Prosper
1470.HKProsper One International Holdings Company Limited Price (1470.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
800,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prosper One International Holdings Company LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
351,636,000.00
+0% |
446,913,000.00
+27% |
442,955,000.00
-1% |
321,322,000.00
-27% |
283,211,000.00
-12% |
315,501,000.00
+11% |
202,349,000.00
-36% |
94,193,000.00
-53% |
83,372,000.00
-11% |
75,269,000.00
-10% |
41,510,000.00
-45% |
71,854,000.00
+73% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 216,791,000.00 | 284,295,000.00 | 285,780,000.00 | 206,434,000.00 | 192,893,000.00 | 211,409,000.00 | 112,744,000.00 | 81,805,000.00 | 43,754,000.00 | 36,184,000.00 | 5,068,000.00 | 30,394,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
134,845,000.00
+0% |
162,618,000.00
+21% |
157,175,000.00
-3% |
114,888,000.00
-27% |
90,318,000.00
-21% |
104,092,000.00
+15% |
89,605,000.00
-14% |
12,388,000.00
-86% |
39,618,000.00
+220% |
39,085,000.00
-1% |
36,442,000.00
-7% |
41,460,000.00
+14% |
|||||||
| Gross Profit Ratio | (0.38%) | (0.36%) | (0.35%) | (0.36%) | (0.32%) | (0.33%) | (0.44%) | (0.13%) | (0.48%) | (0.52%) | (0.88%) | (0.58%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 7,992,000.00 | 9,997,000.00 | 12,428,000.00 | 20,479,000.00 | 15,627,000.00 | 26,902,000.00 | 32,508,000.00 | 27,292,000.00 | 19,792,000.00 | 18,493,000.00 | 20,889,000.00 | 18,015,000.00 | |||||||
| Selling, General & Admin... | 91,122,000.00 | 115,787,000.00 | 110,091,000.00 | 125,890,000.00 | 118,444,000.00 | 119,166,000.00 | 108,619,000.00 | 51,159,000.00 | 40,781,000.00 | 46,270,000.00 | 34,706,000.00 | 39,115,000.00 | |||||||
| Selling & Marketing Exp... | 32,514,000.00 | 105,790,000.00 | 97,663,000.00 | 105,411,000.00 | 102,817,000.00 | 92,264,000.00 | 76,111,000.00 | 53,815,000.00 | 23,953,000.00 | 24,200,000.00 | 13,016,000.00 | 21,100,000.00 | |||||||
| Depreciation and Amortiz... | 1,980,000.00 | 3,468,000.00 | 3,482,000.00 | 5,244,000.00 | 4,908,000.00 | 3,073,000.00 | 4,930,000.00 | 31,989,000.00 | 4,451,000.00 | 1,537,000.00 | 63,000.00 | 633,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -6,218,000.00 | 0.00 | -321,000.00 | -4,561,000.00 | 301,000.00 | 1,000.00 | 2,000.00 | 8,000.00 | 0.00 | |||||||
| Total Operating Expenses | 91,086,999.00 | 116,733,000.00 | 128,802,000.00 | 126,379,000.00 | 118,435,000.00 | 119,198,000.00 | 112,143,000.00 | 51,159,000.00 | 40,781,000.00 | 46,270,000.00 | 34,706,000.00 | 39,115,000.00 | |||||||
| Cost and Exponses | 307,877,999.00 | 401,028,000.00 | 414,582,000.00 | 332,813,000.00 | 311,328,000.00 | 330,607,000.00 | 224,887,000.00 | 132,964,000.00 | 84,535,000.00 | 82,454,000.00 | 39,774,000.00 | 69,509,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
43,723,000.00
+0% |
46,831,000.00
+7% |
47,084,000.00
+1% |
-11,002,000.00
-123% |
-28,126,000.00
+156% |
-15,074,000.00
-46% |
-19,014,000.00
+26% |
-38,771,000.00
+104% |
-1,163,000.00
-97% |
-7,185,000.00
+518% |
1,736,000.00
-124% |
2,345,000.00
+35% |
|||||||
| Operating Income Ratio | (0.12%) | (0.10%) | (0.11%) | (-0.03%) | (-0.10%) | (-0.05%) | (-0.09%) | (-0.41%) | (-0.01%) | (-0.10%) | (0.04%) | (0.03%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 249,000.00 | 361,000.00 | 555,000.00 | 667,000.00 | 441,000.00 | 572,000.00 | 95,000.00 | 67,000.00 | 36,000.00 | 49,000.00 | 305,000.00 | 281,000.00 | |||||||
| Interest Expenses | 249,000.00 | 361,000.00 | 555,000.00 | 4,855,000.00 | 441,000.00 | 572,000.00 | 128,000.00 | 2,326,000.00 | 1,229,000.00 | 525,000.00 | 96,000.00 | 171,000.00 | |||||||
| Total Other Income/Exp... | -214,000.00 | -361,000.00 | -555,000.00 | -667,000.00 | -432,000.00 | -519,000.00 | -3,619,000.00 | -17,408,000.00 | 3,507,000.00 | 4,027,000.00 | 461,999.00 | 2,199,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 50,241,000.00 | 50,299,000.00 | 50,566,000.00 | -5,758,000.00 | -23,209,000.00 | -12,033,000.00 | -17,575,000.00 | -21,864,000.00 | 3,288,000.00 | -235,000.00 | 1,799,000.00 | 5,348,000.00 | |||||||
| EBITDA ratio | (0.13%) | (0.11%) | (0.11%) | (-0.02%) | (-0.08%) | (-0.04%) | (-0.07%) | (-0.07%) | (0.04%) | (-0.08%) | (0.04%) | (0.07%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 43,509,000.00 | 45,524,000.00 | 27,818,000.00 | -12,158,000.00 | -28,558,000.00 | -15,678,000.00 | -22,633,000.00 | -56,179,000.00 | 2,344,000.00 | -2,297,000.00 | 2,496,000.00 | 4,544,000.00 | |||||||
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.06%) | (-0.04%) | (-0.10%) | (-0.05%) | (-0.11%) | (-0.60%) | (0.03%) | (-0.03%) | (0.06%) | (0.06%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,221,000.00 | 7,661,000.00 | 7,795,000.00 | 491,000.00 | 867,000.00 | 4,570,000.00 | 4,260,000.00 | 2,826,000.00 | 3,113,000.00 | 4,149,000.00 | 5,153,000.00 | 3,263,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 34,529,000.00
+0% |
34,402,000.00
0% |
16,170,000.00
-53% |
-12,649,000.00
-178% |
-27,691,000.00
+119% |
-20,248,000.00
-27% |
-26,893,000.00
+33% |
-59,005,000.00
+119% |
-769,000.00
-99% |
-6,446,000.00
+738% |
-2,657,000.00
-59% |
1,281,000.00
-148% |
|||||||
| Net Income Ratio | (0.10%) | (0.08%) | (0.04%) | (-0.04%) | (-0.10%) | (-0.06%) | (-0.13%) | (-0.63%) | (-0.01%) | (-0.09%) | (-0.06%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.06 | 0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.07 | 0.00 | -0.01 | 0.00 | 0.00 | |||||||
| Diluted EPS | 0.00 | 0.06 | 0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.07 | 0.00 | -0.01 | 0.00 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 600,000,000.00 | 600,000,000.00 | 793,989,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | |||||||
| Diluted Share Outstanding | 0.00 | 600,000,000.00 | 600,000,000.00 | 793,989,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | |||||||