Lian Hwa Foods Corporation Price (1231.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

270,463,529

(0.4144)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Lian Hwa Foods Corporation
news-img

Income Statement

Lian Hwa Foods Corporation

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3,653,765,000.00

+0%

4,446,061,000.00

+22%

5,330,490,000.00

+20%

5,299,597,000.00

-1%

5,386,837,000.00

+2%

5,893,261,000.00

+9%

6,456,465,000.00

+10%

6,717,558,000.00

+4%

7,031,023,000.00

+5%

8,116,880,000.00

+15%

8,588,903,000.00

+6%

8,817,321,000.00

+3%

9,517,892,000.00

+8%

10,772,839,000.00

+13%

10,853,256,000.00

+1%

12,201,941,000.00

+12%

Cost of Revenue
Cost of Revenue 2,633,788,000.00 3,153,751,000.00 3,733,755,000.00 3,776,974,000.00 4,011,794,000.00 4,654,789,000.00 5,152,725,000.00 5,280,303,000.00 5,585,534,000.00 6,338,806,000.00 6,729,864,000.00 6,930,265,000.00 7,315,626,000.00 8,270,979,000.00 8,571,068,000.00 9,668,506,000.00
Gross Profit
Gross Profit 1,019,977,000.00

+0%

1,292,310,000.00

+27%

1,596,735,000.00

+24%

1,522,623,000.00

-5%

1,375,043,000.00

-10%

1,238,472,000.00

-10%

1,303,740,000.00

+5%

1,437,255,000.00

+10%

1,445,489,000.00

+1%

1,778,074,000.00

+23%

1,859,039,000.00

+5%

1,887,056,000.00

+2%

2,202,266,000.00

+17%

2,501,860,000.00

+14%

2,282,188,000.00

-9%

2,533,435,000.00

+11%

Gross Profit Ratio (0.28%) (0.29%) (0.30%) (0.29%) (0.26%) (0.21%) (0.20%) (0.21%) (0.21%) (0.22%) (0.22%) (0.21%) (0.23%) (0.23%) (0.21%) (0.21%)
Operating Expenses
Research and Development 36,554,000.00 37,225,000.00 46,841,000.00 60,926,000.00 64,891,000.00 73,951,000.00 73,685,000.00 60,298,000.00 85,554,000.00 92,365,000.00 86,187,000.00 82,566,000.00 88,778,000.00 96,188,000.00 115,298,000.00 122,583,000.00
General and Administrative 168,272,000.00 157,691,000.00 178,314,000.00 201,812,000.00 231,102,000.00 204,406,000.00 217,130,000.00 206,320,000.00 209,805,000.00 237,956,000.00 255,132,000.00 255,895,000.00 289,914,000.00 323,186,000.00 348,288,000.00 413,709,000.00
Selling, General & Admin... 851,842,000.00 935,360,000.00 1,141,171,000.00 1,047,789,000.00 984,537,000.00 938,187,000.00 877,047,000.00 890,820,000.00 924,367,000.00 1,065,358,000.00 1,182,568,000.00 1,065,240,000.00 1,167,235,000.00 1,228,072,000.00 1,257,041,000.00 1,367,706,000.00
Selling & Marketing Exp... 683,570,000.00 777,669,000.00 962,857,000.00 845,977,000.00 753,435,000.00 733,781,000.00 659,917,000.00 684,500,000.00 714,562,000.00 827,402,000.00 927,436,000.00 809,345,000.00 877,321,000.00 904,886,000.00 908,753,000.00 953,997,000.00
Depreciation and Amortiz... 121,830,000.00 105,539,000.00 111,297,000.00 124,379,000.00 131,149,000.00 190,183,000.00 226,669,000.00 220,956,000.00 211,791,000.00 216,118,000.00 304,033,000.00 257,067,000.00 255,091,000.00 243,899,000.00 286,313,000.00 388,373,000.00
Other Expenses 41,389,000.00 49,914,000.00 58,013,000.00 33,840,000.00 110,797,000.00 71,372,000.00 117,974,000.00 129,679,000.00 88,311,000.00 87,645,000.00 93,867,000.00 143,567,000.00 95,695,000.00 -43,634,000.00 1.00 1,043,146,000.00
Total Operating Expenses 888,396,000.00 972,585,000.00 1,188,012,000.00 1,108,715,000.00 1,049,428,000.00 1,012,138,000.00 950,732,000.00 951,118,000.00 1,009,921,000.00 1,157,723,000.00 1,268,755,000.00 1,147,806,000.00 1,256,013,000.00 1,324,260,000.00 2,282,188,000.00 2,533,435,000.00
Cost and Exponses 3,522,184,000.00 4,126,336,000.00 4,921,767,000.00 4,885,689,000.00 5,061,222,000.00 5,666,927,000.00 6,103,457,000.00 6,231,421,000.00 6,595,455,000.00 7,496,529,000.00 7,998,619,000.00 8,078,071,000.00 8,571,639,000.00 9,595,239,000.00 9,948,431,000.00 12,201,941,000.00
Operating Income
Operating Income 175,633,000.00

+0%

387,320,000.00

+121%

463,221,000.00

+20%

463,738,000.00

+0%

436,412,000.00

-6%

295,428,000.00

-32%

470,808,000.00

+59%

614,984,000.00

+31%

522,540,000.00

-15%

708,526,000.00

+36%

684,213,000.00

-3%

882,880,000.00

+29%

1,041,325,000.00

+18%

1,133,829,000.00

+9%

904,825,000.00

-20%

0.00

+0%

Operating Income Ratio (0.05%) (0.09%) (0.09%) (0.09%) (0.08%) (0.05%) (0.07%) (0.09%) (0.07%) (0.09%) (0.08%) (0.10%) (0.11%) (0.11%) (0.08%) (0.00%)
Other Income and Exp...
Interest Income 3,556,000.00 2,064,000.00 2,338,000.00 1,837,000.00 0.00 0.00 0.00 0.00 0.00 0.00 524,000.00 345,000.00 219,000.00 680,000.00 2,401,000.00 2,570,000.00
Interest Expenses 9,082,000.00 8,405,000.00 9,765,000.00 22,179,000.00 5,532,000.00 32,107,000.00 33,039,000.00 28,380,000.00 27,821,000.00 30,990,000.00 29,251,000.00 31,300,000.00 30,574,000.00 37,537,000.00 45,471,000.00 57,945,000.00
Total Other Income/Exp... -11,097,000.00 -12,391,000.00 -12,514,000.00 40,228,000.00 -5,532,000.00 -29,400,000.00 77,470,000.00 93,332,000.00 46,516,000.00 43,832,000.00 56,763,000.00 104,415,000.00 64,679,000.00 -81,308,000.00 297,117,000.00 1,394,430,000.00
EBITDA
EBITDA 295,448,000.00 488,873,000.00 568,100,000.00 607,626,000.00 456,764,000.00 485,611,000.00 697,477,000.00 836,772,000.00 735,670,000.00 924,114,000.00 823,665,000.00 979,767,000.00 1,188,361,000.00 1,404,153,000.00 1,520,481,000.00 1,840,748,000.00
EBITDA ratio (0.08%) (0.11%) (0.11%) (0.11%) (0.11%) (0.08%) (0.11%) (0.13%) (0.11%) (0.12%) (0.12%) (0.13%) (0.14%) (0.13%) (0.14%) (0.15%)
Income Before Tax
Income Before Tax 164,536,000.00 374,929,000.00 450,707,000.00 458,765,000.00 430,880,000.00 263,321,000.00 437,769,000.00 586,604,000.00 494,719,000.00 677,536,000.00 654,962,000.00 851,580,000.00 1,010,751,000.00 1,096,292,000.00 1,201,942,000.00 1,394,430,000.00
Income Before Tax Ratio (0.05%) (0.08%) (0.08%) (0.09%) (0.08%) (0.04%) (0.07%) (0.09%) (0.07%) (0.08%) (0.08%) (0.10%) (0.11%) (0.10%) (0.11%) (0.11%)
Income Tax Expense
Income Tax Expense 48,734,000.00 71,153,000.00 93,236,000.00 92,270,000.00 91,698,000.00 41,247,000.00 79,075,000.00 113,743,000.00 87,628,000.00 135,835,000.00 130,282,000.00 165,882,000.00 197,070,000.00 225,306,000.00 232,287,000.00 248,827,000.00
Net Income
Net Income 118,460,000.00

+0%

305,591,000.00

+158%

358,507,000.00

+17%

367,156,000.00

+2%

342,639,000.00

-7%

222,809,000.00

-35%

357,446,000.00

+60%

469,665,000.00

+31%

406,095,000.00

-14%

541,703,000.00

+33%

523,633,000.00

-3%

684,768,000.00

+31%

814,001,000.00

+19%

871,814,000.00

+7%

969,576,000.00

+11%

1,145,728,000.00

+18%

Net Income Ratio (0.03%) (0.07%) (0.07%) (0.07%) (0.06%) (0.04%) (0.06%) (0.07%) (0.06%) (0.07%) (0.06%) (0.08%) (0.09%) (0.08%) (0.09%) (0.09%)
Earning Per Share
Basic EPS 0.48 1.24 1.46 1.50 1.39 0.90 1.45 1.91 1.65 2.20 2.13 2.78 3.30 3.54 3.57 4.24
Diluted EPS 0.48 1.24 1.45 1.50 1.39 0.90 1.45 1.90 1.65 2.20 2.12 2.78 3.30 3.53 3.57 4.24
Share Outstanding
Basic Share Outstanding 246,224,028.00 246,224,919.00 246,223,994.00 246,224,292.00 246,223,826.00 246,223,826.00 246,224,263.00 246,224,193.00 246,223,542.00 246,223,471.00 246,223,462.00 246,223,811.00 246,324,542.00 246,600,202.00 271,384,743.00 270,463,529.00
Diluted Share Outstanding 246,674,156.00 246,740,641.00 246,738,770.00 246,699,075.00 246,612,829.00 246,551,320.00 246,686,131.00 246,726,233.00 246,692,945.00 246,669,112.00 246,623,975.00 246,664,347.00 246,887,423.00 246,923,602.00 271,588,902.00 270,463,529.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation