Lian
1231.TWLian Hwa Foods Corporation Price (1231.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
270,463,529
(0.4144)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lian Hwa Foods CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,653,765,000.00
+0% |
4,446,061,000.00
+22% |
5,330,490,000.00
+20% |
5,299,597,000.00
-1% |
5,386,837,000.00
+2% |
5,893,261,000.00
+9% |
6,456,465,000.00
+10% |
6,717,558,000.00
+4% |
7,031,023,000.00
+5% |
8,116,880,000.00
+15% |
8,588,903,000.00
+6% |
8,817,321,000.00
+3% |
9,517,892,000.00
+8% |
10,772,839,000.00
+13% |
10,853,256,000.00
+1% |
12,201,941,000.00
+12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,633,788,000.00 | 3,153,751,000.00 | 3,733,755,000.00 | 3,776,974,000.00 | 4,011,794,000.00 | 4,654,789,000.00 | 5,152,725,000.00 | 5,280,303,000.00 | 5,585,534,000.00 | 6,338,806,000.00 | 6,729,864,000.00 | 6,930,265,000.00 | 7,315,626,000.00 | 8,270,979,000.00 | 8,571,068,000.00 | 9,668,506,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,019,977,000.00
+0% |
1,292,310,000.00
+27% |
1,596,735,000.00
+24% |
1,522,623,000.00
-5% |
1,375,043,000.00
-10% |
1,238,472,000.00
-10% |
1,303,740,000.00
+5% |
1,437,255,000.00
+10% |
1,445,489,000.00
+1% |
1,778,074,000.00
+23% |
1,859,039,000.00
+5% |
1,887,056,000.00
+2% |
2,202,266,000.00
+17% |
2,501,860,000.00
+14% |
2,282,188,000.00
-9% |
2,533,435,000.00
+11% |
|||
| Gross Profit Ratio | (0.28%) | (0.29%) | (0.30%) | (0.29%) | (0.26%) | (0.21%) | (0.20%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.23%) | (0.23%) | (0.21%) | (0.21%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 36,554,000.00 | 37,225,000.00 | 46,841,000.00 | 60,926,000.00 | 64,891,000.00 | 73,951,000.00 | 73,685,000.00 | 60,298,000.00 | 85,554,000.00 | 92,365,000.00 | 86,187,000.00 | 82,566,000.00 | 88,778,000.00 | 96,188,000.00 | 115,298,000.00 | 122,583,000.00 | |||
| General and Administrative | 168,272,000.00 | 157,691,000.00 | 178,314,000.00 | 201,812,000.00 | 231,102,000.00 | 204,406,000.00 | 217,130,000.00 | 206,320,000.00 | 209,805,000.00 | 237,956,000.00 | 255,132,000.00 | 255,895,000.00 | 289,914,000.00 | 323,186,000.00 | 348,288,000.00 | 413,709,000.00 | |||
| Selling, General & Admin... | 851,842,000.00 | 935,360,000.00 | 1,141,171,000.00 | 1,047,789,000.00 | 984,537,000.00 | 938,187,000.00 | 877,047,000.00 | 890,820,000.00 | 924,367,000.00 | 1,065,358,000.00 | 1,182,568,000.00 | 1,065,240,000.00 | 1,167,235,000.00 | 1,228,072,000.00 | 1,257,041,000.00 | 1,367,706,000.00 | |||
| Selling & Marketing Exp... | 683,570,000.00 | 777,669,000.00 | 962,857,000.00 | 845,977,000.00 | 753,435,000.00 | 733,781,000.00 | 659,917,000.00 | 684,500,000.00 | 714,562,000.00 | 827,402,000.00 | 927,436,000.00 | 809,345,000.00 | 877,321,000.00 | 904,886,000.00 | 908,753,000.00 | 953,997,000.00 | |||
| Depreciation and Amortiz... | 121,830,000.00 | 105,539,000.00 | 111,297,000.00 | 124,379,000.00 | 131,149,000.00 | 190,183,000.00 | 226,669,000.00 | 220,956,000.00 | 211,791,000.00 | 216,118,000.00 | 304,033,000.00 | 257,067,000.00 | 255,091,000.00 | 243,899,000.00 | 286,313,000.00 | 388,373,000.00 | |||
| Other Expenses | 41,389,000.00 | 49,914,000.00 | 58,013,000.00 | 33,840,000.00 | 110,797,000.00 | 71,372,000.00 | 117,974,000.00 | 129,679,000.00 | 88,311,000.00 | 87,645,000.00 | 93,867,000.00 | 143,567,000.00 | 95,695,000.00 | -43,634,000.00 | 1.00 | 1,043,146,000.00 | |||
| Total Operating Expenses | 888,396,000.00 | 972,585,000.00 | 1,188,012,000.00 | 1,108,715,000.00 | 1,049,428,000.00 | 1,012,138,000.00 | 950,732,000.00 | 951,118,000.00 | 1,009,921,000.00 | 1,157,723,000.00 | 1,268,755,000.00 | 1,147,806,000.00 | 1,256,013,000.00 | 1,324,260,000.00 | 2,282,188,000.00 | 2,533,435,000.00 | |||
| Cost and Exponses | 3,522,184,000.00 | 4,126,336,000.00 | 4,921,767,000.00 | 4,885,689,000.00 | 5,061,222,000.00 | 5,666,927,000.00 | 6,103,457,000.00 | 6,231,421,000.00 | 6,595,455,000.00 | 7,496,529,000.00 | 7,998,619,000.00 | 8,078,071,000.00 | 8,571,639,000.00 | 9,595,239,000.00 | 9,948,431,000.00 | 12,201,941,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
