
L
145A.TL is B Corp Price (145A.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,886,645
(1.3835)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
L is B CorpCurrency: JPY
YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
770,865,000.00
+0% |
970,589,000.00
+26% |
1,279,912,000.00
+32% |
1,594,000,000.00
+25% |
|||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 313,043,000.00 | 401,846,000.00 | 459,931,000.00 | 562,000,000.00 | |||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
457,822,000.00
+0% |
568,743,000.00
+24% |
819,981,000.00
+44% |
1,032,000,000.00
+26% |
|||||||||||||||
Gross Profit Ratio | (0.59%) | (0.59%) | (0.64%) | (0.65%) | |||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 60,236,000.00 | 25,131,000.00 | 5,727,000.00 | 0.00 | |||||||||||||||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Selling, General & Admin... | 709,822,000.00 | 807,609,000.00 | 776,062,000.00 | 984,000,000.00 | |||||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Depreciation and Amortiz... | 2,524,000.00 | 588,000.00 | 6,937,000.00 | 25,000,000.00 | |||||||||||||||
Other Expenses | 15,000.00 | 33,000.00 | 0.00 | 1,000,000.00 | |||||||||||||||
Total Operating Expenses | 770,058,000.00 | 832,740,000.00 | 781,875,000.00 | 985,000,000.00 | |||||||||||||||
Cost and Exponses | 1,083,101,000.00 | 1,234,586,000.00 | 1,241,806,000.00 | 1,547,000,000.00 | |||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
-312,236,000.00
+0% |
-263,997,000.00
-15% |
38,191,000.00
-114% |
47,000,000.00
+23% |
|||||||||||||||
Operating Income Ratio | (-0.41%) | (-0.27%) | (0.03%) | (0.03%) | |||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 6,000.00 | 10,000.00 | 9,000.00 | 0.00 | |||||||||||||||
Interest Expenses | 785,000.00 | 1,922,000.00 | 6,089,000.00 | 0.00 | |||||||||||||||
Total Other Income/Exp... | -17,756,000.00 | -46,626,000.00 | -6,043,000.00 | -29,000,000.00 | |||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | -326,682,000.00 | -308,115,000.00 | 45,174,000.00 | 73,000,000.00 | |||||||||||||||
EBITDA ratio | (-0.40%) | (-0.27%) | (0.04%) | (0.05%) | |||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -329,992,000.00 | -310,623,000.00 | 32,148,000.00 | 18,000,000.00 | |||||||||||||||
Income Before Tax Ratio | (-0.43%) | (-0.32%) | (0.03%) | (0.01%) | |||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 5,879,000.00 | 5,871,000.00 | -13,908,000.00 | 5,000,000.00 | |||||||||||||||
Net Income | |||||||||||||||||||
Net Income | -335,871,000.00
+0% |
-316,494,000.00
-6% |
46,056,000.00
-115% |
13,000,000.00
-72% |
|||||||||||||||
Net Income Ratio | (-0.44%) | (-0.33%) | (0.04%) | (0.01%) | |||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | -67.78 | -63.87 | 9.29 | 2.66 | |||||||||||||||
Diluted EPS | -67.78 | -63.87 | 9.29 | 2.66 | |||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 4,955,200.00 | 4,955,200.00 | 4,955,200.00 | 4,886,646.00 | |||||||||||||||
Diluted Share Outstanding | 4,955,200.00 | 4,955,200.00 | 4,955,200.00 | 4,886,645.00 |