Shihlin
1503.TWShihlin Electric & Engineering Corp. Price (1503.TW)
$168
-1.7544%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
520,296,296
(0.381)%2024 - Income Statement Summary
| Revenue | 35.07B USD |
| Cost of Revenue | 28.26B USD |
| Gross Profit | 6.81B USD |
| Operating Expenses | 6.81B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 3.32B USD |
| Net Income | 3.03B USD |
Income Statement
Shihlin Electric & Engineering Corp.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
16,097,907,000.00
+0% |
17,117,843,000.00
+6% |
17,562,205,000.00
+3% |
20,282,394,000.00
+15% |
18,545,907,000.00
-9% |
20,397,000,000.00
+10% |
19,829,471,000.00
-3% |
19,641,848,000.00
-1% |
19,802,928,000.00
+1% |
19,975,087,000.00
+1% |
21,411,090,000.00
+7% |
22,214,287,000.00
+4% |
24,983,824,000.00
+12% |
26,038,773,000.00
+4% |
25,684,003,000.00
-1% |
27,689,810,000.00
+8% |
30,757,777,000.00
+11% |
31,807,491,000.00
+3% |
35,071,161,000.00
+10% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 13,007,703,000.00 | 13,844,571,000.00 | 14,557,962,000.00 | 14,985,997,000.00 | 15,121,485,000.00 | 16,778,605,000.00 | 16,171,405,000.00 | 16,086,427,000.00 | 15,771,175,000.00 | 15,852,320,000.00 | 17,152,721,000.00 | 17,956,789,000.00 | 20,378,931,000.00 | 21,158,960,000.00 | 20,945,818,000.00 | 22,702,222,000.00 | 25,517,225,000.00 | 26,139,696,000.00 | 28,257,835,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
3,090,204,000.00
+0% |
3,273,272,000.00
+6% |
3,004,243,000.00
-8% |
5,296,397,000.00
+76% |
3,424,422,000.00
-35% |
3,618,395,000.00
+6% |
3,658,066,000.00
+1% |
3,555,421,000.00
-3% |
4,031,753,000.00
+13% |
4,122,767,000.00
+2% |
4,258,369,000.00
+3% |
4,257,498,000.00
0% |
4,604,893,000.00
+8% |
4,879,813,000.00
+6% |
4,738,185,000.00
-3% |
4,987,588,000.00
+5% |
5,240,552,000.00
+5% |
5,667,795,000.00
+8% |
6,813,326,000.00
+20% |
|
| Gross Profit Ratio | (0.19%) | (0.19%) | (0.17%) | (0.26%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 364,302,000.00 | 386,151,000.00 | 399,784,000.00 | 395,303,000.00 | 445,527,000.00 | 437,550,000.00 | 452,537,000.00 | 466,559,000.00 | 468,593,000.00 | 487,511,000.00 | 504,845,000.00 | 485,914,000.00 | 619,430,000.00 | 582,143,000.00 | 547,667,000.00 | 566,899,000.00 | 573,913,000.00 | 613,594,000.00 | 670,781,000.00 | |
| General and Administrative | 752,148,000.00 | 782,635,000.00 | 737,627,000.00 | 758,493,000.00 | 818,415,000.00 | 993,816,000.00 | 973,382,000.00 | 1,074,809,000.00 | 1,101,219,000.00 | 1,124,621,000.00 | 1,207,876,000.00 | 1,223,830,000.00 | 1,233,855,000.00 | 1,270,130,000.00 | 1,150,231,000.00 | 1,230,567,000.00 | 1,225,609,000.00 | 1,259,097,000.00 | 1,357,032,000.00 | |
| Selling, General & Admin... | 1,628,277,000.00 | 1,738,170,000.00 | 1,641,856,000.00 | 1,673,569,000.00 | 1,817,391,000.00 | 2,023,989,000.00 | 2,067,216,000.00 | 2,327,553,000.00 | 2,301,266,000.00 | 2,401,982,000.00 | 2,325,416,000.00 | 2,380,313,000.00 | 2,378,154,000.00 | 2,440,652,000.00 | 2,209,263,000.00 | 2,396,572,000.00 | 2,433,032,000.00 | 2,586,765,000.00 | 2,819,714,000.00 | |
| Selling & Marketing Exp... | 876,129,000.00 | 955,535,000.00 | 904,229,000.00 | 915,076,000.00 | 998,976,000.00 | 1,030,173,000.00 | 1,093,834,000.00 | 1,252,744,000.00 | 1,200,047,000.00 | 1,277,361,000.00 | 1,117,540,000.00 | 1,156,483,000.00 | 1,144,299,000.00 | 1,170,522,000.00 | 1,059,032,000.00 | 1,166,005,000.00 | 1,207,423,000.00 | 1,327,668,000.00 | 1,462,682,000.00 | |
| Depreciation and Amortiz... | 441,259,000.00 | 460,408,000.00 | 437,619,000.00 | 539,389,000.00 | 567,003,000.00 | 554,873,000.00 | 562,477,000.00 | 543,052,000.00 | 551,207,000.00 | 591,719,000.00 | 576,847,000.00 | 590,059,000.00 | 614,126,000.00 | 685,638,000.00 | 724,482,000.00 | 745,125,000.00 | 713,457,000.00 | 757,822,000.00 | 795,101,000.00 | |
| Other Expenses | 41,186,000.00 | 69,818,000.00 | 131,297,000.00 | 45,822,000.00 | 45,316,000.00 | 33,404,000.00 | 47,342,000.00 | 756,560,000.00 | 195,167,000.00 | 136,304,000.00 | -16,993,000.00 | 67,870,000.00 | 221,284,000.00 | 128,092,000.00 | 64,484,000.00 | 304,667,000.00 | 249,988,000.00 | 0.00 | 3,322,831,000.00 | |
| Total Operating Expenses | 1,992,579,000.00 | 2,124,321,000.00 | 2,041,640,000.00 | 2,068,872,000.00 | 2,262,918,000.00 | 2,461,539,000.00 | 2,519,753,000.00 | 2,794,112,000.00 | 2,769,859,000.00 | 2,889,493,000.00 | 2,830,261,000.00 | 2,866,227,000.00 | 2,997,584,000.00 | 3,022,795,000.00 | 2,756,930,000.00 | 2,963,471,000.00 | 3,006,945,000.00 | 3,203,676,000.00 | 6,813,326,000.00 | |
| Cost and Exponses | 15,000,282,000.00 | 15,968,892,000.00 | 16,599,602,000.00 | 17,054,869,000.00 | 17,384,403,000.00 | 19,240,144,000.00 | 18,691,158,000.00 | 18,880,539,000.00 | 18,541,034,000.00 | 18,741,813,000.00 | 19,982,982,000.00 | 20,823,016,000.00 | 23,376,515,000.00 | 24,181,755,000.00 | 23,702,748,000.00 | 25,665,693,000.00 | 28,524,170,000.00 | 29,343,372,000.00 | 35,071,161,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,097,625,000.00
+0% |
1,148,951,000.00
+5% |
962,603,000.00
-16% |
3,227,525,000.00
+235% |
1,161,504,000.00
-64% |
1,156,856,000.00
0% |
1,138,313,000.00
-2% |
761,309,000.00
-33% |
1,261,894,000.00
+66% |
1,233,274,000.00
-2% |
1,428,108,000.00
+16% |
1,391,271,000.00
-3% |
1,607,309,000.00
+16% |
2,267,228,000.00
+41% |
2,256,954,000.00
0% |
2,524,663,000.00
+12% |
2,770,465,000.00
+10% |
2,464,119,000.00
-11% |
0.00
+0% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.05%) | (0.16%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 13,172,000.00 | 17,681,000.00 | 16,001,000.00 | 10,257,000.00 | 16,528,000.00 | 13,112,000.00 | 11,494,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,562,000.00 | 19,845,000.00 | 17,687,000.00 | 21,840,000.00 | 34,307,000.00 | 48,653,000.00 | |
| Interest Expenses | 48,769,000.00 | 58,772,000.00 | 75,851,000.00 | 36,492,000.00 | 22,942,000.00 | 33,284,000.00 | 37,394,000.00 | 41,395,000.00 | 40,801,000.00 | 42,052,000.00 | 42,340,000.00 | 47,107,000.00 | 50,665,000.00 | 50,134,000.00 | 35,813,000.00 | 25,153,000.00 | 35,826,000.00 | 43,762,000.00 | 19,030,000.00 | |
| Total Other Income/Exp... | 57,946,000.00 | 203,770,000.00 | 95,540,000.00 | 201,261,000.00 | -389,000.00 | 75,878,000.00 | 4,447,000.00 | 782,512,000.00 | 395,668,000.00 | 392,899,000.00 | 293,638,000.00 | 431,719,000.00 | 538,053,000.00 | 360,076,000.00 | -62,938,000.00 | -51,237,000.00 | 501,032,000.00 | 650,202,000.00 | 4,003,390,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,641,934,000.00 | 1,871,901,000.00 | 1,571,613,000.00 | 4,004,667,000.00 | 1,751,060,000.00 | 1,820,891,000.00 | 1,796,812,000.00 | 2,060,921,000.00 | 2,008,268,000.00 | 2,259,944,000.00 | 1,987,962,000.00 | 2,049,200,000.00 | 2,471,354,000.00 | 2,977,624,000.00 | 2,981,436,000.00 | 3,269,788,000.00 | 3,502,222,000.00 | 3,915,905,000.00 | 4,817,521,000.00 | |
| EBITDA ratio | (0.10%) | (0.10%) | (0.09%) | (0.20%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,155,571,000.00 | 1,352,721,000.00 | 1,058,143,000.00 | 3,428,786,000.00 | 1,343,389,000.00 | 1,401,231,000.00 | 1,289,238,000.00 | 1,543,821,000.00 | 1,657,562,000.00 | 1,626,173,000.00 | 1,721,746,000.00 | 1,822,990,000.00 | 2,145,362,000.00 | 2,222,833,000.00 | 2,194,016,000.00 | 2,473,426,000.00 | 2,755,609,000.00 | 3,114,321,000.00 | 4,003,390,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.06%) | (0.17%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 260,514,000.00 | 277,534,000.00 | 233,961,000.00 | 397,187,000.00 | 458,818,000.00 | 263,797,000.00 | 289,397,000.00 | 318,675,000.00 | 324,503,000.00 | 325,622,000.00 | 415,561,000.00 | 438,566,000.00 | 674,822,000.00 | 483,898,000.00 | 597,070,000.00 | 563,976,000.00 | 633,460,000.00 | 654,659,000.00 | 859,652,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 866,727,000.00
+0% |
1,035,522,000.00
+19% |
788,591,000.00
-24% |
3,003,882,000.00
+281% |
850,060,000.00
-72% |
1,099,934,000.00
+29% |
959,371,000.00
-13% |
1,172,687,000.00
+22% |
1,267,797,000.00
+8% |
1,245,421,000.00
-2% |
1,246,923,000.00
+0% |
1,329,459,000.00
+7% |
1,415,140,000.00
+6% |
1,673,627,000.00
+18% |
1,526,129,000.00
-9% |
1,804,914,000.00
+18% |
2,009,900,000.00
+11% |
2,348,269,000.00
+17% |
3,025,741,000.00
+29% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.04%) | (0.15%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.66 | 1.99 | 1.51 | 5.77 | 1.63 | 2.11 | 1.93 | 2.25 | 2.43 | 2.39 | 2.39 | 2.55 | 2.72 | 3.21 | 2.93 | 3.46 | 3.86 | 4.51 | 5.82 | |
| Diluted EPS | 1.66 | 1.99 | 1.51 | 5.74 | 1.63 | 2.10 | 1.92 | 2.24 | 2.42 | 2.38 | 2.38 | 2.54 | 2.70 | 3.20 | 2.92 | 3.45 | 3.84 | 4.50 | 5.82 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 522,124,699.00 | 522,694,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,972,000.00 | 520,680,488.00 | 520,296,296.00 | |
| Diluted Share Outstanding | 522,124,699.00 | 522,694,000.00 | 520,972,000.00 | 522,907,000.00 | 523,113,000.00 | 524,231,000.00 | 523,881,000.00 | 524,100,000.00 | 524,455,000.00 | 524,343,000.00 | 523,766,000.00 | 523,986,000.00 | 523,813,000.00 | 523,797,000.00 | 523,417,000.00 | 523,280,999.00 | 523,219,000.00 | 522,285,999.00 | 520,296,296.00 | |