175,633,000.00
+0% |
387,320,000.00
+121% |
463,221,000.00
+20% |
463,738,000.00
+0% |
436,412,000.00
-6% |
295,428,000.00
-32% |
470,808,000.00
+59% |
614,984,000.00
+31% |
522,540,000.00
-15% |
708,526,000.00
+36% |
684,213,000.00
-3% |
882,880,000.00
+29% |
1,041,325,000.00
+18% |
1,133,829,000.00
+9% |
904,825,000.00
-20% |
0.00
+0% |
|||
| Operating Income Ratio | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.09%) | (0.07%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.08%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,556,000.00 | 2,064,000.00 | 2,338,000.00 | 1,837,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 524,000.00 | 345,000.00 | 219,000.00 | 680,000.00 | 2,401,000.00 | 2,570,000.00 | |||
| Interest Expenses | 9,082,000.00 | 8,405,000.00 | 9,765,000.00 | 22,179,000.00 | 5,532,000.00 | 32,107,000.00 | 33,039,000.00 | 28,380,000.00 | 27,821,000.00 | 30,990,000.00 | 29,251,000.00 | 31,300,000.00 | 30,574,000.00 | 37,537,000.00 | 45,471,000.00 | 57,945,000.00 | |||
| Total Other Income/Exp... | -11,097,000.00 | -12,391,000.00 | -12,514,000.00 | 40,228,000.00 | -5,532,000.00 | -29,400,000.00 | 77,470,000.00 | 93,332,000.00 | 46,516,000.00 | 43,832,000.00 | 56,763,000.00 | 104,415,000.00 | 64,679,000.00 | -81,308,000.00 | 297,117,000.00 | 1,394,430,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 295,448,000.00 | 488,873,000.00 | 568,100,000.00 | 607,626,000.00 | 456,764,000.00 | 485,611,000.00 | 697,477,000.00 | 836,772,000.00 | 735,670,000.00 | 924,114,000.00 | 823,665,000.00 | 979,767,000.00 | 1,188,361,000.00 | 1,404,153,000.00 | 1,520,481,000.00 | 1,840,748,000.00 | |||
| EBITDA ratio | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.11%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 164,536,000.00 | 374,929,000.00 | 450,707,000.00 | 458,765,000.00 | 430,880,000.00 | 263,321,000.00 | 437,769,000.00 | 586,604,000.00 | 494,719,000.00 | 677,536,000.00 | 654,962,000.00 | 851,580,000.00 | 1,010,751,000.00 | 1,096,292,000.00 | 1,201,942,000.00 | 1,394,430,000.00 | |||
| Income Before Tax Ratio | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.04%) | (0.07%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,734,000.00 | 71,153,000.00 | 93,236,000.00 | 92,270,000.00 | 91,698,000.00 | 41,247,000.00 | 79,075,000.00 | 113,743,000.00 | 87,628,000.00 | 135,835,000.00 | 130,282,000.00 | 165,882,000.00 | 197,070,000.00 | 225,306,000.00 | 232,287,000.00 | 248,827,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 118,460,000.00
+0% |
305,591,000.00
+158% |
358,507,000.00
+17% |
367,156,000.00
+2% |
342,639,000.00
-7% |
222,809,000.00
-35% |
357,446,000.00
+60% |
469,665,000.00
+31% |
406,095,000.00
-14% |
541,703,000.00
+33% |
523,633,000.00
-3% |
684,768,000.00
+31% |
814,001,000.00
+19% |
871,814,000.00
+7% |
969,576,000.00
+11% |
1,145,728,000.00
+18% |
|||
| Net Income Ratio | (0.03%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.48 | 1.24 | 1.46 | 1.50 | 1.39 | 0.90 | 1.45 | 1.91 | 1.65 | 2.20 | 2.13 | 2.78 | 3.30 | 3.54 | 3.57 | 4.24 | |||
| Diluted EPS | 0.48 | 1.24 | 1.45 | 1.50 | 1.39 | 0.90 | 1.45 | 1.90 | 1.65 | 2.20 | 2.12 | 2.78 | 3.30 | 3.53 | 3.57 | 4.24 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 246,224,028.00 | 246,224,919.00 | 246,223,994.00 | 246,224,292.00 | 246,223,826.00 | 246,223,826.00 | 246,224,263.00 | 246,224,193.00 | 246,223,542.00 | 246,223,471.00 | 246,223,462.00 | 246,223,811.00 | 246,324,542.00 | 246,600,202.00 | 271,384,743.00 | 270,463,529.00 | |||
| Diluted Share Outstanding | 246,674,156.00 | 246,740,641.00 | 246,738,770.00 | 246,699,075.00 | 246,612,829.00 | 246,551,320.00 | 246,686,131.00 | 246,726,233.00 | 246,692,945.00 | 246,669,112.00 | 246,623,975.00 | 246,664,347.00 | 246,887,423.00 | 246,923,602.00 | 271,588,902.00 | 270,463,529.00 | |||