Daiseki
1712.TDaiseki Eco. Solution Co., Ltd. Price (1712.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,799,406
(0.1052)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daiseki Eco. Solution Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,040,270,000.00
+0% |
6,991,115,000.00
-23% |
5,229,995,000.00
-25% |
7,227,499,000.00
+38% |
7,509,441,000.00
+4% |
10,585,612,000.00
+41% |
12,842,716,000.00
+21% |
19,086,214,000.00
+49% |
14,372,545,000.00
-25% |
14,926,348,000.00
+4% |
14,193,141,000.00
-5% |
14,048,977,000.00
-1% |
14,906,000,000.00
+6% |
17,082,000,000.00
+15% |
16,411,000,000.00
-4% |
24,150,000,000.00
+47% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,418,051,000.00 | 5,683,146,000.00 | 4,496,880,000.00 | 6,142,523,000.00 | 6,117,103,000.00 | 8,465,209,000.00 | 10,742,498,000.00 | 15,482,981,000.00 | 11,676,138,000.00 | 12,267,105,000.00 | 11,827,876,000.00 | 11,342,754,000.00 | 12,252,000,000.00 | 13,379,000,000.00 | 13,200,000,000.00 | 18,961,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,622,219,000.00
+0% |
1,307,969,000.00
-19% |
733,115,000.00
-44% |
1,084,976,000.00
+48% |
1,392,338,000.00
+28% |
2,120,403,000.00
+52% |
2,100,218,000.00
-1% |
3,603,233,000.00
+72% |
2,696,407,000.00
-25% |
2,659,243,000.00
-1% |
2,365,265,000.00
-11% |
2,706,223,000.00
+14% |
2,654,000,000.00
-2% |
3,703,000,000.00
+40% |
3,211,000,000.00
-13% |
5,189,000,000.00
+62% |
|||
| Gross Profit Ratio | (0.18%) | (0.19%) | (0.14%) | (0.15%) | (0.19%) | (0.20%) | (0.16%) | (0.19%) | (0.19%) | (0.18%) | (0.17%) | (0.19%) | (0.18%) | (0.22%) | (0.20%) | (0.21%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 200,166,000.00 | 181,805,000.00 | 187,083,000.00 | 205,081,000.00 | 102,629,000.00 | 117,045,000.00 | 122,718,000.00 | 164,408,000.00 | 164,726,000.00 | 129,000,000.00 | 158,803,000.00 | 117,174,000.00 | 102,000,000.00 | 114,000,000.00 | 131,000,000.00 | 309,000,000.00 | |||
| Selling, General & Admin... | 219,299,000.00 | 219,283,000.00 | 221,548,000.00 | 243,760,000.00 | 207,408,000.00 | 177,798,000.00 | 176,312,000.00 | 205,220,000.00 | 210,229,000.00 | 74,893,000.00 | 239,974,000.00 | 240,456,000.00 | 194,000,000.00 | 240,000,000.00 | 421,000,000.00 | 2,395,000,000.00 | |||
| Selling & Marketing Exp... | 19,133,000.00 | 37,478,000.00 | 34,465,000.00 | 38,679,000.00 | 104,779,000.00 | 60,753,000.00 | 53,594,000.00 | 40,812,000.00 | 45,503,000.00 | 74,893,000.00 | 81,171,000.00 | 123,282,000.00 | 92,000,000.00 | 126,000,000.00 | 290,000,000.00 | 276,000,000.00 | |||
| Depreciation and Amortiz... | 321,125,000.00 | 360,186,000.00 | 298,289,000.00 | 259,080,000.00 | 337,774,000.00 | 304,779,000.00 | 313,493,000.00 | 524,807,000.00 | 526,390,000.00 | 821,870,000.00 | 749,044,000.00 | 760,201,000.00 | 917,000,000.00 | 941,000,000.00 | 1,011,000,000.00 | 1,130,000,000.00 | |||
| Other Expenses | 42,988,000.00 | -27,895,000.00 | 27,271,000.00 | -2,936,000.00 | 15,263,000.00 | -8,242,000.00 | -1,026,000.00 | 14,907,000.00 | 15,118,000.00 | 10,420,000.00 | 10,752,000.00 | 8,455,000.00 | 11,000,000.00 | 7,000,000.00 | 5,000,000.00 | 2,000,000.00 | |||
| Total Operating Expenses | 543,995,000.00 | 553,666,000.00 | 551,818,000.00 | 621,791,000.00 | 517,701,000.00 | 514,586,000.00 | 534,238,000.00 | 645,539,000.00 | 702,722,000.00 | 1,319,928,000.00 | 1,467,067,000.00 | 1,468,826,000.00 | 1,445,000,000.00 | 1,596,000,000.00 | 1,834,000,000.00 | 2,397,000,000.00 | |||
| Cost and Exponses | 7,962,046,000.00 | 6,236,812,000.00 | 5,048,698,000.00 | 6,764,314,000.00 | 6,634,804,000.00 | 8,979,795,000.00 | 11,276,736,000.00 | 16,128,520,000.00 | 12,378,860,000.00 | 13,587,033,000.00 | 13,294,943,000.00 | 12,811,580,000.00 | 13,697,000,000.00 | 14,975,000,000.00 | 15,034,000,000.00 | 21,358,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,004,968,000.00
+0% |
693,376,000.00
-31% |
127,672,000.00
-82% |
408,025,000.00
+220% |
591,633,000.00
+45% |
1,297,765,000.00
+119% |
1,225,990,000.00
-6% |
2,516,945,000.00
+105% |
1,508,394,000.00
-40% |
1,339,311,000.00
-11% |
898,194,000.00
-33% |
1,237,394,000.00
+38% |
1,206,000,000.00
-3% |
2,102,000,000.00
+74% |
1,373,000,000.00
-35% |
2,794,000,000.00
+103% |
|||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.02%) | (0.06%) | (0.08%) | (0.12%) | (0.10%) | (0.13%) | (0.10%) | (0.09%) | (0.06%) | (0.09%) | (0.08%) | (0.12%) | (0.08%) | (0.12%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,938,000.00 | 18,000.00 | 1,192,000.00 | 3,416,000.00 | 17,000.00 | 313,000.00 | 142,000.00 | 41,000.00 | 51,000.00 | 114,000.00 | 35,000.00 | 33,000.00 | 14,000,000.00 | 2,000,000.00 | 32,000,000.00 | 0.00 | |||
| Interest Expenses | 21,176,000.00 | 13,976,000.00 | 9,822,000.00 | 8,309,000.00 | 6,644,000.00 | 4,242,000.00 | 3,056,000.00 | 7,177,000.00 | 5,463,000.00 | 14,864,000.00 | 11,603,000.00 | 12,417,000.00 | 9,000,000.00 | 8,000,000.00 | 7,000,000.00 | 20,000,000.00 | |||
| Total Other Income/Exp... | 27,465,000.00 | -44,530,000.00 | -40,628,000.00 | -9,183,000.00 | -2,962,000.00 | -53,378,000.00 | 17,244,000.00 | -76,907,000.00 | 37,318,000.00 | 38,031,000.00 | 64,007,000.00 | -77,000,000.00 | 16,000,000.00 | 2,000,000.00 | 17,000,000.00 | 227,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,374,732,000.00 | 1,023,008,000.00 | 395,155,000.00 | 666,231,000.00 | 933,089,000.00 | 1,553,408,000.00 | 1,559,783,000.00 | 2,972,022,000.00 | 2,077,565,000.00 | 2,214,075,000.00 | 1,722,851,000.00 | 1,932,880,000.00 | 2,124,000,000.00 | 3,043,000,000.00 | 2,385,000,000.00 | 3,924,000,000.00 | |||
| EBITDA ratio | (0.16%) | (0.16%) | (0.10%) | (0.10%) | (0.16%) | (0.18%) | (0.15%) | (0.18%) | (0.18%) | (0.15%) | (0.12%) | (0.14%) | (0.14%) | (0.18%) | (0.15%) | (0.16%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,032,433,000.00 | 648,846,000.00 | 87,044,000.00 | 398,842,000.00 | 588,671,000.00 | 1,244,387,000.00 | 1,243,234,000.00 | 2,440,038,000.00 | 1,545,712,000.00 | 1,377,342,000.00 | 962,201,000.00 | 1,160,262,000.00 | 1,222,000,000.00 | 2,104,000,000.00 | 1,390,000,000.00 | 3,021,000,000.00 | |||
| Income Before Tax Ratio | (0.11%) | (0.09%) | (0.02%) | (0.06%) | (0.08%) | (0.12%) | (0.10%) | (0.13%) | (0.11%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.12%) | (0.08%) | (0.13%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 424,826,000.00 | 271,108,000.00 | 42,249,000.00 | 189,845,000.00 | 250,465,000.00 | 478,072,000.00 | 471,724,000.00 | 899,566,000.00 | 540,548,000.00 | 345,501,000.00 | 303,192,000.00 | 353,569,000.00 | 401,000,000.00 | 661,000,000.00 | 466,000,000.00 | 1,007,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 607,607,000.00
+0% |
377,738,000.00
-38% |
44,794,000.00
-88% |
208,997,000.00
+367% |
298,747,000.00
+43% |
712,684,000.00
+139% |
714,813,000.00
+0% |
1,516,242,000.00
+112% |
954,596,000.00
-37% |
944,227,000.00
-1% |
564,344,000.00
-40% |
678,000,000.00
+20% |
689,000,000.00
+2% |
1,252,000,000.00
+82% |
724,000,000.00
-42% |
1,781,000,000.00
+146% |
|||
| Net Income Ratio | (0.07%) | (0.05%) | (0.01%) | (0.03%) | (0.04%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.04%) | (0.07%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 42.29 | 26.29 | 3.12 | 14.55 | 20.79 | 49.20 | 42.63 | 90.43 | 56.93 | 56.20 | 33.55 | 40.39 | 40.99 | 74.52 | 43.05 | 106.02 | |||
| Diluted EPS | 42.29 | 26.29 | 3.12 | 14.55 | 20.79 | 49.20 | 42.63 | 90.43 | 56.93 | 56.20 | 33.55 | 40.39 | 40.99 | 74.52 | 43.05 | 106.02 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,485,737.00 | 16,767,120.00 | 16,767,108.00 | 16,766,998.00 | 16,801,789.00 | 16,818,633.00 | 16,803,111.00 | 16,807,132.00 | 16,801,794.00 | 16,817,095.00 | 16,799,406.00 | |||
| Diluted Share Outstanding | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,367,120.00 | 14,485,737.00 | 16,767,120.00 | 16,767,108.00 | 16,766,999.00 | 16,801,789.00 | 16,818,633.00 | 16,803,111.00 | 16,807,132.00 | 16,801,794.00 | 16,817,095.00 | 16,799,406.00 | |||