
Bay
1194.HKBay Area Gold Group Limited Price (1194.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
298,309,161
(0.0993)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,308,859,000 | 4,569,022,000 | 3,639,763,000 | 329,320,000 | 150,729,000 | 139,541,000 | 95,148,000 | 168,154,000 | 1,119,298,000 | 1,626,023,000 | 1,562,409,000 | 1,286,873,000 | 746,605,000 | 766,654,000 | 838,305,000 | 813,901,000 | 1,040,044,000 | 1,453,472,000 | 0 | 302,940,000 |
Net Income | 103,716,000 | 103,312,000 | -312,173,000 | -323,384,000 | 135,758,000 | -52,209,000 | -29,190,000 | 21,930,000 | 417,406,000 | 445,078,000 | 181,383,000 | -184,025,000 | -137,660,000 | -419,151,000 | -390,190,000 | -466,335,000 | -631,332,000 | -2,907,475,000 | -99,109,000 | -84,332,000 |
FCF USD | 119,934,000 | 95,354,000 | -373,850,000 | 396,431,000 | -155,342,000 | -43,123,000 | 36,001,000 | -98,733,000 | -833,652,000 | -440,475,000 | -978,566,000 | -892,001,000 | -181,640,000 | -105,297,000 | 124,706,000 | 35,710,000 | 197,815,000 | 244,625,000 | 0 | 0 |
OCF USD | 156,143,000 | 154,277,000 | -354,257,000 | 398,287,000 | -155,059,000 | -42,002,000 | 43,299,000 | 106,801,000 | 651,678,000 | 1,000,144,000 | 462,834,000 | 518,756,000 | 481,390,000 | 245,307,000 | 402,537,000 | 178,244,000 | 393,641,000 | 444,620,000 | 0 | 0 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.55 | 0.00 | 0.00 | 0.11 | -0.07 | 0.00 | 4.85 | 1.79 | 1.96 | 8.09 | -40.27 | -13.21 | -5.13 | -4.23 | -2.23 | -2.22 | -0.67 | 0.00 | -0.05 |
D/E | 2.32 | 1.07 | 3.72 | -3.72 | 0.89 | 0.64 | 0.06 | 0.13 | 0.37 | 0.33 | 0.78 | 0.84 | 0.91 | 0.60 | 0.56 | 0.46 | 0.50 | 0.80 | -0.24 | 0.00 |
CA/CL | 0.95 | 1.16 | 0.71 | 0.77 | 0.59 | 1.36 | 2.18 | 0.52 | 0.42 | 0.42 | 0.66 | 0.49 | 0.29 | 0.47 | 0.29 | 0.20 | 0.17 | 0.23 | 0.00 | 0.07 |
TA/TL | 1.28 | 1.60 | 1.17 | 0.93 | 1.46 | 1.95 | 3.58 | 3.06 | 2.37 | 2.51 | 2.02 | 1.85 | 1.82 | 2.16 | 2.13 | 2.56 | 2.37 | 1.77 | 0.00 | 0.07 |
Total Debt | 545,392,000 | 654,063,000 | 963,312,000 | 214,951,000 | 57,357,000 | 44,834,000 | 31,802,000 | 381,911,000 | 1,308,393,000 | 1,841,418,000 | 4,623,597,000 | 4,937,487,000 | 5,252,423,000 | 4,377,510,000 | 4,030,501,000 | 3,579,137,000 | 3,521,416,000 | 3,516,646,000 | 1,252,567,000 | 0 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.83% | 10.64% | -21.71% | -31.96% | 96.82% | -73.04% | -4.28% | 1.80% | 9.26% | 7.60% | 3.46% | 10.23% | 2.25% | -0.08% | 0.50% | 0.73% | -0.20% | 1.43% | 0.26% | 0.03% |
ROE | 44.04% | 16.87% | -120.55% | 559.60% | 209.58% | -74.95% | -5.66% | 0.73% | 11.73% | 7.94% | 3.06% | -3.13% | -2.39% | -5.79% | -5.41% | -6.04% | -8.98% | -66.06% | 1.86% | 1.54% |
