Walsin
1605.TWWalsin Lihwa Corporation Price (1605.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,983,422,222
(2.51)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Walsin Lihwa CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
123,385,222,000.00
+0% |
164,521,484,000.00
+33% |
157,180,507,000.00
-4% |
132,958,813,000.00
-15% |
190,151,786,000.00
+43% |
189,893,217,000.00
0% |
157,440,479,000.00
-17% |
148,634,957,000.00
-6% |
162,987,384,000.00
+10% |
149,338,115,000.00
-8% |
143,355,241,000.00
-4% |
167,792,585,000.00
+17% |
190,915,137,000.00
+14% |
134,804,405,000.00
-29% |
112,546,603,000.00
-17% |
156,664,766,000.00
+39% |
180,400,719,000.00
+15% |
189,839,626,000.00
+5% |
179,318,340,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 113,253,525,000.00 | 158,227,339,000.00 | 154,391,677,000.00 | 123,278,702,000.00 | 181,494,546,000.00 | 184,561,961,000.00 | 149,905,502,000.00 | 144,003,799,000.00 | 155,417,156,000.00 | 143,529,210,000.00 | 133,790,834,000.00 | 155,787,754,000.00 | 174,979,772,000.00 | 125,413,839,000.00 | 100,078,265,000.00 | 136,855,301,000.00 | 163,054,414,000.00 | 175,396,014,000.00 | 167,633,649,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
10,131,697,000.00
+0% |
6,294,145,000.00
-38% |
2,788,830,000.00
-56% |
9,680,111,000.00
+247% |
8,657,240,000.00
-11% |
5,331,256,000.00
-38% |
7,534,977,000.00
+41% |
4,631,158,000.00
-39% |
7,570,228,000.00
+63% |
5,808,905,000.00
-23% |
9,564,407,000.00
+65% |
12,004,831,000.00
+26% |
15,935,365,000.00
+33% |
9,390,566,000.00
-41% |
12,468,338,000.00
+33% |
19,809,465,000.00
+59% |
17,346,305,000.00
-12% |
14,443,612,000.00
-17% |
11,684,691,000.00
-19% |
|
| Gross Profit Ratio | (0.08%) | (0.04%) | (0.02%) | (0.07%) | (0.05%) | (0.03%) | (0.05%) | (0.03%) | (0.05%) | (0.04%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.11%) | (0.13%) | (0.10%) | (0.08%) | (0.07%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 96,559,000.00 | 115,393,000.00 | 175,601,000.00 | 426,180,000.00 | 349,618,000.00 | 897,020,000.00 | 450,895,000.00 | 206,852,000.00 | 91,736,000.00 | 65,599,000.00 | 32,281,000.00 | 72,433,000.00 | 130,687,000.00 | 142,728,000.00 | 123,699,000.00 | 191,888,000.00 | 219,303,000.00 | 293,565,000.00 | 499,304,000.00 | |
| General and Administrative | 1,931,715,000.00 | 1,973,667,000.00 | 2,090,652,000.00 | 2,236,004,000.00 | 3,196,181,000.00 | 3,210,229,000.00 | 3,003,156,000.00 | 2,571,429,000.00 | 2,202,759,000.00 | 2,135,327,000.00 | 2,260,111,000.00 | 2,314,407,000.00 | 2,634,343,000.00 | 3,111,371,000.00 | 3,091,413,000.00 | 3,784,683,000.00 | 4,748,280,000.00 | 5,742,908,000.00 | 6,351,493,000.00 | |
| Selling, General & Admin... | 3,152,254,000.00 | 3,591,335,000.00 | 3,721,253,000.00 | 3,808,126,000.00 | 4,762,319,000.00 | 4,960,466,000.00 | 4,803,392,000.00 | 4,379,109,000.00 | 3,967,933,000.00 | 3,786,212,000.00 | 4,209,386,000.00 | 4,036,753,000.00 | 4,778,469,000.00 | 5,188,364,000.00 | 4,959,577,000.00 | 6,272,025,000.00 | 7,628,288,000.00 | 7,909,281,000.00 | 9,017,618,000.00 | |
| Selling & Marketing Exp... | 1,220,539,000.00 | 1,617,668,000.00 | 1,630,601,000.00 | 1,572,122,000.00 | 1,566,138,000.00 | 1,750,237,000.00 | 1,800,236,000.00 | 1,807,680,000.00 | 1,765,174,000.00 | 1,650,885,000.00 | 1,949,275,000.00 | 1,722,346,000.00 | 2,144,126,000.00 | 2,076,993,000.00 | 1,868,164,000.00 | 2,487,342,000.00 | 2,880,008,000.00 | 2,166,373,000.00 | 2,666,125,000.00 | |
