Robot
1435.TRobot Home, Inc. Price (1435.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,884,200
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Robot Home, Inc.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,614,749,000.00
+0% |
21,512,531,000.00
+47% |
37,915,158,000.00
+76% |
67,016,456,000.00
+77% |
79,149,341,000.00
+18% |
18,828,288,000.00
-76% |
6,147,103,000.00
-67% |
4,090,555,000.00
-33% |
5,421,170,000.00
+33% |
8,625,026,000.00
+59% |
13,157,735,000.00
+53% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,506,874,000.00 | 17,077,949,000.00 | 30,600,364,000.00 | 55,312,313,000.00 | 70,524,349,000.00 | 22,920,140,000.00 | 4,505,619,000.00 | 1,727,308,000.00 | 2,471,759,000.00 | 5,190,000,000.00 | 8,725,443,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,107,875,000.00
+0% |
4,434,582,000.00
+43% |
7,314,794,000.00
+65% |
11,704,143,000.00
+60% |
8,624,992,000.00
-26% |
-4,091,852,000.00
-147% |
1,641,484,000.00
-140% |
2,363,247,000.00
+44% |
2,949,411,000.00
+25% |
3,435,026,000.00
+16% |
4,432,292,000.00
+29% |
||||||||
| Gross Profit Ratio | (0.21%) | (0.21%) | (0.19%) | (0.17%) | (0.11%) | (-0.22%) | (0.27%) | (0.58%) | (0.54%) | (0.40%) | (0.34%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 8,033,000.00 | 57,655,000.00 | 134,610,000.00 | 48,565,000.00 | 30,178,000.00 | 1,229,000.00 | 860,000.00 | 4,744,000.00 | 20,400,000.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 3,048,403,000.00 | 4,772,921,000.00 | 6,935,560,000.00 | 5,196,191,000.00 | 2,290,696,000.00 | 2,025,399,000.00 | 2,259,254,000.00 | 215,000,000.00 | 0.00 | ||||||||
| Selling, General & Admin... | 234,082,000.00 | 387,738,000.00 | 3,450,403,000.00 | 5,670,921,000.00 | 7,854,560,000.00 | 5,549,191,000.00 | 2,304,696,000.00 | 2,062,399,000.00 | 2,299,254,000.00 | 2,686,000,000.00 | 3,388,317,000.00 | ||||||||
| Selling & Marketing Exp... | 234,082,000.00 | 387,738,000.00 | 402,000,000.00 | 898,000,000.00 | 919,000,000.00 | 353,000,000.00 | 14,000,000.00 | 37,000,000.00 | 40,000,000.00 | 52,000,000.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 35,521,000.00 | 60,195,000.00 | 83,708,000.00 | 192,649,000.00 | 330,804,000.00 | 185,270,000.00 | 16,332,999.00 | 67,263,000.00 | 95,687,000.00 | 137,053,000.00 | 198,640,001.00 | ||||||||
| Other Expenses | -3,692,000.00 | -18,225,000.00 | -43,000.00 | -76,997,000.00 | -16,680,000.00 | 5,579,369,000.00 | 2,305,925,000.00 | 2,063,259,000.00 | 2,303,998,000.00 | -19,000,000.00 | 1,001.00 | ||||||||
| Total Operating Expenses | 2,182,758,000.00 | 2,537,171,000.00 | 3,508,058,000.00 | 5,805,531,000.00 | 7,903,125,000.00 | 5,579,369,000.00 | 2,305,925,000.00 | 2,063,259,000.00 | 2,303,998,000.00 | 2,687,000,000.00 | 3,388,318,001.00 | ||||||||
| Cost and Exponses | 13,689,632,000.00 | 19,615,120,000.00 | 34,108,422,000.00 | 61,117,844,000.00 | 78,427,474,000.00 | 28,499,509,000.00 | 6,811,544,000.00 | 3,790,567,000.00 | 4,775,757,000.00 | 7,877,000,000.00 | 12,113,761,001.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
925,114,000.00
+0% |
1,897,407,000.00
+105% |