ROA | 0.00% | 6.32% | -17.87% | -45.18% | 74.85% | -73.01% | -3.60% | 0.99% | 9.56% | 7.12% | 2.82% | -0.64% | -0.92% | -3.02% | -2.73% | -3.60% | -5.39% | -28.77% | -61,332.22% | -21.43% |
NM % | 3.13% | 2.26% | -8.58% | -98.20% | 90.07% | -37.41% | -30.68% | 13.04% | 37.29% | 27.37% | 11.61% | -14.30% | -18.44% | -54.67% | -46.55% | -57.30% | -60.70% | -200.04% | - | -27.84% |
FCF / R% | 0.00% | 2.09% | -10.27% | 120.38% | -103.06% | -30.90% | 37.84% | -58.72% | -74.48% | -27.09% | -62.63% | -69.32% | -24.33% | -13.73% | 14.88% | 4.39% | 19.02% | 16.83% | 0.00% | 0.00% |
FCF / NI% | 115.64% | 92.30% | 119.76% | -122.59% | -100.49% | 41.30% | -139.59% | -222.53% | -141.79% | -66.50% | -296.49% | 1,085.09% | 154.47% | 25.86% | -33.55% | -7.83% | -30.18% | -8.43% | 0.00% | 0.00% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.28 | 0.37 | 0.30 | 0.35 | -0.14 | -0.46 | -0.98 | -1.35 | -2.97 | - | 0.00 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 60.41 | 55.00 | -127.35 | -131.92 | 55.41 | -19.32 | -8.83 | 2.90 | 40.91 | 39.84 | 13.61 | -13.71 | -9.43 | -12.45 | -11.23 | -4.08 | -2.16 | -9.79 | -0.33 | -0.28 |
SPS | 1,927.21 | 2,432.55 | 1,484.79 | 134.34 | 61.52 | 51.63 | 28.78 | 22.26 | 109.70 | 145.55 | 117.26 | 95.89 | 51.16 | 22.77 | 24.13 | 7.12 | 3.55 | 4.89 | 0.00 | 1.02 |
OCPS | 90.94 | 82.14 | -144.51 | 162.47 | -63.29 | -15.54 | 13.10 | 14.14 | 63.87 | 89.53 | 34.74 | 38.65 | 32.99 | 7.29 | 11.59 | 1.56 | 1.34 | 1.50 | 0.00 | 0.00 |
FCPS | 69.85 | 50.77 | -152.51 | 161.72 | -63.40 | -15.96 | 10.89 | -13.07 | -81.70 | -39.43 | -73.44 | -66.47 | -12.45 | -3.13 | 3.59 | 0.31 | 0.68 | 0.82 | 0.00 | 0.00 |
BVPS | 137.18 | 326.07 | 105.64 | -23.57 | 26.44 | 25.77 | 155.96 | 399.98 | 348.69 | 501.74 | 444.52 | 438.33 | 395.10 | 215.08 | 207.51 | 67.59 | 24.02 | 14.82 | -17.85 | -18.32 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 60.41 | 55.00 | -127.35 | -131.92 | 55.41 | -19.32 | -8.83 | 2.90 | 40.91 | 39.84 | 13.61 | -13.71 | -9.43 | -12.45 | -11.23 | -4.08 | -2.16 | -9.79 | -0.33 | -0.28 |
CAGR-SPS | 1,927.21 | 2,432.55 | 1,484.79 | 134.34 | 61.52 | 51.63 | 28.78 | 22.26 | 109.70 | 145.55 | 117.26 | 95.89 | 51.16 | 22.77 | 24.13 | 7.12 | 3.55 | 4.89 | 0.00 | 1.02 |
CAGR-OCPS | 90.94 | 82.14 | -144.51 | 162.47 | -63.29 | -15.54 | 13.10 | 14.14 | 63.87 | 89.53 | 34.74 | 38.65 | 32.99 | 7.29 | 11.59 | 1.56 | 1.34 | 1.50 | 0.00 | 0.00 |
CAGR-FCPS | 69.85 | 50.77 | -152.51 | 161.72 | -63.40 | -15.96 | 10.89 | -13.07 | -81.70 | -39.43 | -73.44 | -66.47 | -12.45 | -3.13 | 3.59 | 0.31 | 0.68 | 0.82 | 0.00 | 0.00 |
CAGR-BVPS | 137.18 | 326.07 | 105.64 | -23.57 | 26.44 | 25.77 | 155.96 | 399.98 | 348.69 | 501.74 | 444.52 | 438.33 | 395.10 | 215.08 | 207.51 | 67.59 | 24.02 | 14.82 | -17.85 | -18.32 |