Shihlin Electric & Engineering Corp. Price (1503.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

520,296,296

(0.381)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shihlin Electric & Engineering Corp.
news-img

Income Statement

Shihlin Electric & Engineering Corp.

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 16,097,907,000.00

+0%

17,117,843,000.00

+6%

17,562,205,000.00

+3%

20,282,394,000.00

+15%

18,545,907,000.00

-9%

20,397,000,000.00

+10%

19,829,471,000.00

-3%

19,641,848,000.00

-1%

19,802,928,000.00

+1%

19,975,087,000.00

+1%

21,411,090,000.00

+7%

22,214,287,000.00

+4%

24,983,824,000.00

+12%

26,038,773,000.00

+4%

25,684,003,000.00

-1%

27,689,810,000.00

+8%

30,757,777,000.00

+11%

31,807,491,000.00

+3%

35,071,161,000.00

+10%

Cost of Revenue
Cost of Revenue 13,007,703,000.00 13,844,571,000.00 14,557,962,000.00 14,985,997,000.00 15,121,485,000.00 16,778,605,000.00 16,171,405,000.00 16,086,427,000.00 15,771,175,000.00 15,852,320,000.00 17,152,721,000.00 17,956,789,000.00 20,378,931,000.00 21,158,960,000.00 20,945,818,000.00 22,702,222,000.00 25,517,225,000.00 26,139,696,000.00 28,257,835,000.00
Gross Profit
Gross Profit 3,090,204,000.00

+0%

3,273,272,000.00

+6%

3,004,243,000.00

-8%

5,296,397,000.00

+76%

3,424,422,000.00

-35%

3,618,395,000.00

+6%

3,658,066,000.00

+1%

3,555,421,000.00

-3%

4,031,753,000.00

+13%

4,122,767,000.00

+2%

4,258,369,000.00

+3%

4,257,498,000.00

0%

4,604,893,000.00

+8%

4,879,813,000.00

+6%

4,738,185,000.00

-3%

4,987,588,000.00

+5%

5,240,552,000.00

+5%

5,667,795,000.00

+8%

6,813,326,000.00

+20%

Gross Profit Ratio (0.19%) (0.19%) (0.17%) (0.26%) (0.18%) (0.18%) (0.18%) (0.18%) (0.20%) (0.21%) (0.20%) (0.19%) (0.18%) (0.19%) (0.18%) (0.18%) (0.17%) (0.18%) (0.19%)
Operating Expenses
Research and Development 364,302,000.00 386,151,000.00 399,784,000.00 395,303,000.00 445,527,000.00 437,550,000.00 452,537,000.00 466,559,000.00 468,593,000.00 487,511,000.00 504,845,000.00 485,914,000.00 619,430,000.00 582,143,000.00 547,667,000.00 566,899,000.00 573,913,000.00 613,594,000.00 670,781,000.00
General and Administrative 752,148,000.00 782,635,000.00 737,627,000.00 758,493,000.00 818,415,000.00 993,816,000.00 973,382,000.00 1,074,809,000.00 1,101,219,000.00 1,124,621,000.00 1,207,876,000.00 1,223,830,000.00 1,233,855,000.00 1,270,130,000.00 1,150,231,000.00 1,230,567,000.00 1,225,609,000.00 1,259,097,000.00 1,357,032,000.00
Selling, General & Admin... 1,628,277,000.00 1,738,170,000.00 1,641,856,000.00 1,673,569,000.00 1,817,391,000.00 2,023,989,000.00 2,067,216,000.00 2,327,553,000.00 2,301,266,000.00 2,401,982,000.00 2,325,416,000.00 2,380,313,000.00 2,378,154,000.00 2,440,652,000.00 2,209,263,000.00 2,396,572,000.00 2,433,032,000.00 2,586,765,000.00 2,819,714,000.00
Selling & Marketing Exp... 876,129,000.00 955,535,000.00 904,229,000.00 915,076,000.00 998,976,000.00 1,030,173,000.00 1,093,834,000.00 1,252,744,000.00 1,200,047,000.00 1,277,361,000.00 1,117,540,000.00 1,156,483,000.00 1,144,299,000.00 1,170,522,000.00 1,059,032,000.00 1,166,005,000.00 1,207,423,000.00 1,327,668,000.00 1,462,682,000.00
Depreciation and Amortiz... 441,259,000.00 460,408,000.00 437,619,000.00 539,389,000.00 567,003,000.00 554,873,000.00 562,477,000.00 543,052,000.00 551,207,000.00 591,719,000.00 576,847,000.00 590,059,000.00 614,126,000.00 685,638,000.00 724,482,000.00 745,125,000.00 713,457,000.00 757,822,000.00 795,101,000.00
Other Expenses 41,186,000.00 69,818,000.00 131,297,000.00 45,822,000.00 45,316,000.00 33,404,000.00 47,342,000.00 756,560,000.00 195,167,000.00 136,304,000.00 -16,993,000.00 67,870,000.00 221,284,000.00 128,092,000.00 64,484,000.00 304,667,000.00 249,988,000.00 0.00 3,322,831,000.00
Total Operating Expenses 1,992,579,000.00 2,124,321,000.00 2,041,640,000.00 2,068,872,000.00 2,262,918,000.00 2,461,539,000.00 2,519,753,000.00 2,794,112,000.00 2,769,859,000.00 2,889,493,000.00 2,830,261,000.00 2,866,227,000.00 2,997,584,000.00 3,022,795,000.00 2,756,930,000.00 2,963,471,000.00 3,006,945,000.00 3,203,676,000.00 6,813,326,000.00
Cost and Exponses 15,000,282,000.00 15,968,892,000.00 16,599,602,000.00 17,054,869,000.00 17,384,403,000.00 19,240,144,000.00 18,691,158,000.00 18,880,539,000.00 18,541,034,000.00 18,741,813,000.00 19,982,982,000.00 20,823,016,000.00 23,376,515,000.00 24,181,755,000.00 23,702,748,000.00 25,665,693,000.00 28,524,170,000.00 29,343,372,000.00 35,071,161,000.00
Operating Income
Operating Income 1,097,625,000.00