3,806,736,000.00
+101% |
5,898,612,000.00
+55% |
721,866,000.00
-88% |
-9,671,221,000.00
-1,440% |
-664,441,000.00
-93% |
299,987,000.00
-145% |
645,413,000.00
+115% |
748,000,000.00
+16% |
1,043,973,999.00
+40% |
||||||||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.01%) | (-0.51%) | (-0.11%) | (0.07%) | (0.12%) | (0.09%) | (0.08%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,223,000.00 | 4,228,000.00 | 391,000.00 | 431,000.00 | 1,436,000.00 | 1,183,000.00 | 790,000.00 | 774,000.00 | 662,000.00 | 503,000.00 | 0.00 | ||||||||
| Interest Expenses | 10,387,000.00 | 6,249,000.00 | 0.00 | 10,919,000.00 | 12,555,000.00 | 49,360,000.00 | 35,117,000.00 | 100,000.00 | 7,328,000.00 | 14,039,000.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -33,693,000.00 | -13,602,000.00 | -6,662,000.00 | 9,196,000.00 | 1,949,855,000.00 | -4,825,163,000.00 | -345,144,000.00 | 22,193,000.00 | -46,254,000.00 | 132,000,000.00 | -45,254,999.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 966,405,000.00 | 1,950,249,000.00 | 3,890,444,000.00 | 6,111,375,000.00 | 3,015,082,000.00 | -14,261,755,000.00 | -958,134,000.00 | 389,545,000.00 | 702,174,000.00 | 1,031,605,000.00 | 1,242,615,000.00 | ||||||||
| EBITDA ratio | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.01%) | (-0.44%) | (-0.11%) | (0.09%) | (0.14%) | (0.12%) | (0.09%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 891,421,000.00 | 1,883,805,000.00 | 3,800,074,000.00 | 5,907,808,000.00 | 2,671,721,000.00 | -14,496,384,000.00 | -1,009,585,000.00 | 322,180,000.00 | 599,159,000.00 | 880,000,000.00 | 998,719,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.03%) | (-0.77%) | (-0.16%) | (0.08%) | (0.11%) | (0.10%) | (0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 337,031,000.00 | 756,167,000.00 | 1,450,756,000.00 | 1,893,983,000.00 | 1,848,288,000.00 | 91,441,000.00 | -2,260,000.00 | -51,733,000.00 | -120,154,000.00 | -6,734,000.00 | 87,512,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 554,389,000.00
+0% |
1,127,637,000.00
+103% |
2,354,217,000.00
+109% |
3,995,449,000.00
+70% |
821,881,000.00
-79% |
-14,587,825,000.00
-1,875% |
-1,007,325,000.00
-93% |
373,913,000.00
-137% |
719,433,000.00
+92% |
886,000,000.00
+23% |
912,829,000.00
+3% |
||||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.01%) | (-0.77%) | (-0.16%) | (0.09%) | (0.13%) | (0.10%) | (0.07%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.87 | 15.88 | 30.79 | 51.52 | 8.92 | -163.68 | -11.14 | 4.12 | 8.00 | 9.86 | 10.16 | ||||||||
| Diluted EPS | 7.87 | 13.48 | 26.92 | 46.06 | 8.91 | -163.68 | -11.14 | 4.12 | 8.00 | 9.86 | 10.16 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 70,423,080.00 | 70,997,040.00 | 76,451,000.00 | 77,551,362.00 | 92,143,669.00 | 89,123,712.00 | 90,410,934.00 | 90,665,193.00 | 89,949,947.00 | 89,884,200.00 | 89,884,202.00 | ||||||||
| Diluted Share Outstanding | 70,423,080.00 | 83,627,781.00 | 87,452,340.00 | 86,744,442.00 | 92,242,536.00 | 89,123,712.00 | 90,410,934.00 | 90,665,193.00 | 89,949,947.00 | 89,884,200.00 | 89,884,200.00 | ||||||||