Swire Properties Price (1972.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,850,000,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Swire Properties Limited
news-img

Income Statement

Swire Properties Limited

Currency: HKD

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 8.87B

+0%

9.58B

+8%

14.05B

+47%

13.20B

-6%

16.04B

+21%

16.86B

+5%

17.23B

+2%

19.15B

+11%

15.63B

-18%

14.28B

-9%

13.36B

-6%

16.37B

+23%

13.88B

-15%

15.50B

+12%

Cost of Revenue
Cost of Revenue 2.26B 2.33B 3.77B 3.53B 5.18B 5.79B 6.49B 7.57B 4.49B 4.03B 3.40B 5.80B 4.30B 4.28B
Gross Profit
Gross Profit 6.61B

+0%

7.25B

+10%

10.28B

+42%

9.67B

-6%

10.86B

+12%

11.07B

+2%

10.74B

-3%

11.58B

+8%

11.14B

-4%

10.25B

-8%

9.96B

-3%

10.57B

+6%

9.58B

-9%

11.22B

+17%

Gross Profit Ratio (0.75%) (0.76%) (0.73%) (0.73%) (0.68%) (0.66%) (0.62%) (0.60%) (0.71%) (0.72%) (0.75%) (0.65%) (0.69%) (0.72%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.97 0.38 0.46 0.64 0.00
General and Administrative 911.00M 1.03B 873.00M 974.00M 1.01B 1.17B 1.29B 1.37B 1.58B 1.67B 1.69B 1.89B 1.71B 0.00
Selling, General & Admin... 911.00M 1.03B 873.00M 974.00M 1.01B 1.17B 1.29B 1.37B 1.58B 1.67B 1.69B 1.89B 1.71B 2.06B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 252.00M 292.00M 314.00M -8,565,000,000.00 -9,681,000,000.00 -9,732,000,000.00 374.00M 426.00M 394.00M 405.00M 413.00M 420.00M 428.00M -9,031,000,000.00
Other Expenses -790,000,000.00 213.00M 12.00M 23.00M 6.00M -1,369,000,000.00 -1,507,000,000.00 -1,596,000,000.00 -1,782,000,000.00 -1,877,000,000.00 -1,895,000,000.00 -2,088,000,000.00 -1,899,000,000.00 8.26B
Total Operating Expenses 121.00M 1.24B 1.08B 2.24B 3.44B 572.00M 1.26B 17.42B 15.58B 1.88B 1.90B 2.09B 1.90B 10.32B
Cost and Exponses 2.38B 3.58B 4.85B 2.24B 3.44B 572.00M 1.26B 17.42B 15.58B 5.91B 5.29B 7.89B 6.20B 10.32B
Operating Income
Operating Income 26.97B

+0%

26.95B

0%

21.51B

-20%

8.57B

-60%

9.68B

+13%

9.73B

+1%

9.28B

-5%

10.02B

+8%

9.56B

-5%

8.37B

-12%

8.06B

-4%

8.48B

+5%

7.68B

-9%

5.18B

-33%

Operating Income Ratio (3.04%) (2.81%) (1.53%) (0.65%) (0.60%) (0.58%) (0.54%) (0.52%) (0.61%) (0.59%) (0.60%) (0.52%) (0.55%) (0.33%)
Other Income and Exp...
Interest Income 27.00M 27.00M 116.00M 1.45B 1.23B 1.18B 864.00M 742.00M 757.00M 338.00M 264.00M 230.00M 172.00M 218.00M
Interest Expenses 1.26B 1.50B 1.17B 1.25B 1.14B 1.63B 1.53B 1.35B 1.30B 1.15B 937.00M 870.00M 861.00M 1.51B
Total Other Income/Exp... 21.05B 21.58B 12.94B -499,000,000.00 377.00M 46.00M 300.00M 892.00M 1.10B -499,000,000.00 -382,000,000.00 -377,000,000.00 -187,000,000.00 -812,000,000.00
EBITDA
EBITDA 4.93B 5.19B 8.33B 15.64B 12.87B 17.72B 9.31B 9.93B 9.04B 8.78B 8.48B 8.90B 8.11B -837,000,000.00
EBITDA ratio (3.26%) (2.95%) (1.61%) (0.40%) (0.09%) (0.38%) (0.48%) (1.34%) (1.33%) (0.61%) (0.63%) (0.54%) (0.58%) (-0.05%)
Income Before Tax
Income Before Tax 27.42B 26.48B 20.96B 14.00B 11.37B 16.25B 17.62B 35.82B 30.46B 13.90B 5.12B 7.46B 8.84B 4.37B
Income Before Tax Ratio (3.09%) (2.76%) (1.49%) (1.06%) (0.71%) (0.96%) (1.02%) (1.87%) (1.95%) (0.97%) (0.38%) (0.46%) (0.64%) (0.28%)
Income Tax Expense
Income Tax Expense 1.32B 1.30B 1.86B 1.34B 1.65B 2.06B 2.41B 1.81B 1.74B 1.86B 1.79B 1.96B 2.07B 1.62B
Net Income
Net Income 26.05B

+0%

25.13B

-4%

18.76B

-25%

12.53B

-33%

9.52B

-24%

14.07B

+48%

15.05B

+7%

33.96B

+126%

28.67B

-16%

13.42B

-53%

4.10B

-69%

7.11B

+74%

7.98B

+12%

2.64B

-67%

Net Income Ratio (2.94%) (2.62%) (1.34%) (0.95%) (0.59%) (0.83%) (0.87%) (1.77%) (1.83%) (0.94%) (0.31%) (0.43%) (0.57%) (0.17%)
Earning Per Share
Basic EPS 4.58 4.30 3.21 2.14 1.63 2.41 2.57 5.80 4.90 2.29 0.70 1.22 1.36 0.45
Diluted EPS 4.58 4.30 3.21 2.14 1.63 2.41 2.57 5.80 4.90 2.29 0.70 1.22 1.36 0.45
Share Outstanding
Basic Share Outstanding 5.69B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B
Diluted Share Outstanding 5.69B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B 5.85B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation