
Anhui
200596.SZAnhui Gujing Distillery Co., Ltd. Price (200596.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
528,705,536
(0.0844)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 572,140,287 | 577,666,624 | 766,467,840 | 951,968,944 | 960,434,237 | 868,510,783 | 891,254,380 | 915,757,023 | 807,392,876 | 526,034,537 | 558,586,708 | 596,917,431 | 653,662,634 | 920,630,805 | 1,201,356,596 | 1,378,901,587 | 1,341,426,329 | 1,879,155,480 | 3,307,979,236 | 4,197,057,315 | 4,580,575,654 | 4,650,855,881 | 5,253,411,479 | 6,017,143,660 | 6,968,325,048 | 8,686,140,336 | 10,416,961,584 | 10,292,064,534 | 13,269,826,266 | 16,713,234,153 | 20,253,526,597 |
Net Income | 107,833,958 | 112,961,204 | 147,048,988 | 174,067,601 | 190,137,094 | 141,006,960 | 149,081,982 | 147,148,358 | 67,046,748 | 47,044,606 | 20,430,497 | -179,435,814 | 5,088,349 | 13,151,037 | 33,876,546 | 34,576,867 | 140,089,179 | 313,757,556 | 566,390,286 | 725,589,286 | 622,004,915 | 597,041,887 | 715,578,369 | 829,630,063 | 1,148,740,644 | 1,695,231,643 | 2,097,527,739 | 1,854,576,249 | 2,297,894,413 | 3,143,144,732 | 4,589,164,052 |
FCF USD | - | - | - | - | - | 75,126,520 | 51,749,674 | -38,119,845 | -29,795,468 | -43,057,297 | 52,504,102 | -58,565,145 | -45,014,786 | 7,580,498 | 52,415,086 | 115,209,435 | 320,216,884 | 341,675,556 | 281,244,574 | 465,818,749 | 80,774,379 | 55,800 | 552,340,477 | 1,010,515,206 | 730,821,371 | 1,133,562,170 | -219,882,068 | 3,062,926,774 | 4,676,153,955 | 1,527,693,320 | 2,115,168,089 |
OCF USD | - | - | - | - | - | 127,230,433 | 72,723,963 | 80,959,915 | 0 | 31,876,520 | 77,236,845 | 15,535,209 | 38,245,950 | 48,120,654 | 120,107,688 | 207,760,669 | 349,939,729 | 517,700,354 | 625,901,467 | 1,086,867,364 | 638,255,355 | 387,494,289 | 790,109,535 | 1,183,231,808 | 930,914,712 | 1,440,881,285 | 192,447,063 | 3,624,543,525 | 5,254,308,127 | 3,107,914,579 | 4,496,206,034 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.02 | 0.14 | 0.02 | 0.04 | 0.05 | 0.01 | -0.24 | 8.01 | 2.14 | 2.07 | 0.55 | 0.26 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
D/E | 0.00 | 0.00 | 0.00 | 0.08 | 0.12 | 0.11 | 0.05 | 0.00 | 0.02 | 0.05 | 0.05 | 0.13 | 0.14 | 0.16 | 0.12 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | 0.05 | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 |
CA/CL | - | - | 1.31 | 1.67 | 1.85 | 1.94 | 2.32 | 2.27 | 2.52 | 2.71 | 3.24 | 1.67 | 1.71 | 1.56 | 1.69 | 1.52 | 1.59 | 1.60 | 2.34 | 1.91 | 1.82 | 1.83 | 2.02 | 1.79 | 1.95 | 2.10 | 2.48 | 2.57 | 2.64 | 2.23 | 2.06 |
TA/TL | - | - | 2.11 | 2.22 | 2.50 | 2.66 | 3.12 | 3.58 | 4.25 | 4.13 | 4.39 | 2.60 | 2.54 | 2.50 | 2.58 | 2.39 | 2.51 | 2.30 | 2.86 | 2.75 | 2.80 | 2.87 | 3.06 | 3.13 | 3.07 | 2.79 | 3.12 | 3.21 | 3.11 | 2.85 | 2.72 |
Total Debt | - | - | 0 | 60,700,000 | 107,840,000 | 108,190,000 | 55,200,000 | 2,482,818 | 24,000,000 | 62,000,000 | 64,000,000 | 114,000,000 | 113,100,000 | 128,100,000 | 104,000,000 | 111,000,000 | 5,000,000 | 0 | 0 | 0 | 737,057 | 1,372,502 | 1,369,843 | 2,207,592 | 702,716 | 145,447 | 0 | 130,783,138 | 243,689,017 | 189,045,655 | 175,487,024 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 46.29% | 21.22% | 18.55% | 12.07% | 12.21% | 12.00% | 4.21% | 3.05% | 1.60% | -18.09% | 0.38% | 1.24% | 3.22% | 3.39% | 17.17% | 29.00% | 20.09% | 21.03% | 15.91% | 13.76% | 14.06% | 13.53% | 16.27% | 21.01% | 22.04% | 16.89% | 12.24% | 16.30% | 20.38% |
ROE | 0.00% | 0.00% | 46.57% | 22.42% | 21.50% | 14.69% | 14.33% | 13.17% | 5.90% | 4.05% | 1.73% | -19.86% | 0.63% | 1.60% | 4.01% | 3.93% | 17.34% | 29.90% | 20.51% | 21.50% | 16.62% | 14.28% | 14.80% | 14.83% | 17.78% | 22.30% | 23.45% | 18.47% | 13.90% | 16.97% | 21.32% |
ROA | - | - | - | - | - | 9.77% | 9.72% | 9.45% | 4.34% | 2.91% | 1.31% | -11.52% | 0.32% | 0.89% | 2.53% | 2.51% | 10.12% | 20.65% | 42.20% | 39.05% | 14.66% | 11.25% | 12.30% | 13.26% | 16.50% | 19.93% | 21.25% | 14.77% | 17.12% | 21.41% | 18.59% |
NM % | 18.85% | 19.55% | 19.19% | 18.29% | 19.80% | 16.24% | 16.73% | 16.07% | 8.30% | 8.94% | 3.66% | -30.06% | 0.78% | 1.43% | 2.82% | 2.51% | 10.44% | 16.70% | 17.12% | 17.29% | 13.58% | 12.84% | 13.62% | 13.79% | 16.49% | 19.52% | 20.14% | 18.02% | 17.32% | 18.81% | 22.66% |
FCF / R% | - | - | - | - | - | 8.65% | 5.81% | -4.16% | -3.69% | -8.19% | 9.40% | -9.81% | -6.89% | 0.82% | 4.36% | 8.36% | 23.87% | 18.18% | 8.50% | 11.10% | 1.76% | 0.00% | 10.51% | 16.79% | 10.49% | 13.05% | -2.11% | 29.76% | 35.24% | 9.14% | 10.44% |
FCF / NI% | - | - | - | - | - | 53.75% | 35.71% | -25.97% | -44.44% | -93.03% | 262.43% | 32.44% | -899.47% | 57.67% | 154.98% | 334.19% | 228.64% | 108.90% | 49.66% | 64.20% | 12.99% | 0.01% | 77.19% | 118.84% | 61.66% | 65.11% | -10.19% | 165.75% | 196.95% | 46.98% | 44.75% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.09 | 0.14 | 0.22 | 0.45 | 0.44 | 0.43 | 0.42 | 0.00 | -0.08 | -0.06 | 0.02 | 0.03 | 0.05 | 0.09 | 0.18 | 0.29 | 0.32 | 0.35 | 0.39 | 0.40 | 0.42 | 0.54 | 0.52 | 0.48 | 0.47 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.22 | 0.23 | 0.30 | 0.36 | 0.39 | 0.29 | 0.31 | 0.30 | 0.14 | 0.10 | 0.04 | -0.37 | 0.01 | 0.03 | 0.07 | 0.07 | 0.30 | 0.67 | 1.17 | 1.44 | 1.24 | 1.19 | 1.42 | 1.65 | 2.28 | 3.37 | 4.17 | 3.68 | 4.45 | 5.95 | 8.68 |
SPS | 1.18 | 1.19 | 1.58 | 1.97 | 1.98 | 1.79 | 1.84 | 1.89 | 1.67 | 1.09 | 1.15 | 1.23 | 1.35 | 2.07 | 2.48 | 2.88 | 2.87 | 4.01 | 6.83 | 8.33 | 9.13 | 9.27 | 10.43 | 11.97 | 13.84 | 17.27 | 20.68 | 20.44 | 25.70 | 31.62 | 38.31 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.15 | 0.17 | 0.00 | 0.07 | 0.16 | 0.03 | 0.08 | 0.11 | 0.25 | 0.43 | 0.75 | 1.11 | 1.29 | 2.16 | 1.27 | 0.77 | 1.57 | 2.35 | 1.85 | 2.86 | 0.38 | 7.20 | 10.18 | 5.88 | 8.50 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.11 | -0.08 | -0.06 | -0.09 | 0.11 | -0.12 | -0.09 | 0.02 | 0.11 | 0.24 | 0.68 | 0.73 | 0.58 | 0.92 | 0.16 | 0.00 | 1.10 | 2.01 | 1.45 | 2.25 | -0.44 | 6.08 | 9.06 | 2.89 | 4.00 |
BVPS | 0.00 | 0.00 | 0.65 | 1.62 | 1.85 | 2.01 | 2.17 | 2.36 | 2.40 | 2.45 | 2.49 | 1.87 | 1.67 | 1.86 | 1.75 | 1.85 | 1.73 | 2.24 | 5.70 | 6.70 | 7.46 | 8.33 | 9.60 | 11.82 | 13.58 | 15.96 | 18.73 | 20.75 | 33.41 | 36.57 | 42.39 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.22 | 0.23 | 0.30 | 0.36 | 0.39 | 0.29 | 0.31 | 0.30 | 0.14 | 0.10 | 0.04 | -0.37 | 0.01 | 0.03 | 0.07 | 0.07 | 0.30 | 0.67 | 1.17 | 1.44 | 1.24 | 1.19 | 1.42 | 1.65 | 2.28 | 3.37 | 4.17 | 3.68 | 4.45 | 5.95 | 8.68 |
CAGR-SPS | 1.18 | 1.19 | 1.58 | 1.97 | 1.98 | 1.79 | 1.84 | 1.89 | 1.67 | 1.09 | 1.15 | 1.23 | 1.35 | 2.07 | 2.48 | 2.88 | 2.87 | 4.01 | 6.83 | 8.33 | 9.13 | 9.27 | 10.43 | 11.97 | 13.84 | 17.27 | 20.68 | 20.44 | 25.70 | 31.62 | 38.31 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.15 | 0.17 | 0.00 | 0.07 | 0.16 | 0.03 | 0.08 | 0.11 | 0.25 | 0.43 | 0.75 | 1.11 | 1.29 | 2.16 | 1.27 | 0.77 | 1.57 | 2.35 | 1.85 | 2.86 | 0.38 | 7.20 | 10.18 | 5.88 | 8.50 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.11 | -0.08 | -0.06 | -0.09 | 0.11 | -0.12 | -0.09 | 0.02 | 0.11 | 0.24 | 0.68 | 0.73 | 0.58 | 0.92 | 0.16 | 0.00 | 1.10 | 2.01 | 1.45 | 2.25 | -0.44 | 6.08 | 9.06 | 2.89 | 4.00 |
CAGR-BVPS | 0.00 | 0.00 | 0.65 | 1.62 | 1.85 | 2.01 | 2.17 | 2.36 | 2.40 | 2.45 | 2.49 | 1.87 | 1.67 | 1.86 | 1.75 | 1.85 | 1.73 | 2.24 | 5.70 | 6.70 | 7.46 | 8.33 | 9.60 | 11.82 | 13.58 | 15.96 | 18.73 | 20.75 | 33.41 | 36.57 | 42.39 |