
Taiyen
1737.TWTaiyen Biotech Co., Ltd. Price (1737.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
203,535,556
(1.5256)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Taiyen Biotech Co., Ltd.Currency: TWD
YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
1,980,143,000.00
+0% |
2,152,877,000.00
+9% |
2,298,251,000.00
+7% |
2,296,293,000.00
0% |
2,408,819,000.00
+5% |
2,597,177,000.00
+8% |
2,761,204,000.00
+6% |
2,755,185,000.00
0% |
2,757,075,000.00
+0% |
3,001,462,000.00
+9% |
2,906,615,000.00
-3% |
3,130,347,000.00
+8% |
4,095,651,000.00
+31% |
3,613,607,000.00
-12% |
3,408,811,000.00
-6% |
3,238,152,000.00
-5% |
|||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 1,206,302,000.00 | 1,207,999,000.00 | 1,319,928,000.00 | 1,523,697,000.00 | 1,581,837,000.00 | 1,680,388,000.00 | 1,718,895,000.00 | 1,606,345,000.00 | 1,618,218,000.00 | 1,800,389,000.00 | 1,696,299,000.00 | 1,822,755,000.00 | 2,722,415,000.00 | 2,337,002,000.00 | 2,199,100,000.00 | 1,917,244,000.00 | |||
Gross Profit | |||||||||||||||||||
Gross Profit |
773,841,000.00
+0% |
944,878,000.00
+22% |
978,323,000.00
+4% |
772,596,000.00
-21% |
826,982,000.00
+7% |
916,789,000.00
+11% |
1,042,309,000.00
+14% |
1,148,840,000.00
+10% |
1,138,857,000.00
-1% |
1,201,073,000.00
+5% |
1,210,316,000.00
+1% |
1,307,592,000.00
+8% |
1,373,236,000.00
+5% |
1,276,605,000.00
-7% |
1,209,711,000.00
-5% |
1,320,908,000.00
+9% |
|||
Gross Profit Ratio | (0.39%) | (0.44%) | (0.43%) | (0.34%) | (0.34%) | (0.35%) | (0.38%) | (0.42%) | (0.41%) | (0.40%) | (0.42%) | (0.42%) | (0.34%) | (0.35%) | (0.35%) | (0.41%) | |||
Operating Expenses | |||||||||||||||||||
Research and Development | 40,685,000.00 | 56,507,000.00 | 61,725,000.00 | 60,731,000.00 | 64,883,000.00 | 56,706,000.00 | 54,112,000.00 | 53,659,000.00 | 57,470,000.00 | 58,465,000.00 | 68,618,000.00 | 73,984,000.00 | 57,597,000.00 | 60,640,000.00 | 60,495,000.00 | 54,707,000.00 | |||
General and Administrative | 155,249,000.00 | 154,193,000.00 | 153,610,000.00 | 157,042,000.00 | 152,710,000.00 | 155,602,000.00 | 174,543,000.00 | 174,477,000.00 | 188,529,000.00 | 215,828,000.00 | 200,293,000.00 | 212,176,000.00 | 217,990,000.00 | 217,234,000.00 | 212,485,000.00 | 230,116,000.00 | |||
Selling, General & Admin... | 506,988,000.00 | 658,997,000.00 | 686,530,000.00 | 663,927,000.00 | 659,405,000.00 | 695,120,000.00 | 678,901,000.00 | 685,358,000.00 | 663,299,000.00 | 724,106,000.00 | 721,940,000.00 | 770,287,000.00 | 786,462,000.00 | 770,915,000.00 | 836,559,000.00 | 835,392,000.00 | |||
Selling & Marketing Exp... | 351,739,000.00 | 504,804,000.00 | 532,920,000.00 | 506,885,000.00 | 506,695,000.00 | 539,518,000.00 | 504,358,000.00 | 510,881,000.00 | 474,770,000.00 | 508,278,000.00 | 521,647,000.00 | 558,111,000.00 | 568,472,000.00 | 553,681,000.00 | 589,498,000.00 | 605,276,000.00 | |||
Depreciation and Amortiz... | 115,907,000.00 | 112,208,000.00 | 115,108,000.00 | 125,512,000.00 | 132,125,000.00 | 138,838,000.00 | 158,867,000.00 | 153,323,000.00 | 148,593,000.00 | 158,579,000.00 | 159,248,000.00 | 173,794,000.00 | 190,506,000.00 | 182,453,000.00 | 198,059,000.00 | 218,593,000.00 | |||
Other Expenses | -31,782,000.00 | -6,924,000.00 | 4,163,000.00 | -5,008,000.00 | 47,813,000.00 | 80,803,000.00 | 12,858,000.00 | 8,425,000.00 | 8,380,000.00 | 114,860,000.00 | 12,940,000.00 | 4,877,000.00 | -13,317,000.00 | 90,060,000.00 | 0.00 | 430,809,000.00 | |||
Total Operating Expenses | 547,673,000.00 | 715,504,000.00 | 748,255,000.00 | 724,658,000.00 | 727,691,000.00 | 751,826,000.00 | 733,013,000.00 | 739,017,000.00 | 720,769,000.00 | 782,571,000.00 | 790,558,000.00 | 844,271,000.00 | 844,059,000.00 | 831,555,000.00 | 897,054,000.00 | 1,320,908,000.00 | |||
Cost and Exponses | 1,753,975,000.00 | 1,923,503,000.00 | 2,068,183,000.00 | 2,248,355,000.00 | 2,309,528,000.00 | 2,432,214,000.00 | 2,451,908,000.00 | 2,345,362,000.00 | 2,338,987,000.00 | 2,582,960,000.00 | 2,486,857,000.00 | 2,667,026,000.00 | 3,566,474,000.00 | 3,168,557,000.00 | 3,096,154,000.00 | 3,238,152,000.00 | |||
Operating Income | |||||||||||||||||||
Operating Income |
226,168,000.00
+0% |
229,374,000.00
+1% |
230,068,000.00
+0% |
47,938,000.00
-79% |
99,291,000.00
+107% |
164,963,000.00
+66% |
309,296,000.00
+87% |
409,823,000.00
+33% |
418,088,000.00
+2% |
418,502,000.00
+0% |
430,942,000.00
+3% |
467,644,000.00
+9% |
515,860,000.00
+10% |
535,110,000.00
+4% |
312,657,000.00
-42% |
430,809,000.00
+38% |
|||
Operating Income Ratio | (0.11%) | (0.11%) | (0.10%) | (0.02%) | (0.04%) | (0.06%) | (0.11%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.15%) | (0.09%) | (0.13%) | |||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 5,024,000.00 | 6,227,000.00 | 12,587,000.00 | 21,714,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,304,000.00 | 15,188,000.00 | 10,655,000.00 | 17,875,000.00 | 0.00 | 0.00 | |||
Interest Expenses | 2,692,000.00 | 3,116,000.00 | 3,207,000.00 | 3,668,000.00 | 3,567,000.00 | 8,000.00 | 4,000.00 | 3,000.00 | 3,000.00 | 3,000.00 | 2,395,000.00 | 3,605,000.00 | 5,942,000.00 | 4,523,000.00 | 3,349,000.00 | 6,338,000.00 | |||
Total Other Income/Exp... | 57,445,000.00 | -5,144,000.00 | 15,434,000.00 | 34,933,000.00 | 40,843,000.00 | 80,795,000.00 | 10,042,000.00 | 4,996,000.00 | 8,390,000.00 | 113,088,000.00 | -3,311,000.00 | -11,496,000.00 | -19,259,000.00 | -4,523,000.00 | 16,459,000.00 | 2,223,000.00 | |||
EBITDA | |||||||||||||||||||
EBITDA | 342,075,000.00 | 341,582,000.00 | 345,176,000.00 | 206,540,000.00 | 275,672,000.00 | 384,604,000.00 | 478,209,000.00 | 571,571,000.00 | 575,061,000.00 | 691,941,000.00 | 591,946,000.00 | 641,992,000.00 | 706,366,000.00 | 717,563,000.00 | 518,265,000.00 | 657,963,000.00 | |||
EBITDA ratio | (0.13%) | (0.16%) | (0.16%) | (0.07%) | (0.12%) | (0.15%) | (0.17%) | (0.21%) | (0.21%) | (0.23%) | (0.21%) | (0.21%) | (0.17%) | (0.20%) | (0.15%) | (0.20%) | |||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 283,613,000.00 | 224,230,000.00 | 232,637,000.00 | 78,209,000.00 | 143,537,000.00 | 245,758,000.00 | 319,338,000.00 | 414,819,000.00 | 426,478,000.00 | 531,590,000.00 | 428,547,000.00 | 464,039,000.00 | 509,918,000.00 | 530,587,000.00 | 329,116,000.00 | 433,032,000.00 | |||
Income Before Tax Ratio | (0.14%) | (0.10%) | (0.10%) | (0.03%) | (0.06%) | (0.09%) | (0.12%) | (0.15%) | (0.15%) | (0.18%) | (0.15%) | (0.15%) | (0.12%) | (0.15%) | (0.10%) | (0.13%) | |||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 73,845,000.00 | 42,820,000.00 | 38,570,000.00 | 104,000.00 | 17,583,000.00 | 31,289,000.00 | 50,408,000.00 | 62,852,000.00 | 72,784,000.00 | 78,849,000.00 | 83,044,000.00 | 89,450,000.00 | 97,756,000.00 | 103,071,000.00 | 111,820,000.00 | 115,580,000.00 | |||
Net Income | |||||||||||||||||||
Net Income | 209,768,000.00
+0% |
181,410,000.00
-14% |
194,067,000.00
+7% |
78,105,000.00
-60% |
125,954,000.00
+61% |
214,469,000.00
+70% |
268,930,000.00
+25% |
351,967,000.00
+31% |
353,694,000.00
+0% |
452,741,000.00
+28% |
345,503,000.00
-24% |
365,085,000.00
+6% |
393,227,000.00
+8% |
426,704,000.00
+9% |
300,386,000.00
-30% |
371,524,000.00
+24% |
|||
Net Income Ratio | (0.11%) | (0.08%) | (0.08%) | (0.03%) | (0.05%) | (0.08%) | (0.10%) | (0.13%) | (0.13%) | (0.15%) | (0.12%) | (0.12%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | |||
Earning Per Share | |||||||||||||||||||
Basic EPS | 1.04 | 0.90 | 0.97 | 0.29 | 0.46 | 1.07 | 1.34 | 1.76 | 1.77 | 2.26 | 1.73 | 1.83 | 1.97 | 2.13 | 1.50 | 1.83 | |||
Diluted EPS | 1.04 | 0.90 | 0.97 | 0.28 | 0.46 | 1.07 | 1.34 | 1.75 | 1.76 | 2.26 | 1.72 | 1.82 | 1.96 | 2.13 | 1.50 | 1.83 | |||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 199,951,024.00 | 199,951,024.00 | 199,951,024.00 | 278,096,000.00 | 275,956,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,257,333.00 | 203,535,556.00 | |||
Diluted Share Outstanding | 200,147,311.00 | 200,206,269.00 | 200,186,856.00 | 278,363,000.00 | 276,106,000.00 | 200,232,000.00 | 200,421,000.00 | 200,560,000.00 | 200,480,000.00 | 200,696,000.00 | 200,515,000.00 | 200,548,000.00 | 200,568,000.00 | 200,644,000.00 | 200,477,000.00 | 203,535,556.00 |