
Huili
1303.HKHuili Resources (Group) Limited Price (1303.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,666,318,000
(2.8591)%Revenue and Profitability
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37,566,000 | 19,611,000 | 13,016,000 | 1,097,000 | 3,504,000 | 3,195,000 | 25,588,000 | 22,845,000 | 32,828,000 | 93,572,000 | 141,216,000 | 1,470,396,000 | 2,015,009,000 | 2,850,951,000 |
Net Income | -3,374,000 | -23,542,000 | -8,438,000 | -45,376,000 | -54,466,000 | -101,808,000 | -34,615,000 | -46,129,000 | -41,269,000 | -15,236,000 | -15,351,000 | -16,759,000 | 180,844,000 | 167,609,000 |
FCF USD | 12,036,000 | -8,951,000 | -77,223,000 | -44,308,000 | -33,344,000 | -16,934,000 | -32,120,000 | -22,593,000 | 100,405,000 | 15,952,000 | -38,416,000 | 73,426,000 | 122,010,000 | 88,273,000 |
OCF USD | 12,653,000 | -8,185,000 | -53,667,000 | -27,759,000 | -23,552,000 | -15,577,000 | -32,056,000 | -19,981,000 | 103,270,000 | 16,313,000 | -38,416,000 | 73,426,000 | 136,220,000 | 101,494,000 |
Financial Health - DEBT
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | -1.58 | 0.00 | -0.40 | 0.00 | 0.00 | 0.00 | -0.14 | 0.00 | -0.03 | 0.01 | 0.05 |
D/E | 0.00 | 0.00 | 0.07 | 0.17 | 0.23 | 0.22 | 0.08 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
CA/CL | 1.76 | 1.51 | 5.43 | 5.31 | 1.09 | 2.15 | 1.34 | 6.21 | 5.97 | 7.78 | 6.77 | 2.48 | 2.33 | 1.72 |
TA/TL | 2.33 | 2.13 | 6.16 | 3.37 | 3.17 | 4.19 | 2.39 | 8.60 | 6.36 | 7.18 | 7.92 | 3.36 | 2.93 | 2.01 |
Total Debt | 0 | 0 | 31,305,000 | 72,503,000 | 84,547,000 | 104,471,000 | 46,025,000 | 1,000,000 | 2,200,000 | 2,783,000 | 664,000 | 1,918,000 | 2,950,000 | 12,372,000 |
Management Performance
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -3.17% | -8.81% | -1.62% | -7.26% | -9.10% | -15.08% | -3.53% | -8.70% | -9.58% | -3.04% | -2.28% | -4.11% | 29.45% | 20.12% |
ROE | -1.96% | -15.87% | -1.79% | -10.65% | -14.96% | -21.47% | -6.38% | -9.38% | -9.29% | -3.56% | -3.74% | -4.26% | 31.59% | 21.27% |
ROA | 0.00% | -8.08% | -1.97% | -7.44% | -11.75% | -16.60% | -3.63% | -8.35% | -9.22% | -1.00% | -2.51% | -2.51% | 24.83% | 12.95% |
NM % | -8.98% | -120.04% | -64.83% | -4,136.37% | -1,554.39% | -3,186.48% | -135.28% | -201.92% | -125.71% | -16.28% | -10.87% | -1.14% | 8.97% | 5.88% |
FCF / R% | 0.00% | -45.64% | -593.29% | -4,039.02% | -951.60% | -530.02% | -125.53% | -98.90% | 305.85% | 17.05% | -27.20% | 4.99% | 6.06% | 3.10% |
FCF / NI% | -283.80% | 36.60% | 686.49% | 96.85% | 52.78% | 16.32% | 94.43% | 48.74% | -208.20% | -322.07% | 326.72% | -522.87% | 56.58% | 43.22% |
Operating Margin (OM) | 0.00 | -0.58 | -1.52 | -59.44 | -34.15 | -69.32 | -10.01 | -13.23 | -10.66 | -3.92 | -2.72 | -0.27 | -0.12 | -0.02 |
Per Share
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | -0.03 | -0.01 | -0.04 | -0.05 | -0.09 | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | 0.11 | 0.10 |
SPS | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.06 | 0.09 | 0.91 | 1.24 | 1.71 |
OCPS | 0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.06 | 0.01 | -0.02 | 0.05 | 0.08 | 0.06 |
FCPS | 0.01 | -0.01 | -0.06 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | 0.06 | 0.01 | -0.02 | 0.05 | 0.08 | 0.05 |
BVPS | 0.21 | 0.18 | 0.40 | 0.36 | 0.37 | 0.42 | 0.34 | 0.30 | 0.27 | 0.26 | 0.25 | 0.24 | 0.35 | 0.48 |
Per Share - CAGR
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | -0.03 | -0.01 | -0.04 | -0.05 | -0.09 | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | 0.11 | 0.10 |
CAGR-SPS | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.06 | 0.09 | 0.91 | 1.24 | 1.71 |
CAGR-OCPS | 0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.06 | 0.01 | -0.02 | 0.05 | 0.08 | 0.06 |
CAGR-FCPS | 0.01 | -0.01 | -0.06 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | 0.06 | 0.01 | -0.02 | 0.05 | 0.08 | 0.05 |
CAGR-BVPS | 0.21 | 0.18 | 0.40 | 0.36 | 0.37 | 0.42 | 0.34 | 0.30 | 0.27 | 0.26 | 0.25 | 0.24 | 0.35 | 0.48 |