+0%

1,148,951,000.00

+5%

962,603,000.00

-16%

3,227,525,000.00

+235%

1,161,504,000.00

-64%

1,156,856,000.00

0%

1,138,313,000.00

-2%

761,309,000.00

-33%

1,261,894,000.00

+66%

1,233,274,000.00

-2%

1,428,108,000.00

+16%

1,391,271,000.00

-3%

1,607,309,000.00

+16%

2,267,228,000.00

+41%

2,256,954,000.00

0%

2,524,663,000.00

+12%

2,770,465,000.00

+10%

2,464,119,000.00

-11%

0.00

+0%

Operating Income Ratio (0.07%) (0.07%) (0.05%) (0.16%) (0.06%) (0.06%) (0.06%) (0.04%) (0.06%) (0.06%) (0.07%) (0.06%) (0.06%) (0.09%) (0.09%) (0.09%) (0.09%) (0.08%) (0.00%)
Other Income and Exp...
Interest Income 13,172,000.00 17,681,000.00 16,001,000.00 10,257,000.00 16,528,000.00 13,112,000.00 11,494,000.00 0.00 0.00 0.00 0.00 0.00 0.00 24,562,000.00 19,845,000.00 17,687,000.00 21,840,000.00 34,307,000.00 48,653,000.00
Interest Expenses 48,769,000.00 58,772,000.00 75,851,000.00 36,492,000.00 22,942,000.00 33,284,000.00 37,394,000.00 41,395,000.00 40,801,000.00 42,052,000.00 42,340,000.00 47,107,000.00 50,665,000.00 50,134,000.00 35,813,000.00 25,153,000.00 35,826,000.00 43,762,000.00 19,030,000.00
Total Other Income/Exp... 57,946,000.00 203,770,000.00 95,540,000.00 201,261,000.00 -389,000.00 75,878,000.00 4,447,000.00 782,512,000.00 395,668,000.00 392,899,000.00 293,638,000.00 431,719,000.00 538,053,000.00 360,076,000.00 -62,938,000.00 -51,237,000.00 501,032,000.00 650,202,000.00 4,003,390,000.00
EBITDA
EBITDA 1,641,934,000.00 1,871,901,000.00 1,571,613,000.00 4,004,667,000.00 1,751,060,000.00 1,820,891,000.00 1,796,812,000.00 2,060,921,000.00 2,008,268,000.00 2,259,944,000.00 1,987,962,000.00 2,049,200,000.00 2,471,354,000.00 2,977,624,000.00 2,981,436,000.00 3,269,788,000.00 3,502,222,000.00 3,915,905,000.00 4,817,521,000.00
EBITDA ratio (0.10%) (0.10%) (0.09%) (0.20%) (0.11%) (0.10%) (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.12%) (0.12%) (0.11%) (0.12%) (0.14%)
Income Before Tax
Income Before Tax 1,155,571,000.00 1,352,721,000.00 1,058,143,000.00 3,428,786,000.00 1,343,389,000.00 1,401,231,000.00 1,289,238,000.00 1,543,821,000.00 1,657,562,000.00 1,626,173,000.00 1,721,746,000.00 1,822,990,000.00 2,145,362,000.00 2,222,833,000.00 2,194,016,000.00 2,473,426,000.00 2,755,609,000.00 3,114,321,000.00 4,003,390,000.00
Income Before Tax Ratio (0.07%) (0.08%) (0.06%) (0.17%) (0.07%) (0.07%) (0.07%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.09%) (0.09%) (0.09%) (0.09%) (0.09%) (0.10%) (0.11%)
Income Tax Expense
Income Tax Expense 260,514,000.00 277,534,000.00 233,961,000.00 397,187,000.00 458,818,000.00 263,797,000.00 289,397,000.00 318,675,000.00 324,503,000.00 325,622,000.00 415,561,000.00 438,566,000.00 674,822,000.00 483,898,000.00 597,070,000.00 563,976,000.00 633,460,000.00 654,659,000.00 859,652,000.00
Net Income
Net Income 866,727,000.00

+0%

1,035,522,000.00

+19%

788,591,000.00

-24%

3,003,882,000.00

+281%

850,060,000.00

-72%

1,099,934,000.00

+29%

959,371,000.00

-13%

1,172,687,000.00

+22%

1,267,797,000.00

+8%

1,245,421,000.00

-2%

1,246,923,000.00

+0%

1,329,459,000.00

+7%

1,415,140,000.00

+6%

1,673,627,000.00

+18%

1,526,129,000.00

-9%

1,804,914,000.00

+18%

2,009,900,000.00

+11%

2,348,269,000.00

+17%

3,025,741,000.00

+29%

Net Income Ratio (0.05%) (0.06%) (0.04%) (0.15%) (0.05%) (0.05%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.09%)
Earning Per Share
Basic EPS 1.66 1.99 1.51 5.77 1.63 2.11 1.93 2.25 2.43 2.39 2.39 2.55 2.72 3.21 2.93 3.46 3.86 4.51 5.82
Diluted EPS 1.66 1.99 1.51 5.74 1.63 2.10 1.92 2.24 2.42 2.38 2.38 2.54 2.70 3.20 2.92 3.45 3.84 4.50 5.82
Share Outstanding
Basic Share Outstanding 522,124,699.00 522,694,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,680,488.00 520,296,296.00
Diluted Share Outstanding 522,124,699.00 522,694,000.00 520,972,000.00 522,907,000.00 523,113,000.00 524,231,000.00 523,881,000.00 524,100,000.00 524,455,000.00 524,343,000.00 523,766,000.00 523,986,000.00 523,813,000.00 523,797,000.00 523,417,000.00 523,280,999.00 523,219,000.00 522,285,999.00 520,296,296.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation