627.37M | 434.66M | 468.54M | 520.51M | 587.77M | 868.70M | 1.20B | 0.00 | 298.62M | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
182.20M
+0% |
253.62M
+39% |
-166,873,000.00
-166% |
8.42M
-105% |
12.80M
+52% |
3.51M
-73% |
9.03M
+157% |
73.78M
+717% |
724.59M
+882% |
1.04B
+43% |
857.16M
-18% |
659.50M
-23% |
311.95M
-53% |
298.11M
-4% |
317.80M
+7% |
226.13M
-29% |
171.34M
-24% |
250.98M
+46% |
0.00
+0% |
4.33M
+0% |
|
| Gross Profit Ratio | (0.06%) | (0.06%) | (-0.05%) | (0.03%) | (0.08%) | (0.03%) | (0.09%) | (0.44%) | (0.65%) | (0.64%) | (0.55%) | (0.51%) | (0.42%) | (0.39%) | (0.38%) | (0.28%) | (0.16%) | (0.17%) | (0.00%) | (0.01%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 22.51M | 40.93M | 79.72M | 39.13M | 24.18M | 33.39M | 17.44M | 31.93M | 82.39M | 184.65M | 189.36M | 170.39M | 176.62M | 338.66M | 181.83M | 154.09M | 183.16M | 119.35M | 16.98M | 8.76M | |
| Selling, General & Admin... | 48.26M | 100.97M | 154.51M | 57.10M | 35.70M | 42.17M | 21.55M | 31.93M | 89.74M | 196.56M | 202.74M | 183.92M | 185.70M | 349.86M | 197.41M | 166.35M | 193.70M | 140.21M | 16.98M | 8.76M | |
| Selling & Marketing Exp... | 25.75M | 60.04M | 74.79M | 17.97M | 11.52M | 8.78M | 4.11M | 0.00 | 7.35M | 11.92M | 13.38M | 13.53M | 9.07M | 11.20M | 15.58M | 12.26M | 10.54M | 20.86M | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 15.06M | 23.49M | 35.98M | 39.45M | 6.59M | 426.00k | 7.38M | 71.38M | 177.66M | 268.68M | 342.74M | 282.61M | 199.51M | 203.10M | 193.71M | 197.68M | -71,245,000.00 | 253.62M | 236.56k | 228.49k | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -37,454,000.00 | -1,243,000.00 | -43,392,000.00 | -6,740,000.00 | 8.13M | 4.58M | 8.33M | 6.56M | 5.34M | 4.39M | 1.50M | 1.95M | -909,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 48.26M | 100.97M | 154.51M | 57.10M | 35.70M | 4.71M | 20.31M | -11,460,000.00 | 83.00M | 196.56M | 202.74M | 183.92M | 185.70M | 349.86M | 197.41M | 166.35M | 193.70M | 139.30M | 10.49M | 5.95M | |
| Cost and Exponses | 3.17B | 4.42B | 3.96B | 378.00M | 173.64M | 140.74M | 106.42M | 82.91M | 477.71M | 783.26M | 907.99M | 811.29M | 620.35M | 818.40M | 717.92M | 754.12M | 1.06B | 1.34B | 10.49M | 304.57M | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
137.52M
+0% |
158.35M
+15% |
-310,886,000.00
-296% |
-46,231,000.00
-85% |
-15,923,000.00
-66% |
-45,320,000.00
+185% |
-20,719,000.00
-54% |
85.24M
-511% |
642.14M
+653% |
841.85M
+31% |
664.56M
-21% |
494.23M
-26% |
212.08M
-57% |
-8,903,000.00
-104% |
53.13M
-697% |
80.17M
+51% |
-22,356,000.00
-128% |
112.77M
-604% |
-10,485,000.00
-109% |
-1,627,000.00
-84% |
|
| Operating Income Ratio | (0.04%) | (0.03%) | (-0.09%) | (-0.14%) | (-0.11%) | (-0.32%) | (-0.22%) | (0.51%) | (0.57%) | (0.52%) | (0.43%) | (0.38%) | (0.28%) | (-0.01%) | (0.06%) | (0.10%) | (-0.02%) | (0.08%) | (0.00%) | (-0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 636.00k | 505.00k | 2.65M | 10.68M | 26.25M | 21.59M | 14.74M | 15.67M | 1.34M | 1.17M | 88.62M | 81.84M | |
| Interest Expenses | 18.57M | 31.22M | 44.38M | 270.33M | 0.00 | 6.89M | 5.07M | 5.83M | 70.70M | 168.92M | 316.38M | 358.98M | 373.20M | 340.51M | 456.22M | 522.28M | 355.19M | 365.81M | 0.00 | 0.00 | |
| Total Other Income/Exp... | -22,155,000.00 | -36,918,000.00 | -54,870,000.00 | -4,453,000.00 | -2,907,000.00 | -6,889,000.00 | -5,072,000.00 | -5,827,000.00 | -70,701,000.00 | -179,527,000.00 | -328,947,000.00 | -576,431,000.00 | -250,401,999.00 | -360,726,000.00 | -496,453,000.00 | -517,293,000.00 | -633,070,000.00 | -3,016,689,000.00 | -88,624,000.00 | -81,844,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 149.00M | 176.14M | -285,404,000.00 | -9,236,000.00 | -16,321,000.00 | -773,000.00 | -3,890,000.00 | 156.62M | 819.88M | 1.12B | 1.00B | 609.06M | 360.37M | 180.36M | 332.46M | 281.64M | -93,601,000.00 | 366.38M | 239.06M | -81,844,000.00 | |
| EBITDA ratio | (0.05%) | (0.04%) | (-0.08%) | (-0.03%) | (-0.11%) | (-0.01%) | (-0.04%) | (0.93%) | (0.73%) | (0.69%) | (0.64%) | (0.47%) | (0.48%) | (0.24%) | (0.40%) | (0.35%) | (-0.09%) | (0.25%) | (0.00%) | (-0.27%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 115.36M | 121.43M | -365,756,000.00 | -50,684,000.00 | -18,830,000.00 | -52,209,000.00 | -25,791,000.00 | 79.41M | 571.44M | 662.32M | 330.05M | -82,205,000.00 | -117,589,000.00 | -407,139,000.00 | -371,678,000.00 | -456,005,000.00 | -655,426,000.00 | -2,901,912,000.00 | -99,109,000.00 | -83,471,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (-0.10%) | (-0.15%) | (-0.12%) | (-0.37%) | (-0.27%) | (0.47%) | (0.51%) | (0.41%) | (0.21%) | (-0.06%) | (-0.16%) | (-0.53%) | (-0.44%) | (-0.56%) | (-0.63%) | (-2.00%) | (0.00%) | (-0.28%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 11.65M | 18.12M | -53,583,000.00 | 4.38M | -158,666,000.00 | 44.12M | 3.40M | 22.44M | 170.53M | 217.24M | 148.67M | 101.82M | 20.07M | 12.01M | 18.51M | 10.33M | -24,094,000.00 | 5.56M | 0.00 | 861.00k | |
| Net Income | |||||||||||||||||||||
| Net Income | 103.72M
+0% |
103.31M
0% |
-312,173,000.00
-402% |
-323,384,000.00
+4% |
135.76M
-142% |
-52,209,000.00
-138% |
-29,190,000.00
-44% |
21.93M
-175% |
417.41M
+1,803% |
445.08M
+7% |
181.38M
-59% |
-184,025,000.00
-201% |
-137,660,000.00
-25% |
-419,151,000.00
+204% |
-390,190,000.00
-7% |
-466,335,000.00
+20% |
-631,332,000.00
+35% |
-2,907,475,000.00
+361% |
-99,109,000.00
-97% |
-84,332,000.00
-15% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (-0.09%) | (-0.98%) | (0.90%) | (-0.37%) | (-0.31%) | (0.13%) | (0.37%) | (0.27%) | (0.12%) | (-0.14%) | (-0.18%) | (-0.55%) | (-0.47%) | (-0.57%) | (-0.61%) | (-2.00%) | (0.00%) | (-0.28%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 60.41 | 53.55 | -127.35 | -131.92 | 55.51 | -19.32 | -8.83 | 2.94 | 40.82 | 39.84 | 13.62 | -13.71 | -9.43 | -12.45 | -10.77 | -4.08 | -2.16 | -9.79 | -0.33 | -0.28 | |
| Diluted EPS | 60.41 | 53.55 | -127.35 | -131.92 | 55.51 | -19.32 | -8.83 | 2.94 | 40.82 | 39.84 | 13.62 | -13.71 | -9.43 | -12.45 | -10.77 | -4.08 | -2.16 | -9.79 | -0.33 | -0.28 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1.72M | 1.88M | 2.45M | 2.45M | 2.45M | 2.70M | 3.31M | 7.55M | 10.20M | 11.17M | 13.32M | 13.42M | 14.59M | 33.67M | 34.74M | 114.30M | 292.75M | 297.08M | 298.01M | 298.31M | |
| Diluted Share Outstanding | 1.72M | 1.88M | 2.45M | 2.45M | 2.45M | 2.70M | 3.31M | 7.60M | 10.20M | 11.17M | 13.32M | 13.42M | 14.59M | 33.67M | 36.22M | 114.31M | 292.75M | 297.08M | 298.01M | 298.31M | |