Tah
1315.TWTah Hsin Industrial Corporation Price (1315.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tah Hsin Industrial CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,304,368,000.00
+0% |
3,357,325,000.00
+2% |
3,611,746,000.00
+8% |
3,506,393,000.00
-3% |
3,388,796,000.00
-3% |
2,989,773,000.00
-12% |
2,725,584,000.00
-9% |
2,887,924,000.00
+6% |
2,654,707,000.00
-8% |
2,543,342,000.00
-4% |
2,440,599,000.00
-4% |
2,191,407,000.00
-10% |
2,378,900,000.00
+9% |
2,669,360,000.00
+12% |
2,157,193,000.00
-19% |
2,147,060,000.00
0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,630,612,000.00 | 2,759,393,000.00 | 2,951,518,000.00 | 2,855,631,000.00 | 2,810,852,000.00 | 2,428,795,000.00 | 2,214,059,000.00 | 2,316,912,000.00 | 2,211,050,000.00 | 2,161,263,000.00 | 2,034,682,000.00 | 1,851,340,000.00 | 2,012,513,000.00 | 2,164,045,000.00 | 1,832,684,000.00 | 1,858,012,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
673,756,000.00
+0% |
597,932,000.00
-11% |
660,228,000.00
+10% |
650,762,000.00
-1% |
577,944,000.00
-11% |
560,978,000.00
-3% |
511,525,000.00
-9% |
571,012,000.00
+12% |
443,657,000.00
-22% |
382,079,000.00
-14% |
405,917,000.00
+6% |
340,067,000.00
-16% |
366,387,000.00
+8% |
505,315,000.00
+38% |
324,509,000.00
-36% |
289,048,000.00
-11% |
|||
| Gross Profit Ratio | (0.20%) | (0.18%) | (0.18%) | (0.19%) | (0.17%) | (0.19%) | (0.19%) | (0.20%) | (0.17%) | (0.15%) | (0.17%) | (0.16%) | (0.15%) | (0.19%) | (0.15%) | (0.13%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 453,046,000.00 | 452,808,000.00 | 453,877,000.00 | 444,046,000.00 | 389,449,000.00 | 340,598,000.00 | 308,229,000.00 | 322,183,000.00 | 276,650,000.00 | 266,876,000.00 | 249,950,000.00 | 233,697,000.00 | 244,044,000.00 | 225,260,000.00 | 229,238,000.00 | 241,026,000.00 | |||
| Selling, General & Admin... | 584,888,000.00 | 601,959,000.00 | 583,900,000.00 | 575,727,000.00 | 516,834,000.00 | 468,793,000.00 | 434,545,000.00 | 456,867,000.00 | 401,973,000.00 | 387,808,000.00 | 368,421,000.00 | 341,948,000.00 | 357,413,000.00 | 333,701,000.00 | 310,157,000.00 | 360,079,000.00 | |||
| Selling & Marketing Exp... | 131,842,000.00 | 149,151,000.00 | 130,023,000.00 | 131,681,000.00 | 127,385,000.00 | 128,195,000.00 | 126,316,000.00 | 134,684,000.00 | 125,323,000.00 | 120,932,000.00 | 118,471,000.00 | 108,251,000.00 | 113,369,000.00 | 108,441,000.00 | 112,875,000.00 | 119,053,000.00 | |||
| Depreciation and Amortiz... | 73,510,000.00 | 66,786,000.00 | 68,964,000.00 | 70,682,000.00 | 62,928,000.00 | 64,336,000.00 | 63,452,000.00 | 60,858,000.00 | 57,555,632.00 | 50,791,425.00 | 51,949,470.00 | 56,786,000.00 | 57,949,000.00 | 66,563,999.00 | 86,228,000.00 | 100,276,000.00 | |||
| Other Expenses | 26,912,000.00 | -58,322,000.00 | 27,401,000.00 | 27,785,000.00 | 118,697,000.00 | 176,190,000.00 | 202,855,000.00 | 222,149,000.00 | 124,027,000.00 | 256,703,000.00 | 688,467,000.00 | -18,381,000.00 | 33,702,000.00 | 39,950,000.00 | 0.00 | -71,031,000.00 | |||
| Total Operating Expenses | 584,888,000.00 | 601,959,000.00 | 583,900,000.00 | 575,727,000.00 | 516,834,000.00 | 468,793,000.00 | 434,545,000.00 | 456,867,000.00 | 401,973,000.00 | 387,808,000.00 | 368,421,000.00 | 341,948,000.00 | 357,413,000.00 | 333,701,000.00 | 310,157,000.00 | 289,048,000.00 | |||
| Cost and Exponses | 3,215,500,000.00 | 3,361,352,000.00 | 3,535,418,000.00 | 3,431,358,000.00 | 3,327,686,000.00 | 2,897,588,000.00 | 2,648,604,000.00 | 2,773,779,000.00 | 2,613,023,000.00 | 2,549,071,000.00 | 2,403,103,000.00 | 2,193,288,000.00 | 2,369,926,000.00 | 2,497,746,000.00 | 2,142,841,000.00 | 2,147,060,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
88,868,000.00
+0% |
-4,027,000.00
-105% |
76,328,000.00
-1,995% |
75,035,000.00
-2% |
61,110,000.00
-19% |
92,185,000.00
+51% |
76,980,000.00
-16% |
114,145,000.00
+48% |
41,684,000.00
-63% |
-5,729,000.00
-114% |
737,453,000.00
-12,972% |
187,854,000.00
-75% |
278,840,000.00
+48% |
793,537,000.00
+185% |
14,352,000.00
-98% |
0.00
+0% |
|||
| Operating Income Ratio | (0.03%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.00%) | (0.30%) | (0.09%) | (0.12%) | (0.30%) | (0.01%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,854,000.00 | 6,280,000.00 | 3,667,000.00 | 2,996,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,104,986.00 | 21,469,000.00 | 20,592,000.00 | 33,568,000.00 | 82,062,000.00 | 85,424,000.00 | |||
| Interest Expenses | 15,105,000.00 | 10,439,000.00 | 10,259,000.00 | 10,446,000.00 | 7,982,000.00 | 8,832,000.00 | 9,593,000.00 | 10,937,000.00 | 9,322,000.00 | 8,870,000.00 | 7,099,000.00 | 3,604,000.00 | 1,907,000.00 | 2,342,000.00 | 2,214,000.00 | 2,374,000.00 | |||
| Total Other Income/Exp... | 97,380,000.00 | 239,267,000.00 | 567,310,000.00 | 101,235,000.00 | 120,522,000.00 | 178,227,000.00 | 205,489,000.00 | 222,512,000.00 | 123,937,000.00 | 248,962,000.00 | 692,858,000.00 | 5,892,922,000.00 | 1,874,000.00 | -6,792,000.00 | 326,590,000.00 | 262,020,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 274,863,000.00 | 312,465,000.00 | 722,861,000.00 | 275,777,000.00 | 124,038,000.00 | 156,521,000.00 | 140,432,000.00 | 175,003,000.00 | 223,266,627.00 | 298,600,426.00 | 789,490,000.00 | 5,934,005,000.00 | 340,631,000.00 | 860,247,000.00 | 429,374,000.00 | 364,670,000.00 | |||
| EBITDA ratio | (0.08%) | (0.02%) | (0.11%) | (0.08%) | (0.07%) | (0.11%) | (0.13%) | (0.14%) | (0.09%) | (0.12%) | (0.32%) | (0.11%) | (0.14%) | (0.32%) | (0.20%) | (0.17%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 186,248,000.00 | 241,033,000.00 | 656,372,000.00 | 185,350,000.00 | 181,632,000.00 | 270,412,000.00 | 282,469,000.00 | 336,657,000.00 | 165,621,000.00 | 243,233,000.00 | 734,556,000.00 | 5,933,174,000.00 | 280,714,000.00 | 786,745,000.00 | 340,942,000.00 | 262,020,000.00 | |||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.18%) | (0.05%) | (0.05%) | (0.09%) | (0.10%) | (0.12%) | (0.06%) | (0.10%) | (0.30%) | (2.71%) | (0.12%) | (0.29%) | (0.16%) | (0.12%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 73,658,000.00 | 37,787,000.00 | 34,273,000.00 | 31,551,000.00 | 11,028,000.00 | 44,842,000.00 | 37,593,000.00 | 33,476,000.00 | -2,630,000.00 | 13,362,000.00 | 36,416,000.00 | 502,963,000.00 | 274,282,000.00 | 75,521,000.00 | 17,215,000.00 | 53,123,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 112,378,000.00
+0% |
210,362,000.00
+87% |
625,738,000.00
+197% |
161,714,000.00
-74% |
173,786,000.00
+7% |
235,661,000.00
+36% |
255,695,000.00
+9% |
303,606,000.00
+19% |
171,736,000.00
-43% |
229,468,000.00
+34% |
696,250,000.00
+203% |
5,429,260,000.00
+680% |
5,361,000.00
-100% |
708,174,000.00
+13,110% |
349,399,000.00
-51% |
205,569,000.00
-41% |
|||
| Net Income Ratio | (0.03%) | (0.06%) | (0.17%) | (0.05%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (0.06%) | (0.09%) | (0.29%) | (2.48%) | (0.00%) | (0.27%) | (0.16%) | (0.10%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.18 | 2.20 | 6.55 | 1.84 | 1.64 | 2.32 | 2.68 | 3.18 | 1.80 | 2.40 | 7.29 | 44.71 | 0.04 | 7.41 | 3.66 | 0.00 | |||
| Diluted EPS | 1.18 | 2.20 | 6.55 | 1.84 | 1.64 | 2.32 | 2.68 | 3.18 | 1.80 | 2.40 | 7.28 | 44.59 | 0.04 | 7.41 | 3.66 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 95,526,931.00 | 95,526,931.00 | 95,526,931.00 | 95,526,931.00 | 106,141,035.00 | 102,069,871.00 | 95,526,931.00 | 95,526,931.00 | 95,526,931.00 | 95,526,931.00 | 95,526,959.00 | 121,437,029.00 | 123,902,000.00 | 95,527,000.00 | 95,464,208.00 | 0.00 | |||
| Diluted Share Outstanding | 95,526,931.00 | 95,526,931.00 | 95,526,931.00 | 95,557,718.00 | 106,168,515.00 | 102,096,263.00 | 95,568,789.00 | 95,571,101.00 | 95,551,453.00 | 95,553,081.00 | 95,574,536.00 | 121,746,624.00 | 124,000,000.00 | 95,588,000.00 | 95,566,000.00 | 0.00 | |||