K&O
1663.TK&O Energy Group Inc. Price (1663.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,771,140
(0.0446)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
K&O Energy Group Inc.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
79,008,000,000.00
+0% |
80,415,000,000.00
+2% |
86,139,000,000.00
+7% |
73,547,000,000.00
-15% |
56,450,000,000.00
-23% |
59,599,000,000.00
+6% |
64,765,000,000.00
+9% |
65,133,000,000.00
+1% |
58,452,000,000.00
-10% |
66,070,000,000.00
+13% |
106,200,000,000.00
+61% |
96,298,000,000.00
-9% |
92,421,000,000.00
-4% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 66,472,000,000.00 | 66,671,000,000.00 | 71,887,000,000.00 | 59,493,000,000.00 | 44,083,000,000.00 | 47,373,000,000.00 | 52,702,000,000.00 | 52,388,000,000.00 | 45,199,000,000.00 | 52,610,000,000.00 | 89,168,000,000.00 | 76,448,000,000.00 | 72,261,000,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,536,000,000.00
+0% |
13,744,000,000.00
+10% |
14,252,000,000.00
+4% |
14,054,000,000.00
-1% |
12,367,000,000.00
-12% |
12,226,000,000.00
-1% |
12,063,000,000.00
-1% |
12,745,000,000.00
+6% |
13,253,000,000.00
+4% |
13,460,000,000.00
+2% |
17,032,000,000.00
+27% |
19,850,000,000.00
+17% |
20,160,000,000.00
+2% |
||||||
| Gross Profit Ratio | (0.16%) | (0.17%) | (0.17%) | (0.19%) | (0.22%) | (0.21%) | (0.19%) | (0.20%) | (0.23%) | (0.20%) | (0.16%) | (0.21%) | (0.22%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 227,000,000.00 | 238,000,000.00 | 203,000,000.00 | 192,000,000.00 | 246,000,000.00 | 207,000,000.00 | 286,000,000.00 | 236,000,000.00 | 241,000,000.00 | 226,000,000.00 | 219,000,000.00 | 211,000,000.00 | 0.00 | ||||||
| General and Administrative | 3,043,000,000.00 | 3,275,000,000.00 | 3,488,000,000.00 | 3,395,000,000.00 | 3,522,000,000.00 | 3,465,000,000.00 | 3,745,000,000.00 | 3,809,000,000.00 | 4,026,000,000.00 | 3,894,000,000.00 | 4,052,000,000.00 | 4,175,000,000.00 | 5,057,000,000.00 | ||||||
| Selling, General & Admin... | 8,493,000,000.00 | 9,068,000,000.00 | 9,232,000,000.00 | 9,161,000,000.00 | 9,132,000,000.00 | 9,174,000,000.00 | 9,273,000,000.00 | 9,413,000,000.00 | 9,628,000,000.00 | 9,521,000,000.00 | 9,726,000,000.00 | 10,181,000,000.00 | 11,338,000,000.00 | ||||||
| Selling & Marketing Exp... | 5,450,000,000.00 | 5,793,000,000.00 | 5,744,000,000.00 | 5,766,000,000.00 | 5,610,000,000.00 | 5,709,000,000.00 | 5,528,000,000.00 | 5,604,000,000.00 | 5,602,000,000.00 | 5,627,000,000.00 | 5,674,000,000.00 | 6,006,000,000.00 | 6,281,000,000.00 | ||||||
| Depreciation and Amortiz... | 3,948,000,000.00 | 3,856,000,000.00 | 3,879,000,000.00 | 3,855,000,000.00 | 4,030,000,000.00 | 4,383,000,000.00 | 4,518,000,000.00 | 4,690,000,000.00 | 5,079,000,000.00 | 5,365,000,000.00 | 5,472,000,000.00 | 5,620,000,000.00 | 5,795,000,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 820,000,000.00 | 715,000,000.00 | 333,000,000.00 | 148,000,000.00 | 197,000,000.00 | 139,000,000.00 | 120,000,000.00 | 132,000,000.00 | 128,000,000.00 | -210,000,000.00 | 2,000,000.00 | ||||||
| Total Operating Expenses | 8,506,000,000.00 | 9,220,000,000.00 | 9,232,000,000.00 | 9,162,000,000.00 | 9,132,000,000.00 | 9,174,000,000.00 | 9,273,000,000.00 | 9,413,000,000.00 | 9,628,000,000.00 | 9,521,000,000.00 | 9,726,000,000.00 | 10,182,000,000.00 | 11,340,000,000.00 | ||||||
| Cost and Exponses | 74,978,000,000.00 | 75,891,000,000.00 | 81,119,000,000.00 | 68,655,000,000.00 | 53,215,000,000.00 | 56,547,000,000.00 | 61,975,000,000.00 | 61,801,000,000.00 | 54,827,000,000.00 | 62,131,000,000.00 | 98,894,000,000.00 | 86,630,000,000.00 | 83,601,000,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,043,000,000.00
+0% |
4,676,000,000.00
+16% |
5,019,000,000.00
+7% |
4,891,000,000.00
-3% |
3,234,000,000.00
-34% |
3,051,000,000.00
-6% |
2,790,000,000.00
-9% |
3,330,000,000.00
+19% |
3,625,000,000.00
+9% |
3,937,000,000.00
+9% |
7,304,000,000.00
+86% |
9,669,000,000.00
+32% |
8,820,000,000.00
-9% |
||||||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.10%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 387,000,000.00 | 558,000,000.00 | 321,000,000.00 | 259,000,000.00 | 113,000,000.00 | 81,000,000.00 | 0.00 | 166,000,000.00 | 147,000,000.00 | 189,000,000.00 | 249,000,000.00 | 295,000,000.00 | 0.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 45,000,000.00 | 41,000,000.00 | 35,000,000.00 | 23,000,000.00 | 17,000,000.00 | 14,000,000.00 | 11,000,000.00 | 10,000,000.00 | 9,000,000.00 | 10,000,000.00 | 0.00 | ||||||
| Total Other Income/Exp... | 374,000,000.00 | 407,000,000.00 | 5,621,000,000.00 | 1,064,000,000.00 | 284,000,000.00 | 389,000,000.00 | 381,000,000.00 | 655,000,000.00 | 732,000,000.00 | 341,000,000.00 | 396,000,000.00 | 588,000,000.00 | 961,000,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,991,000,000.00 | 8,532,000,000.00 | 8,899,000,000.00 | 8,747,000,000.00 | 7,265,000,000.00 | 7,435,000,000.00 | 7,705,000,000.00 | 8,692,000,000.00 | 9,450,000,000.00 | 9,652,000,000.00 | 13,185,000,000.00 | 15,889,000,000.00 | 14,617,000,000.00 | ||||||
| EBITDA ratio | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.16%) | (0.15%) | (0.13%) | (0.16%) | (0.16%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,417,000,000.00 | 5,082,000,000.00 | 10,640,000,000.00 | 5,955,000,000.00 | 3,518,000,000.00 | 3,440,000,000.00 | 3,171,000,000.00 | 3,985,000,000.00 | 4,357,000,000.00 | 4,278,000,000.00 | 7,700,000,000.00 | 10,257,000,000.00 | 9,781,000,000.00 | ||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.12%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.11%) | (0.11%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,592,000,000.00 | 1,696,000,000.00 | 1,902,000,000.00 | 1,721,000,000.00 | 1,104,000,000.00 | 957,000,000.00 | 824,000,000.00 | 1,115,000,000.00 | 1,327,000,000.00 | 1,163,000,000.00 | 2,347,000,000.00 | 3,005,000,000.00 | 2,861,000,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,174,000,000.00
+0% |
2,679,000,000.00
+23% |
8,496,000,000.00
+217% |
3,941,000,000.00
-54% |
2,401,000,000.00
-39% |
2,415,000,000.00
+1% |
2,238,000,000.00
-7% |
2,737,000,000.00
+22% |
2,844,000,000.00
+4% |
2,846,000,000.00
+0% |
4,766,000,000.00
+67% |
6,464,000,000.00
+36% |
6,167,000,000.00
-5% |
||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.10%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.07%) | (0.07%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 43.55 | 53.42 | 303.17 | 143.91 | 87.71 | 88.19 | 82.28 | 100.91 | 106.93 | 107.15 | 179.24 | 242.80 | 230.36 | ||||||
| Diluted EPS | 45.05 | 53.42 | 301.80 | 143.15 | 87.18 | 87.61 | 81.75 | 100.27 | 106.28 | 106.50 | 178.22 | 241.56 | 230.36 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 49,924,532.00 | 50,149,756.00 | 28,025,821.00 | 27,387,051.00 | 27,386,498.00 | 27,386,980.00 | 27,200,105.00 | 27,123,046.00 | 26,596,459.00 | 26,561,492.00 | 26,590,693.00 | 26,623,171.00 | 26,771,140.00 | ||||||
| Diluted Share Outstanding | 48,260,947.00 | 50,149,756.00 | 28,151,093.00 | 27,530,562.00 | 27,540,720.00 | 27,565,346.00 | 27,376,147.00 | 27,296,990.00 | 26,760,149.00 | 26,722,957.00 | 26,741,559.00 | 26,759,195.00 | 26,771,140.00 | ||||||