Shihlin Electric & Engineering Corp. Price (1503.TW)

$168

-1.7544%
Low: $165.5
High: $358

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

520,296,296

(0.381)%

2024 - Income Statement Summary

Revenue 35.07B USD
Cost of Revenue 28.26B USD
Gross Profit 6.81B USD
Operating Expenses 6.81B USD
Operating Income 0.00 USD
Other Expenses 3.32B USD
Net Income 3.03B USD
news-img
Shihlin Electric & Engineering Corp.
news-img

Income Statement

Shihlin Electric & Engineering Corp.

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
16,097,907,000.00

+0%

17,117,843,000.00

+6%

17,562,205,000.00

+3%

20,282,394,000.00

+15%

18,545,907,000.00

-9%

20,397,000,000.00

+10%

19,829,471,000.00

-3%

19,641,848,000.00

-1%

19,802,928,000.00

+1%

19,975,087,000.00

+1%

21,411,090,000.00

+7%

22,214,287,000.00

+4%

24,983,824,000.00

+12%

26,038,773,000.00

+4%

25,684,003,000.00

-1%

27,689,810,000.00

+8%

30,757,777,000.00

+11%

31,807,491,000.00

+3%

35,071,161,000.00

+10%

Cost of Revenue
Cost of Revenue
13,007,703,000.00 13,844,571,000.00 14,557,962,000.00 14,985,997,000.00 15,121,485,000.00 16,778,605,000.00 16,171,405,000.00 16,086,427,000.00 15,771,175,000.00 15,852,320,000.00 17,152,721,000.00 17,956,789,000.00 20,378,931,000.00 21,158,960,000.00 20,945,818,000.00 22,702,222,000.00 25,517,225,000.00 26,139,696,000.00 28,257,835,000.00
Gross Profit
Gross Profit
3,090,204,000.00

+0%

3,273,272,000.00

+6%

3,004,243,000.00

-8%

5,296,397,000.00

+76%

3,424,422,000.00

-35%

3,618,395,000.00

+6%

3,658,066,000.00

+1%

3,555,421,000.00

-3%

4,031,753,000.00

+13%

4,122,767,000.00

+2%

4,258,369,000.00

+3%

4,257,498,000.00

0%

4,604,893,000.00

+8%

4,879,813,000.00

+6%

4,738,185,000.00

-3%

4,987,588,000.00

+5%

5,240,552,000.00

+5%

5,667,795,000.00

+8%

6,813,326,000.00

+20%

Gross Profit Ratio
(0.19%) (0.19%) (0.17%) (0.26%) (0.18%) (0.18%) (0.18%) (0.18%) (0.20%) (0.21%) (0.20%) (0.19%) (0.18%) (0.19%) (0.18%) (0.18%) (0.17%) (0.18%) (0.19%)
Operating Expenses
Research and Development
364,302,000.00 386,151,000.00 399,784,000.00 395,303,000.00 445,527,000.00 437,550,000.00 452,537,000.00 466,559,000.00 468,593,000.00 487,511,000.00 504,845,000.00 485,914,000.00 619,430,000.00 582,143,000.00 547,667,000.00 566,899,000.00 573,913,000.00 613,594,000.00 670,781,000.00
General and Administrative
752,148,000.00 782,635,000.00 737,627,000.00 758,493,000.00 818,415,000.00 993,816,000.00 973,382,000.00 1,074,809,000.00 1,101,219,000.00 1,124,621,000.00 1,207,876,000.00 1,223,830,000.00 1,233,855,000.00 1,270,130,000.00 1,150,231,000.00 1,230,567,000.00 1,225,609,000.00 1,259,097,000.00 1,357,032,000.00
Selling, General & Admin...
1,628,277,000.00 1,738,170,000.00 1,641,856,000.00 1,673,569,000.00 1,817,391,000.00 2,023,989,000.00 2,067,216,000.00 2,327,553,000.00 2,301,266,000.00 2,401,982,000.00 2,325,416,000.00 2,380,313,000.00 2,378,154,000.00 2,440,652,000.00 2,209,263,000.00 2,396,572,000.00 2,433,032,000.00 2,586,765,000.00 2,819,714,000.00
Selling & Marketing Exp...
876,129,000.00 955,535,000.00 904,229,000.00 915,076,000.00 998,976,000.00 1,030,173,000.00 1,093,834,000.00 1,252,744,000.00 1,200,047,000.00 1,277,361,000.00 1,117,540,000.00 1,156,483,000.00 1,144,299,000.00 1,170,522,000.00 1,059,032,000.00 1,166,005,000.00 1,207,423,000.00 1,327,668,000.00 1,462,682,000.00
Depreciation and Amortiz...
441,259,000.00 460,408,000.00 437,619,000.00 539,389,000.00 567,003,000.00 554,873,000.00 562,477,000.00 543,052,000.00 551,207,000.00 591,719,000.00 576,847,000.00 590,059,000.00 614,126,000.00 685,638,000.00 724,482,000.00 745,125,000.00 713,457,000.00 757,822,000.00 795,101,000.00
Other Expenses
41,186,000.00 69,818,000.00 131,297,000.00 45,822,000.00 45,316,000.00 33,404,000.00 47,342,000.00 756,560,000.00 195,167,000.00 136,304,000.00 -16,993,000.00 67,870,000.00 221,284,000.00 128,092,000.00 64,484,000.00 304,667,000.00 249,988,000.00 0.00 3,322,831,000.00
Total Operating Expenses
1,992,579,000.00 2,124,321,000.00 2,041,640,000.00 2,068,872,000.00 2,262,918,000.00 2,461,539,000.00 2,519,753,000.00 2,794,112,000.00 2,769,859,000.00 2,889,493,000.00 2,830,261,000.00 2,866,227,000.00 2,997,584,000.00 3,022,795,000.00 2,756,930,000.00 2,963,471,000.00 3,006,945,000.00 3,203,676,000.00 6,813,326,000.00
Cost and Exponses
15,000,282,000.00 15,968,892,000.00 16,599,602,000.00 17,054,869,000.00 17,384,403,000.00 19,240,144,000.00 18,691,158,000.00 18,880,539,000.00 18,541,034,000.00 18,741,813,000.00 19,982,982,000.00 20,823,016,000.00 23,376,515,000.00 24,181,755,000.00 23,702,748,000.00 25,665,693,000.00 28,524,170,000.00 29,343,372,000.00 35,071,161,000.00
Operating Income
Operating Income
1,097,625,000.00

+0%

1,148,951,000.00

+5%

962,603,000.00

-16%

3,227,525,000.00

+235%

1,161,504,000.00

-64%

1,156,856,000.00

0%

1,138,313,000.00

-2%

761,309,000.00

-33%

1,261,894,000.00

+66%

1,233,274,000.00

-2%

1,428,108,000.00

+16%

1,391,271,000.00

-3%

1,607,309,000.00

+16%

2,267,228,000.00

+41%

2,256,954,000.00

0%

2,524,663,000.00

+12%

2,770,465,000.00

+10%

2,464,119,000.00

-11%

0.00

+0%

Operating Income Ratio
(0.07%) (0.07%) (0.05%) (0.16%) (0.06%) (0.06%) (0.06%) (0.04%) (0.06%) (0.06%) (0.07%) (0.06%) (0.06%) (0.09%) (0.09%) (0.09%) (0.09%) (0.08%) (0.00%)
Other Income and Exp...
Interest Income
13,172,000.00 17,681,000.00 16,001,000.00 10,257,000.00 16,528,000.00 13,112,000.00 11,494,000.00 0.00 0.00 0.00 0.00 0.00 0.00 24,562,000.00 19,845,000.00 17,687,000.00 21,840,000.00 34,307,000.00 48,653,000.00
Interest Expenses
48,769,000.00 58,772,000.00 75,851,000.00 36,492,000.00 22,942,000.00 33,284,000.00 37,394,000.00 41,395,000.00 40,801,000.00 42,052,000.00 42,340,000.00 47,107,000.00 50,665,000.00 50,134,000.00 35,813,000.00 25,153,000.00 35,826,000.00 43,762,000.00 19,030,000.00
Total Other Income/Exp...
57,946,000.00 203,770,000.00 95,540,000.00 201,261,000.00 -389,000.00 75,878,000.00 4,447,000.00 782,512,000.00 395,668,000.00 392,899,000.00 293,638,000.00 431,719,000.00 538,053,000.00 360,076,000.00 -62,938,000.00 -51,237,000.00 501,032,000.00 650,202,000.00 4,003,390,000.00
EBITDA
EBITDA
1,641,934,000.00 1,871,901,000.00 1,571,613,000.00 4,004,667,000.00 1,751,060,000.00 1,820,891,000.00 1,796,812,000.00 2,060,921,000.00 2,008,268,000.00 2,259,944,000.00 1,987,962,000.00 2,049,200,000.00 2,471,354,000.00 2,977,624,000.00 2,981,436,000.00 3,269,788,000.00 3,502,222,000.00 3,915,905,000.00 4,817,521,000.00
EBITDA ratio
(0.10%) (0.10%) (0.09%) (0.20%) (0.11%) (0.10%) (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.12%) (0.12%) (0.11%) (0.12%) (0.14%)
Income Before Tax
Income Before Tax
1,155,571,000.00 1,352,721,000.00 1,058,143,000.00 3,428,786,000.00 1,343,389,000.00 1,401,231,000.00 1,289,238,000.00 1,543,821,000.00 1,657,562,000.00 1,626,173,000.00 1,721,746,000.00 1,822,990,000.00 2,145,362,000.00 2,222,833,000.00 2,194,016,000.00 2,473,426,000.00 2,755,609,000.00 3,114,321,000.00 4,003,390,000.00
Income Before Tax Ratio
(0.07%) (0.08%) (0.06%) (0.17%) (0.07%) (0.07%) (0.07%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.09%) (0.09%) (0.09%) (0.09%) (0.09%) (0.10%) (0.11%)
Income Tax Expense
Income Tax Expense
260,514,000.00 277,534,000.00 233,961,000.00 397,187,000.00 458,818,000.00 263,797,000.00 289,397,000.00 318,675,000.00 324,503,000.00 325,622,000.00 415,561,000.00 438,566,000.00 674,822,000.00 483,898,000.00 597,070,000.00 563,976,000.00 633,460,000.00 654,659,000.00 859,652,000.00
Net Income
Net Income
866,727,000.00

+0%

1,035,522,000.00

+19%

788,591,000.00

-24%

3,003,882,000.00

+281%

850,060,000.00

-72%

1,099,934,000.00

+29%

959,371,000.00

-13%

1,172,687,000.00

+22%

1,267,797,000.00

+8%

1,245,421,000.00

-2%

1,246,923,000.00

+0%

1,329,459,000.00

+7%

1,415,140,000.00

+6%

1,673,627,000.00

+18%

1,526,129,000.00

-9%

1,804,914,000.00

+18%

2,009,900,000.00

+11%

2,348,269,000.00

+17%

3,025,741,000.00

+29%

Net Income Ratio
(0.05%) (0.06%) (0.04%) (0.15%) (0.05%) (0.05%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.09%)
Earning Per Share
Basic EPS
1.66 1.99 1.51 5.77 1.63 2.11 1.93 2.25 2.43 2.39 2.39 2.55 2.72 3.21 2.93 3.46 3.86 4.51 5.82
Diluted EPS
1.66 1.99 1.51 5.74 1.63 2.10 1.92 2.24 2.42 2.38 2.38 2.54 2.70 3.20 2.92 3.45 3.84 4.50 5.82
Share Outstanding
Basic Share Outstanding
522,124,699.00 522,694,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,972,000.00 520,680,488.00 520,296,296.00
Diluted Share Outstanding
522,124,699.00 522,694,000.00 520,972,000.00 522,907,000.00 523,113,000.00 524,231,000.00 523,881,000.00 524,100,000.00 524,455,000.00 524,343,000.00 523,766,000.00 523,986,000.00 523,813,000.00 523,797,000.00 523,417,000.00 523,280,999.00 523,219,000.00 522,285,999.00 520,296,296.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

3.03BRevenueGross ProfitOperating IncomeBasic Shares