Shihlin
1503.TWShihlin Electric & Engineering Corp. Price (1503.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
520,296,296
(0.381)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shihlin Electric & Engineering Corp.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
16.10B
+0% |
17.12B
+6% |
17.56B
+3% |
20.28B
+15% |
18.55B
-9% |
20.40B
+10% |
19.83B
-3% |
19.64B
-1% |
19.80B
+1% |
19.98B
+1% |
21.41B
+7% |
22.21B
+4% |
24.98B
+12% |
26.04B
+4% |
25.68B
-1% |
27.69B
+8% |
30.76B
+11% |
31.81B
+3% |
35.07B
+10% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 13.01B | 13.84B | 14.56B | 14.99B | 15.12B | 16.78B | 16.17B | 16.09B | 15.77B | 15.85B | 17.15B | 17.96B | 20.38B | 21.16B | 20.95B | 22.70B | 25.52B | 26.14B | 28.26B | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
3.09B
+0% |
3.27B
+6% |
3.00B
-8% |
5.30B
+76% |
3.42B
-35% |
3.62B
+6% |
3.66B
+1% |
3.56B
-3% |
4.03B
+13% |
4.12B
+2% |
4.26B
+3% |
4.26B
0% |
4.60B
+8% |
4.88B
+6% |
4.74B
-3% |
4.99B
+5% |
5.24B
+5% |
5.67B
+8% |
6.81B
+20% |
|
| Gross Profit Ratio | (0.19%) | (0.19%) | (0.17%) | (0.26%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 364.30M | 386.15M | 399.78M | 395.30M | 445.53M | 437.55M | 452.54M | 466.56M | 468.59M | 487.51M | 504.85M | 485.91M | 619.43M | 582.14M | 547.67M | 566.90M | 573.91M | 613.59M | 670.78M | |
| General and Administrative | 752.15M | 782.64M | 737.63M | 758.49M | 818.42M | 993.82M | 973.38M | 1.07B | 1.10B | 1.12B | 1.21B | 1.22B | 1.23B | 1.27B | 1.15B | 1.23B | 1.23B | 1.26B | 1.36B | |
| Selling, General & Admin... | 1.63B | 1.74B | 1.64B | 1.67B | 1.82B | 2.02B | 2.07B | 2.33B | 2.30B | 2.40B | 2.33B | 2.38B | 2.38B | 2.44B | 2.21B | 2.40B | 2.43B | 2.59B | 2.82B | |
| Selling & Marketing Exp... | 876.13M | 955.54M | 904.23M | 915.08M | 998.98M | 1.03B | 1.09B | 1.25B | 1.20B | 1.28B | 1.12B | 1.16B | 1.14B | 1.17B | 1.06B | 1.17B | 1.21B | 1.33B | 1.46B | |
| Depreciation and Amortiz... | 441.26M | 460.41M | 437.62M | 539.39M | 567.00M | 554.87M | 562.48M | 543.05M | 551.21M | 591.72M | 576.85M | 590.06M | 614.13M | 685.64M | 724.48M | 745.13M | 713.46M | 757.82M | 795.10M | |
| Other Expenses | 41.19M | 69.82M | 131.30M | 45.82M | 45.32M | 33.40M | 47.34M | 756.56M | 195.17M | 136.30M | -16,993,000.00 | 67.87M | 221.28M | 128.09M | 64.48M | 304.67M | 249.99M | 0.00 | 3.32B | |
| Total Operating Expenses | 1.99B | 2.12B | 2.04B | 2.07B | 2.26B | 2.46B | 2.52B | 2.79B | 2.77B | 2.89B | 2.83B | 2.87B | 3.00B | 3.02B | 2.76B | 2.96B | 3.01B | 3.20B | 6.81B | |
| Cost and Exponses | 15.00B | 15.97B | 16.60B | 17.05B | 17.38B | 19.24B | 18.69B | 18.88B | 18.54B | 18.74B | 19.98B | 20.82B | 23.38B | 24.18B | 23.70B | 25.67B | 28.52B | 29.34B | 35.07B | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1.10B
+0% |
1.15B
+5% |
962.60M
-16% |
3.23B
+235% |
1.16B
-64% |
1.16B
0% |
1.14B
-2% |
761.31M
-33% |
1.26B
+66% |
1.23B
-2% |
1.43B
+16% |
1.39B
-3% |
1.61B
+16% |
2.27B
+41% |
2.26B
0% |
2.52B
+12% |
2.77B
+10% |
2.46B
-11% |
0.00
+0% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.05%) | (0.16%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 13.17M | 17.68M | 16.00M | 10.26M | 16.53M | 13.11M | 11.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.56M | 19.85M | 17.69M | 21.84M | 34.31M | 48.65M | |
| Interest Expenses | 48.77M | 58.77M | 75.85M | 36.49M | 22.94M | 33.28M | 37.39M | 41.40M | 40.80M | 42.05M | 42.34M | 47.11M | 50.67M | 50.13M | 35.81M | 25.15M | 35.83M | 43.76M | 19.03M | |
| Total Other Income/Exp... | 57.95M | 203.77M | 95.54M | 201.26M | -389,000.00 | 75.88M | 4.45M | 782.51M | 395.67M | 392.90M | 293.64M | 431.72M | 538.05M | 360.08M | -62,938,000.00 | -51,237,000.00 | 501.03M | 650.20M | 4.00B | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1.64B | 1.87B | 1.57B | 4.00B | 1.75B | 1.82B | 1.80B | 2.06B | 2.01B | 2.26B | 1.99B | 2.05B | 2.47B | 2.98B | 2.98B | 3.27B | 3.50B | 3.92B | 4.82B | |
| EBITDA ratio | (0.10%) | (0.10%) | (0.09%) | (0.20%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1.16B | 1.35B | 1.06B | 3.43B | 1.34B | 1.40B | 1.29B | 1.54B | 1.66B | 1.63B | 1.72B | 1.82B | 2.15B | 2.22B | 2.19B | 2.47B | 2.76B | 3.11B | 4.00B | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.06%) | (0.17%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 260.51M | 277.53M | 233.96M | 397.19M | 458.82M | 263.80M | 289.40M | 318.68M | 324.50M | 325.62M | 415.56M | 438.57M | 674.82M | 483.90M | 597.07M | 563.98M | 633.46M | 654.66M | 859.65M | |
| Net Income | ||||||||||||||||||||
| Net Income | 866.73M
+0% |
1.04B
+19% |
788.59M
-24% |
3.00B
+281% |
850.06M
-72% |
1.10B
+29% |
959.37M
-13% |
1.17B
+22% |
1.27B
+8% |
1.25B
-2% |
1.25B
+0% |
1.33B
+7% |
1.42B
+6% |
1.67B
+18% |
1.53B
-9% |
1.80B
+18% |
2.01B
+11% |
2.35B
+17% |
3.03B
+29% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.04%) | (0.15%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.66 | 1.99 | 1.51 | 5.77 | 1.63 | 2.11 | 1.93 | 2.25 | 2.43 | 2.39 | 2.39 | 2.55 | 2.72 | 3.21 | 2.93 | 3.46 | 3.86 | 4.51 | 5.82 | |
| Diluted EPS | 1.66 | 1.99 | 1.51 | 5.74 | 1.63 | 2.10 | 1.92 | 2.24 | 2.42 | 2.38 | 2.38 | 2.54 | 2.70 | 3.20 | 2.92 | 3.45 | 3.84 | 4.50 | 5.82 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 522.12M | 522.69M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.97M | 520.68M | 520.30M | |
| Diluted Share Outstanding | 522.12M | 522.69M | 520.97M | 522.91M | 523.11M | 524.23M | 523.88M | 524.10M | 524.46M | 524.34M | 523.77M | 523.99M | 523.81M | 523.80M | 523.42M | 523.28M | 523.22M | 522.29M | 520.30M | |