Robot Home, Inc. Price (1435.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

89,884,200

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Robot Home, Inc.
news-img

Income Statement

Robot Home, Inc.

Currency: JPY

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 14,614,749,000.00

+0%

21,512,531,000.00

+47%

37,915,158,000.00

+76%

67,016,456,000.00

+77%

79,149,341,000.00

+18%

18,828,288,000.00

-76%

6,147,103,000.00

-67%

4,090,555,000.00

-33%

5,421,170,000.00

+33%

8,625,026,000.00

+59%

13,157,735,000.00

+53%

Cost of Revenue
Cost of Revenue 11,506,874,000.00 17,077,949,000.00 30,600,364,000.00 55,312,313,000.00 70,524,349,000.00 22,920,140,000.00 4,505,619,000.00 1,727,308,000.00 2,471,759,000.00 5,190,000,000.00 8,725,443,000.00
Gross Profit
Gross Profit 3,107,875,000.00

+0%

4,434,582,000.00

+43%

7,314,794,000.00

+65%

11,704,143,000.00

+60%

8,624,992,000.00

-26%

-4,091,852,000.00

-147%

1,641,484,000.00

-140%

2,363,247,000.00

+44%

2,949,411,000.00

+25%

3,435,026,000.00

+16%

4,432,292,000.00

+29%

Gross Profit Ratio (0.21%) (0.21%) (0.19%) (0.17%) (0.11%) (-0.22%) (0.27%) (0.58%) (0.54%) (0.40%) (0.34%)
Operating Expenses
Research and Development 0.00 8,033,000.00 57,655,000.00 134,610,000.00 48,565,000.00 30,178,000.00 1,229,000.00 860,000.00 4,744,000.00 20,400,000.00 0.00
General and Administrative 0.00 0.00 3,048,403,000.00 4,772,921,000.00 6,935,560,000.00 5,196,191,000.00 2,290,696,000.00 2,025,399,000.00 2,259,254,000.00 215,000,000.00 0.00
Selling, General & Admin... 234,082,000.00 387,738,000.00 3,450,403,000.00 5,670,921,000.00 7,854,560,000.00 5,549,191,000.00 2,304,696,000.00 2,062,399,000.00 2,299,254,000.00 2,686,000,000.00 3,388,317,000.00
Selling & Marketing Exp... 234,082,000.00 387,738,000.00 402,000,000.00 898,000,000.00 919,000,000.00 353,000,000.00 14,000,000.00 37,000,000.00 40,000,000.00 52,000,000.00 0.00
Depreciation and Amortiz... 35,521,000.00 60,195,000.00 83,708,000.00 192,649,000.00 330,804,000.00 185,270,000.00 16,332,999.00 67,263,000.00 95,687,000.00 137,053,000.00 198,640,001.00
Other Expenses -3,692,000.00 -18,225,000.00 -43,000.00 -76,997,000.00 -16,680,000.00 5,579,369,000.00 2,305,925,000.00 2,063,259,000.00 2,303,998,000.00 -19,000,000.00 1,001.00
Total Operating Expenses 2,182,758,000.00 2,537,171,000.00 3,508,058,000.00 5,805,531,000.00 7,903,125,000.00 5,579,369,000.00 2,305,925,000.00 2,063,259,000.00 2,303,998,000.00 2,687,000,000.00 3,388,318,001.00
Cost and Exponses 13,689,632,000.00 19,615,120,000.00 34,108,422,000.00 61,117,844,000.00 78,427,474,000.00 28,499,509,000.00 6,811,544,000.00 3,790,567,000.00 4,775,757,000.00 7,877,000,000.00 12,113,761,001.00
Operating Income
Operating Income 925,114,000.00

+0%

1,897,407,000.00

+105%

3,806,736,000.00

+101%

5,898,612,000.00

+55%

721,866,000.00

-88%

-9,671,221,000.00

-1,440%

-664,441,000.00

-93%

299,987,000.00

-145%

645,413,000.00

+115%

748,000,000.00

+16%

1,043,973,999.00

+40%

Operating Income Ratio (0.06%) (0.09%) (0.10%) (0.09%) (0.01%) (-0.51%) (-0.11%) (0.07%) (0.12%) (0.09%) (0.08%)
Other Income and Exp...
Interest Income 12,223,000.00 4,228,000.00 391,000.00 431,000.00 1,436,000.00 1,183,000.00 790,000.00 774,000.00 662,000.00 503,000.00 0.00
Interest Expenses 10,387,000.00 6,249,000.00 0.00 10,919,000.00 12,555,000.00 49,360,000.00 35,117,000.00 100,000.00 7,328,000.00 14,039,000.00 0.00
Total Other Income/Exp... -33,693,000.00 -13,602,000.00 -6,662,000.00 9,196,000.00 1,949,855,000.00 -4,825,163,000.00 -345,144,000.00 22,193,000.00 -46,254,000.00 132,000,000.00 -45,254,999.00
EBITDA
EBITDA 966,405,000.00 1,950,249,000.00 3,890,444,000.00 6,111,375,000.00 3,015,082,000.00 -14,261,755,000.00 -958,134,000.00 389,545,000.00 702,174,000.00 1,031,605,000.00 1,242,615,000.00
EBITDA ratio (0.07%) (0.09%) (0.10%) (0.09%) (0.01%) (-0.44%) (-0.11%) (0.09%) (0.14%) (0.12%) (0.09%)
Income Before Tax
Income Before Tax 891,421,000.00 1,883,805,000.00 3,800,074,000.00 5,907,808,000.00 2,671,721,000.00 -14,496,384,000.00 -1,009,585,000.00 322,180,000.00 599,159,000.00 880,000,000.00 998,719,000.00
Income Before Tax Ratio (0.06%) (0.09%) (0.10%) (0.09%) (0.03%) (-0.77%) (-0.16%) (0.08%) (0.11%) (0.10%) (0.08%)
Income Tax Expense
Income Tax Expense 337,031,000.00 756,167,000.00 1,450,756,000.00 1,893,983,000.00 1,848,288,000.00 91,441,000.00 -2,260,000.00 -51,733,000.00 -120,154,000.00 -6,734,000.00 87,512,000.00
Net Income
Net Income 554,389,000.00

+0%

1,127,637,000.00

+103%

2,354,217,000.00

+109%

3,995,449,000.00

+70%

821,881,000.00

-79%

-14,587,825,000.00

-1,875%

-1,007,325,000.00

-93%

373,913,000.00

-137%

719,433,000.00

+92%

886,000,000.00

+23%

912,829,000.00

+3%

Net Income Ratio (0.04%) (0.05%) (0.06%) (0.06%) (0.01%) (-0.77%) (-0.16%) (0.09%) (0.13%) (0.10%) (0.07%)
Earning Per Share
Basic EPS 7.87 15.88 30.79 51.52 8.92 -163.68 -11.14 4.12 8.00 9.86 10.16
Diluted EPS 7.87 13.48 26.92 46.06 8.91 -163.68 -11.14 4.12 8.00 9.86 10.16
Share Outstanding
Basic Share Outstanding 70,423,080.00 70,997,040.00 76,451,000.00 77,551,362.00 92,143,669.00 89,123,712.00 90,410,934.00 90,665,193.00 89,949,947.00 89,884,200.00 89,884,202.00
Diluted Share Outstanding 70,423,080.00 83,627,781.00 87,452,340.00 86,744,442.00 92,242,536.00 89,123,712.00 90,410,934.00 90,665,193.00 89,949,947.00 89,884,200.00 89,884,200.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation