Swire
1972.HKSwire Properties Price (1972.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,850,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Swire Properties LimitedCurrency: HKD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8.87B
+0% |
9.58B
+8% |
14.05B
+47% |
13.20B
-6% |
16.04B
+21% |
16.86B
+5% |
17.23B
+2% |
19.15B
+11% |
15.63B
-18% |
14.28B
-9% |
13.36B
-6% |
16.37B
+23% |
13.88B
-15% |
15.50B
+12% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.26B | 2.33B | 3.77B | 3.53B | 5.18B | 5.79B | 6.49B | 7.57B | 4.49B | 4.03B | 3.40B | 5.80B | 4.30B | 4.28B | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6.61B
+0% |
7.25B
+10% |
10.28B
+42% |
9.67B
-6% |
10.86B
+12% |
11.07B
+2% |
10.74B
-3% |
11.58B
+8% |
11.14B
-4% |
10.25B
-8% |
9.96B
-3% |
10.57B
+6% |
9.58B
-9% |
11.22B
+17% |
|||||
| Gross Profit Ratio | (0.75%) | (0.76%) | (0.73%) | (0.73%) | (0.68%) | (0.66%) | (0.62%) | (0.60%) | (0.71%) | (0.72%) | (0.75%) | (0.65%) | (0.69%) | (0.72%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 | 0.38 | 0.46 | 0.64 | 0.00 | |||||
| General and Administrative | 911.00M | 1.03B | 873.00M | 974.00M | 1.01B | 1.17B | 1.29B | 1.37B | 1.58B | 1.67B | 1.69B | 1.89B | 1.71B | 0.00 | |||||
| Selling, General & Admin... | 911.00M | 1.03B | 873.00M | 974.00M | 1.01B | 1.17B | 1.29B | 1.37B | 1.58B | 1.67B | 1.69B | 1.89B | 1.71B | 2.06B | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 252.00M | 292.00M | 314.00M | -8,565,000,000.00 | -9,681,000,000.00 | -9,732,000,000.00 | 374.00M | 426.00M | 394.00M | 405.00M | 413.00M | 420.00M | 428.00M | -9,031,000,000.00 | |||||
| Other Expenses | -790,000,000.00 | 213.00M | 12.00M | 23.00M | 6.00M | -1,369,000,000.00 | -1,507,000,000.00 | -1,596,000,000.00 | -1,782,000,000.00 | -1,877,000,000.00 | -1,895,000,000.00 | -2,088,000,000.00 | -1,899,000,000.00 | 8.26B | |||||
| Total Operating Expenses | 121.00M | 1.24B | 1.08B | 2.24B | 3.44B | 572.00M | 1.26B | 17.42B | 15.58B | 1.88B | 1.90B | 2.09B | 1.90B | 10.32B | |||||
| Cost and Exponses | 2.38B | 3.58B | 4.85B | 2.24B | 3.44B | 572.00M | 1.26B | 17.42B | 15.58B | 5.91B | 5.29B | 7.89B | 6.20B | 10.32B | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
26.97B
+0% |
26.95B
0% |
21.51B
-20% |
8.57B
-60% |
9.68B
+13% |
9.73B
+1% |
9.28B
-5% |
10.02B
+8% |
9.56B
-5% |
8.37B
-12% |
8.06B
-4% |
8.48B
+5% |
7.68B
-9% |
5.18B
-33% |
|||||
| Operating Income Ratio | (3.04%) | (2.81%) | (1.53%) | (0.65%) | (0.60%) | (0.58%) | (0.54%) | (0.52%) | (0.61%) | (0.59%) | (0.60%) | (0.52%) | (0.55%) | (0.33%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27.00M | 27.00M | 116.00M | 1.45B | 1.23B | 1.18B | 864.00M | 742.00M | 757.00M | 338.00M | 264.00M | 230.00M | 172.00M | 218.00M | |||||
| Interest Expenses | 1.26B | 1.50B | 1.17B | 1.25B | 1.14B | 1.63B | 1.53B | 1.35B | 1.30B | 1.15B | 937.00M | 870.00M | 861.00M | 1.51B | |||||
| Total Other Income/Exp... | 21.05B | 21.58B | 12.94B | -499,000,000.00 | 377.00M | 46.00M | 300.00M | 892.00M | 1.10B | -499,000,000.00 | -382,000,000.00 | -377,000,000.00 | -187,000,000.00 | -812,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4.93B | 5.19B | 8.33B | 15.64B | 12.87B | 17.72B | 9.31B | 9.93B | 9.04B | 8.78B | 8.48B | 8.90B | 8.11B | -837,000,000.00 | |||||
| EBITDA ratio | (3.26%) | (2.95%) | (1.61%) | (0.40%) | (0.09%) | (0.38%) | (0.48%) | (1.34%) | (1.33%) | (0.61%) | (0.63%) | (0.54%) | (0.58%) | (-0.05%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 27.42B | 26.48B | 20.96B | 14.00B | 11.37B | 16.25B | 17.62B | 35.82B | 30.46B | 13.90B | 5.12B | 7.46B | 8.84B | 4.37B | |||||
| Income Before Tax Ratio | (3.09%) | (2.76%) | (1.49%) | (1.06%) | (0.71%) | (0.96%) | (1.02%) | (1.87%) | (1.95%) | (0.97%) | (0.38%) | (0.46%) | (0.64%) | (0.28%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.32B | 1.30B | 1.86B | 1.34B | 1.65B | 2.06B | 2.41B | 1.81B | 1.74B | 1.86B | 1.79B | 1.96B | 2.07B | 1.62B | |||||
| Net Income | |||||||||||||||||||
| Net Income | 26.05B
+0% |
25.13B
-4% |
18.76B
-25% |
12.53B
-33% |
9.52B
-24% |
14.07B
+48% |
15.05B
+7% |
33.96B
+126% |
28.67B
-16% |
13.42B
-53% |
4.10B
-69% |
7.11B
+74% |
7.98B
+12% |
2.64B
-67% |
|||||
| Net Income Ratio | (2.94%) | (2.62%) | (1.34%) | (0.95%) | (0.59%) | (0.83%) | (0.87%) | (1.77%) | (1.83%) | (0.94%) | (0.31%) | (0.43%) | (0.57%) | (0.17%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.58 | 4.30 | 3.21 | 2.14 | 1.63 | 2.41 | 2.57 | 5.80 | 4.90 | 2.29 | 0.70 | 1.22 | 1.36 | 0.45 | |||||
| Diluted EPS | 4.58 | 4.30 | 3.21 | 2.14 | 1.63 | 2.41 | 2.57 | 5.80 | 4.90 | 2.29 | 0.70 | 1.22 | 1.36 | 0.45 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5.69B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | |||||
| Diluted Share Outstanding | 5.69B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | |||||