Sinphar
1734.TWSinphar Pharmaceutical Co.,Ltd. Price (1734.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
183,173,077
(1.0657)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sinphar Pharmaceutical Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,813,468,000.00
+0% |
1,822,648,000.00
+1% |
1,840,266,000.00
+1% |
2,086,627,000.00
+13% |
2,577,907,000.00
+24% |
2,642,145,000.00
+2% |
2,187,401,000.00
-17% |
2,133,511,000.00
-2% |
2,134,163,000.00
+0% |
2,215,837,000.00
+4% |
2,394,589,000.00
+8% |
2,388,452,000.00
0% |
2,433,516,000.00
+2% |
2,856,651,000.00
+17% |
2,962,934,000.00
+4% |
3,150,628,000.00
+6% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,089,574,000.00 | 1,128,481,000.00 | 1,146,463,000.00 | 1,314,617,000.00 | 1,613,625,000.00 | 1,558,519,000.00 | 1,401,418,000.00 | 1,343,598,000.00 | 1,323,904,000.00 | 1,390,455,000.00 | 1,453,744,000.00 | 1,512,919,000.00 | 1,544,809,000.00 | 1,765,351,000.00 | 1,869,009,000.00 | 1,913,612,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
723,894,000.00
+0% |
694,167,000.00
-4% |
693,803,000.00
0% |
772,010,000.00
+11% |
964,282,000.00
+25% |
1,083,626,000.00
+12% |
785,983,000.00
-27% |
789,913,000.00
+1% |
810,259,000.00
+3% |
825,382,000.00
+2% |
940,845,000.00
+14% |
875,533,000.00
-7% |
888,707,000.00
+2% |
1,091,300,000.00
+23% |
1,093,925,000.00
+0% |
1,237,016,000.00
+13% |
|||
| Gross Profit Ratio | (0.40%) | (0.38%) | (0.38%) | (0.37%) | (0.37%) | (0.41%) | (0.36%) | (0.37%) | (0.38%) | (0.37%) | (0.39%) | (0.37%) | (0.37%) | (0.38%) | (0.37%) | (0.39%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 133,477,000.00 | 151,962,000.00 | 185,198,000.00 | 176,361,000.00 | 225,852,000.00 | 350,272,000.00 | 343,399,000.00 | 382,605,000.00 | 363,493,000.00 | 376,376,000.00 | 527,805,000.00 | 462,397,000.00 | 511,881,000.00 | 272,163,000.00 | 132,580,000.00 | 151,362,000.00 | |||
| General and Administrative | 151,678,000.00 | 135,489,000.00 | 148,404,000.00 | 175,649,000.00 | 240,577,000.00 | 276,699,000.00 | 258,802,000.00 | 229,947,000.00 | 229,112,000.00 | 252,234,000.00 | 234,056,000.00 | 209,103,000.00 | 201,597,000.00 | 213,063,000.00 | 224,151,000.00 | 248,522,000.00 | |||
| Selling, General & Admin... | 455,507,000.00 | 444,866,000.00 | 445,958,000.00 | 473,709,000.00 | 575,920,000.00 | 589,056,000.00 | 570,851,000.00 | 549,466,000.00 | 509,793,000.00 | 568,302,000.00 | 558,789,000.00 | 537,161,000.00 | 557,060,000.00 | 621,335,000.00 | 670,926,000.00 | 791,648,000.00 | |||
| Selling & Marketing Exp... | 303,829,000.00 | 309,377,000.00 | 297,554,000.00 | 298,060,000.00 | 335,343,000.00 | 312,357,000.00 | 312,049,000.00 | 319,519,000.00 | 280,681,000.00 | 316,068,000.00 | 324,733,000.00 | 328,058,000.00 | 355,463,000.00 | 408,272,000.00 | 446,775,000.00 | 543,126,000.00 | |||
| Depreciation and Amortiz... | 131,541,000.00 | 145,268,000.00 | 162,049,000.00 | 162,970,000.00 | 168,342,000.00 | 193,006,000.00 | 227,132,000.00 | 259,338,000.00 | 238,990,000.00 | 238,802,000.00 | 236,765,000.00 | 250,423,000.00 | 269,370,000.00 | 266,714,000.00 | 243,524,000.00 | 257,370,000.00 | |||
| Other Expenses | 30,426,000.00 | 44,233,000.00 | 40,560,000.00 | 54,201,000.00 | 266,040,000.00 | 83,335,000.00 | 90,282,000.00 | 57,860,000.00 | 33,076,000.00 | 40,746,000.00 | 83,382,000.00 | 25,133,000.00 | 19,361,000.00 | 69,748,000.00 | 4,363,000.00 | 294,006,000.00 | |||
| Total Operating Expenses | 588,984,000.00 | 596,828,000.00 | 631,156,000.00 | 650,070,000.00 | 801,772,000.00 | 939,328,000.00 | 914,250,000.00 | 932,071,000.00 | 873,286,000.00 | 944,678,000.00 | 1,086,594,000.00 | 999,558,000.00 | 1,068,941,000.00 | 893,498,000.00 | 807,869,000.00 | 1,237,016,000.00 | |||
| Cost and Exponses | 1,678,558,000.00 | 1,725,309,000.00 | 1,777,619,000.00 | 1,964,687,000.00 | 2,415,397,000.00 | 2,497,847,000.00 | 2,315,668,000.00 | 2,275,669,000.00 | 2,197,190,000.00 | 2,335,133,000.00 | 2,540,338,000.00 | 2,512,477,000.00 | 2,613,750,000.00 | 2,658,849,000.00 | 2,676,878,000.00 | 3,150,628,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
134,910,000.00
+0% |
97,339,000.00
-28% |
62,647,000.00
-36% |
121,940,000.00
+95% |
162,510,000.00
+33% |
144,298,000.00
-11% |
-128,267,000.00
-189% |
-142,158,000.00
+11% |
-63,027,000.00
-56% |
-119,296,000.00
+89% |
-62,367,000.00
-48% |
-95,090,000.00
+52% |
-157,190,000.00
+65% |
273,326,000.00
-274% |
286,056,000.00
+5% |
0.00
+0% |
|||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (-0.06%) | (-0.07%) | (-0.03%) | (-0.05%) | (-0.03%) | (-0.04%) | (-0.06%) | (0.10%) | (0.10%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,015,000.00 | 623,000.00 | 1,914,000.00 | 2,484,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,704,000.00 | 3,802,000.00 | 3,683,000.00 | 5,776,000.00 | 12,307,000.00 | 16,837,000.00 | |||
| Interest Expenses | 21,110,000.00 | 13,357,000.00 | 14,671,000.00 | 17,192,000.00 | 18,561,000.00 | 20,268,000.00 | 20,674,000.00 | 21,799,000.00 | 20,736,000.00 | 20,440,000.00 | 23,118,000.00 | 24,511,000.00 | 24,799,000.00 | 27,813,000.00 | 33,711,000.00 | 36,771,000.00 | |||
| Total Other Income/Exp... | 6,344,000.00 | 26,159,000.00 | 26,830,000.00 | 22,165,000.00 | 247,479,000.00 | 63,067,000.00 | 69,608,000.00 | 107,234,000.00 | 10,216,000.00 | 31,615,000.00 | 60,264,000.00 | 4,424,000.00 | -1,755,000.00 | 47,711,000.00 | 19,652,000.00 | 307,100,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 293,905,000.00 | 282,123,000.00 | 266,197,000.00 | 328,512,000.00 | 596,892,000.00 | 420,639,000.00 | 188,416,000.00 | 246,213,000.00 | 206,915,000.00 | 171,561,000.00 | 173,177,000.00 | 157,161,000.00 | 109,644,000.00 | 539,573,000.00 | 582,943,000.00 | 601,241,000.00 | |||
| EBITDA ratio | (0.16%) | (0.16%) | (0.14%) | (0.16%) | (0.23%) | (0.16%) | (0.09%) | (0.12%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.19%) | (0.20%) | (0.19%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 141,254,000.00 | 123,498,000.00 | 89,477,000.00 | 145,277,000.00 | 409,989,000.00 | 207,365,000.00 | -58,659,000.00 | -34,924,000.00 | -52,811,000.00 | -87,681,000.00 | -86,706,000.00 | -117,773,000.00 | -184,525,000.00 | 245,046,000.00 | 305,708,000.00 | 307,100,000.00 | |||
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.05%) | (0.07%) | (0.16%) | (0.08%) | (-0.03%) | (-0.02%) | (-0.02%) | (-0.04%) | (-0.04%) | (-0.05%) | (-0.08%) | (0.09%) | (0.10%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 28,915,000.00 | 21,100,000.00 | 25,552,000.00 | 37,799,000.00 | 85,254,000.00 | 108,406,000.00 | 24,870,000.00 | 29,249,000.00 | 37,355,000.00 | 35,324,000.00 | 61,216,000.00 | 54,786,000.00 | 20,434,000.00 | 80,872,000.00 | -51,068,000.00 | 21,883,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 131,034,000.00
+0% |
110,930,000.00
-15% |
72,229,000.00
-35% |
121,304,000.00
+68% |
300,691,000.00
+148% |
163,393,000.00
-46% |
13,952,000.00
-91% |
16,545,000.00
+19% |
36,726,000.00
+122% |
8,785,000.00
-76% |
-147,922,000.00
-1,784% |
-172,559,000.00
+17% |
-204,959,000.00
+19% |
164,174,000.00
-180% |
375,170,000.00
+129% |
304,705,000.00
-19% |
|||
| Net Income Ratio | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.12%) | (0.06%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (-0.06%) | (-0.07%) | (-0.08%) | (0.06%) | (0.13%) | (0.10%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.98 | 0.77 | 0.49 | 0.74 | 1.79 | 0.97 | 0.08 | 0.10 | 0.22 | 0.05 | -0.88 | -1.03 | -1.22 | 0.98 | 2.24 | 1.66 | |||
| Diluted EPS | 0.90 | 0.76 | 0.48 | 0.74 | 1.79 | 0.97 | 0.08 | 0.10 | 0.22 | 0.05 | -0.88 | -1.03 | -1.22 | 0.98 | 2.07 | 1.66 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 134,260,770.00 | 144,627,724.00 | 148,438,742.00 | 167,707,238.00 | 167,721,840.00 | 167,721,840.00 | 167,721,851.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 167,722,000.00 | 183,173,077.00 | |||
| Diluted Share Outstanding | 145,032,995.00 | 146,334,988.00 | 149,072,227.00 | 167,720,716.00 | 167,721,840.00 | 167,721,840.00 | 167,722,000.00 | 167,722,000.00 | 167,821,000.00 | 167,792,000.00 | 167,847,000.00 | 167,722,000.00 | 167,722,000.00 | 168,013,000.00 | 181,241,546.00 | 183,173,077.00 | |||