Ishin
143A.TIshin Co., Ltd. Price (143A.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,840,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ishin Co., Ltd.Currency: JPY
| YEAR | 2021 | 2022 | 2023 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,024,213,000.00
+0% |
1,148,005,000.00
+12% |
1,280,091,000.00
+12% |
||||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 244,940,000.00 | 266,272,000.00 | 315,594,000.00 | ||||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
779,273,000.00
+0% |
881,733,000.00
+13% |
964,497,000.00
+9% |
||||||||||||||||
| Gross Profit Ratio | (0.76%) | (0.77%) | (0.75%) | ||||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| General and Administrative | 707,813,000.00 | 786,344,000.00 | 763,538,000.00 | ||||||||||||||||
| Selling, General & Admin... | 707,813,000.00 | 786,344,000.00 | 763,538,000.00 | ||||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Depreciation and Amortiz... | 11,448,000.00 | 11,554,000.00 | 13,168,000.00 | ||||||||||||||||
| Other Expenses | 293,000.00 | -466,000.00 | 1,000.00 | ||||||||||||||||
| Total Operating Expenses | 707,813,000.00 | 786,344,000.00 | 763,538,000.00 | ||||||||||||||||
| Cost and Exponses | 952,753,000.00 | 1,052,616,000.00 | 1,079,132,000.00 | ||||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
71,460,000.00
+0% |
95,389,000.00
+33% |
200,958,000.00
+111% |
||||||||||||||||
| Operating Income Ratio | (0.07%) | (0.08%) | (0.16%) | ||||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 62,000.00 | 28,000.00 | 43,000.00 | ||||||||||||||||
| Interest Expenses | 58,000.00 | 27,000.00 | 112,000.00 | ||||||||||||||||
| Total Other Income/Exp... | 45,232,000.00 | 11,515,000.00 | -9,325,000.00 | ||||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 128,199,000.00 | 118,486,000.00 | 204,913,000.00 | ||||||||||||||||
| EBITDA ratio | (0.08%) | (0.09%) | (0.16%) | ||||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 116,692,000.00 | 106,904,000.00 | 191,633,000.00 | ||||||||||||||||
| Income Before Tax Ratio | (0.11%) | (0.09%) | (0.15%) | ||||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,530,000.00 | 14,341,000.00 | 73,764,000.00 | ||||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 97,271,000.00
+0% |
83,772,000.00
-14% |
126,279,000.00
+51% |
||||||||||||||||
| Net Income Ratio | (0.09%) | (0.07%) | (0.10%) | ||||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 52.86 | 45.53 | 68.63 | ||||||||||||||||
| Diluted EPS | 52.86 | 45.53 | 68.63 | ||||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,840,000.00 | 1,840,000.00 | 1,840,000.00 | ||||||||||||||||
| Diluted Share Outstanding | 1,840,000.00 | 1,840,000.00 | 1,840,000.00 | ||||||||||||||||