| Depreciation and Amortiz... | 1,316,089,000.00 | 1,453,548,000.00 | 1,512,160,000.00 | 1,739,605,000.00 | 2,058,473,000.00 | 2,345,045,000.00 | 2,697,835,000.00 | 2,719,867,000.00 | 2,357,918,000.00 | 2,231,354,000.00 | 1,835,230,000.00 | 1,791,948,000.00 | 1,767,968,000.00 | 2,174,678,000.00 | 2,440,998,000.00 | 2,830,813,000.00 | 4,451,302,000.00 | 8,208,272,000.00 | 9,650,870,000.00 | |
| Other Expenses | -469,840,000.00 | 592,086,000.00 | -215,279,000.00 | -18,651,000.00 | 422,763,000.00 | 986,475,000.00 | 37,958,000.00 | 74,046,000.00 | 61,860,000.00 | -106,891,000.00 | -132,635,000.00 | -262,812,000.00 | 127,912,000.00 | -142,770,000.00 | -245,410,000.00 | 317,446,000.00 | 824,475,000.00 | 0.00 | 2,167,769,000.00 | |
| Total Operating Expenses | 3,248,813,000.00 | 3,706,728,000.00 | 3,896,854,000.00 | 4,234,306,000.00 | 5,111,937,000.00 | 5,857,486,000.00 | 5,254,287,000.00 | 4,585,961,000.00 | 4,066,638,000.00 | 3,851,161,000.00 | 4,242,633,000.00 | 4,109,186,000.00 | 4,909,156,000.00 | 5,331,092,000.00 | 5,083,276,000.00 | 6,463,913,000.00 | 7,847,591,000.00 | 5,924,669,000.00 | 11,684,691,000.00 | |
| Cost and Exponses | 116,502,338,000.00 | 161,934,067,000.00 | 158,288,531,000.00 | 127,513,008,000.00 | 186,606,483,000.00 | 190,419,447,000.00 | 155,159,789,000.00 | 148,589,760,000.00 | 159,483,794,000.00 | 147,380,371,000.00 | 138,033,467,000.00 | 159,896,940,000.00 | 179,888,928,000.00 | 130,744,931,000.00 | 105,161,541,000.00 | 143,319,214,000.00 | 170,902,005,000.00 | 183,601,536,000.00 | 179,318,340,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
6,882,884,000.00
+0% |
2,587,417,000.00
-62% |
-1,108,024,000.00
-143% |
5,445,805,000.00
-591% |
3,545,303,000.00
-35% |
-526,230,000.00
-115% |
2,280,690,000.00
-533% |
45,197,000.00
-98% |
3,503,590,000.00
+7,652% |
1,957,744,000.00
-44% |
5,321,774,000.00
+172% |
7,895,645,000.00
+48% |
11,026,209,000.00
+40% |
5,409,410,000.00
-51% |
9,141,758,000.00
+69% |
18,887,438,000.00
+107% |
16,686,587,000.00
-12% |
6,240,766,000.00
-63% |
0.00
+0% |
|
| Operating Income Ratio | (0.06%) | (0.02%) | (-0.01%) | (0.04%) | (0.02%) | (0.00%) | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.08%) | (0.12%) | (0.09%) | (0.03%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 346,147,000.00 | 641,055,000.00 | 518,212,000.00 | 104,831,000.00 | 78,544,000.00 | 230,747,000.00 | 459,489,000.00 | 408,334,000.00 | 469,845,000.00 | 392,190,000.00 | 312,209,000.00 | 331,982,000.00 | 355,283,000.00 | 268,338,000.00 | 261,523,000.00 | 91,952,000.00 | 240,793,000.00 | 541,506,000.00 | 378,952,000.00 | |
| Interest Expenses | 1,027,668,000.00 | 1,830,565,000.00 | 2,017,502,000.00 | 894,413,000.00 | 1,122,635,000.00 | 1,290,532,000.00 | 617,547,000.00 | 614,601,000.00 | 761,181,000.00 | 423,631,000.00 | 322,983,000.00 | 512,995,000.00 | 684,163,000.00 | 559,596,000.00 | 539,982,000.00 | 417,951,000.00 | 827,715,000.00 | 2,135,730,000.00 | 2,359,450,000.00 | |
| Total Other Income/Exp... | 2,609,517,000.00 | -206,573,000.00 | -4,888,250,000.00 | -2,634,720,000.00 | 2,386,390,000.00 | -3,303,284,000.00 | -4,046,353,000.00 | -2,361,334,000.00 | 157,734,000.00 | 507,687,000.00 | 851,597,000.00 | 1,498,803,000.00 | 598,759,000.00 | -669,143,000.00 | 108,907,000.00 | 235,060,000.00 | 13,903,299,000.00 | 1,197,632,000.00 | 2,510,991,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 11,836,158,000.00 | 5,664,957,000.00 | -2,466,612,000.00 | 5,445,103,000.00 | 9,112,801,000.00 | -193,937,000.00 | 2,381,102,000.00 | 1,269,332,000.00 | 6,166,414,000.00 | 4,476,611,000.00 | 7,343,718,000.00 | 9,682,365,000.00 | 14,077,099,000.00 | 6,746,579,000.00 | 10,535,326,000.00 | 17,563,051,000.00 | 25,073,990,000.00 | 17,253,531,000.00 | 14,521,311,000.00 | |
| EBITDA ratio | (0.08%) | (0.03%) | (0.00%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.10%) | (0.06%) | (0.10%) | (0.14%) | (0.12%) | (0.09%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 9,492,401,000.00 | 2,380,844,000.00 | -5,996,274,000.00 | 2,811,085,000.00 | 5,931,693,000.00 | -3,829,514,000.00 | -1,905,454,000.00 | -2,316,137,000.00 | 3,661,324,000.00 | 2,465,431,000.00 | 6,173,371,000.00 | 9,394,448,000.00 | 16,670,974,000.00 | 4,740,267,000.00 | 9,250,665,000.00 | 19,122,498,000.00 | 23,402,013,000.00 | 7,438,398,000.00 | 2,510,991,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.01%) | (-0.04%) | (0.02%) | (0.03%) | (-0.02%) | (-0.01%) | (-0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.09%) | (0.04%) | (0.08%) | (0.12%) | (0.13%) | (0.04%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 949,857,000.00 | 755,673,000.00 | -549,459,000.00 | 692,561,000.00 | 963,961,000.00 | 363,112,000.00 | 1,361,302,000.00 | 115,285,000.00 | 1,125,792,000.00 | 737,299,000.00 | 1,334,868,000.00 | 2,700,435,000.00 | 4,711,687,000.00 | 956,943,000.00 | 2,244,864,000.00 | 3,865,184,000.00 | 4,261,937,000.00 | 1,497,148,000.00 | -87,499,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 8,496,471,000.00
+0% |
1,638,806,000.00
-81% |
-5,003,575,000.00
-405% |
1,435,436,000.00
-129% |
4,776,712,000.00
+233% |
-4,271,036,000.00
-189% |
-3,328,458,000.00
-22% |
-2,688,696,000.00
-19% |
2,264,691,000.00
-184% |
1,601,726,000.00
-29% |
4,568,125,000.00
+185% |
6,559,984,000.00
+44% |
11,756,781,000.00
+79% |
3,149,679,000.00
-73% |
6,691,149,000.00
+112% |
14,642,629,000.00
+119% |
19,352,097,000.00
+32% |
5,134,316,000.00
-73% |
2,790,054,000.00
-46% |
|
| Net Income Ratio | (0.07%) | (0.01%) | (-0.03%) | (0.01%) | (0.03%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.02%) | (0.06%) | (0.09%) | (0.11%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.62 | 0.50 | -1.55 | 0.46 | 1.52 | -1.18 | -0.94 | -0.77 | 0.63 | 0.44 | 1.31 | 1.94 | 3.47 | 0.93 | 2.01 | 4.20 | 5.45 | 1.32 | 0.70 | |
| Diluted EPS | 2.59 | 0.50 | -1.55 | 0.46 | 1.51 | -1.18 | -0.92 | -0.76 | 0.63 | 0.44 | 1.31 | 1.94 | 3.47 | 0.93 | 2.01 | 4.19 | 5.44 | 1.32 | 0.70 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 3,241,868,280.00 | 3,277,754,770.00 | 3,234,577,852.00 | 3,107,150,141.00 | 3,140,686,368.00 | 3,618,656,070.00 | 3,557,094,171.00 | 3,482,329,292.00 | 3,553,298,114.00 | 3,586,119,760.00 | 3,484,196,189.00 | 3,383,751,865.00 | 3,383,751,865.00 | 3,383,751,832.00 | 3,333,013,867.00 | 3,488,051,964.00 | 3,549,689,000.00 | 3,889,633,333.00 | 3,983,422,222.00 | |
| Diluted Share Outstanding | 3,294,202,489.00 | 3,277,754,770.00 | 3,234,577,852.00 | 3,107,150,141.00 | 3,175,809,834.00 | 3,618,656,070.00 | 3,618,858,526.00 | 3,542,794,307.00 | 3,614,995,595.00 | 3,605,479,175.00 | 3,489,096,830.00 | 3,388,470,398.00 | 3,392,005,737.00 | 3,387,959,648.00 | 3,337,185,058.00 | 3,495,816,484.00 | 3,555,379,000.00 | 3,885,888,000.00 | 3,983,422,222.00 | |