Hiwin
2049.TWHiwin Technologies Corp. Price (2049.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
355,341,711
(0.1781)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hiwin Technologies Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,373,680,000.00
+0% |
9,488,171,000.00
+117% |
15,819,232,000.00
+67% |
12,371,951,000.00
-22% |
12,442,866,000.00
+1% |
15,087,336,000.00
+21% |
14,881,048,000.00
-1% |
16,118,298,000.00
+8% |
21,164,764,000.00
+31% |
29,333,129,000.00
+39% |
20,209,798,000.00
-31% |
21,266,659,000.00
+5% |
27,265,162,000.00
+28% |
29,314,648,000.00
+8% |
24,632,772,000.00
-16% |
24,391,684,000.00
-1% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,995,010,000.00 | 5,849,284,000.00 | 9,322,552,000.00 | 7,639,370,000.00 | 7,834,804,000.00 | 9,296,584,000.00 | 9,547,429,000.00 | 10,816,253,000.00 | 13,582,126,000.00 | 17,703,549,000.00 | 13,434,783,000.00 | 15,476,252,000.00 | 17,449,754,000.00 | 18,599,298,000.00 | 16,977,522,000.00 | 17,173,869,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,378,670,000.00
+0% |
3,638,887,000.00
+164% |
6,496,680,000.00
+79% |
4,732,581,000.00
-27% |
4,608,062,000.00
-3% |
5,790,752,000.00
+26% |
5,333,619,000.00
-8% |
5,302,045,000.00
-1% |
7,582,638,000.00
+43% |
11,629,580,000.00
+53% |
6,775,015,000.00
-42% |
5,790,407,000.00
-15% |
9,815,408,000.00
+70% |
10,715,350,000.00
+9% |
7,655,250,000.00
-29% |
7,217,815,000.00
-6% |
|||
| Gross Profit Ratio | (0.32%) | (0.38%) | (0.41%) | (0.38%) | (0.37%) | (0.38%) | (0.36%) | (0.33%) | (0.36%) | (0.40%) | (0.34%) | (0.27%) | (0.36%) | (0.37%) | (0.31%) | (0.30%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 127,160,000.00 | 237,122,000.00 | 267,645,000.00 | 390,625,000.00 | 557,488,000.00 | 807,452,000.00 | 898,993,000.00 | 931,668,000.00 | 1,191,309,000.00 | 1,385,997,000.00 | 1,101,121,000.00 | 1,014,154,000.00 | 1,058,892,000.00 | 1,129,207,000.00 | 943,458,000.00 | 963,362,000.00 | |||
| General and Administrative | 394,367,000.00 | 596,677,000.00 | 861,765,000.00 | 828,558,000.00 | 834,536,000.00 | 1,009,279,000.00 | 1,228,255,000.00 | 1,333,310,000.00 | 1,515,397,000.00 | 2,009,174,000.00 | 1,608,177,000.00 | 1,704,259,000.00 | 1,998,871,000.00 | 2,159,649,000.00 | 2,155,599,000.00 | 2,199,585,000.00 | |||
| Selling, General & Admin... | 929,668,000.00 | 1,260,839,000.00 | 1,663,131,000.00 | 1,568,032,000.00 | 1,681,704,000.00 | 2,135,465,000.00 | 2,532,009,000.00 | 2,919,470,000.00 | 3,046,228,000.00 | 3,824,388,000.00 | 3,273,004,000.00 | 3,043,779,000.00 | 3,641,923,000.00 | 4,013,694,000.00 | 4,060,842,000.00 | 4,195,668,000.00 | |||
| Selling & Marketing Exp... | 535,301,000.00 | 664,162,000.00 | 801,366,000.00 | 739,474,000.00 | 847,168,000.00 | 1,126,186,000.00 | 1,303,754,000.00 | 1,586,160,000.00 | 1,530,831,000.00 | 1,815,214,000.00 | 1,664,827,000.00 | 1,339,520,000.00 | 1,643,052,000.00 | 1,854,045,000.00 | 1,905,243,000.00 | 1,996,083,000.00 | |||
| Depreciation and Amortiz... | 505,655,000.00 | 553,267,000.00 | 702,454,000.00 | 940,739,000.00 | 1,072,883,000.00 | 1,106,504,000.00 | 1,375,024,000.00 | 1,488,016,000.00 | 1,581,949,000.00 | 1,817,409,000.00 | 2,250,252,000.00 | 2,328,343,000.00 | 2,236,198,000.00 | 2,201,570,000.00 | 2,325,809,000.00 | 2,334,470,000.00 | |||
| Other Expenses | 40,460,000.00 | 32,448,000.00 | 31,709,000.00 | 58,140,000.00 | 71,273,000.00 | 58,465,000.00 | 162,195,000.00 | 231,405,000.00 | 124,314,000.00 | 142,643,000.00 | 189,695,000.00 | 219,035,000.00 | 203,844,000.00 | 141,737,000.00 | 0.00 | 2,058,785,000.00 | |||
| Total Operating Expenses | 1,056,828,000.00 | 1,497,961,000.00 | 1,930,776,000.00 | 1,958,657,000.00 | 2,239,192,000.00 | 2,942,917,000.00 | 3,431,002,000.00 | 3,851,138,000.00 | 4,237,537,000.00 | 5,210,385,000.00 | 4,374,125,000.00 | 4,057,933,000.00 | 4,700,815,000.00 | 5,142,901,000.00 | 5,004,300,000.00 | 7,217,815,000.00 | |||
| Cost and Exponses | 4,051,838,000.00 | 7,347,245,000.00 | 11,253,328,000.00 | 9,598,027,000.00 | 10,073,996,000.00 | 12,239,501,000.00 | 12,978,431,000.00 | 14,667,391,000.00 | 17,819,663,000.00 | 22,913,934,000.00 | 17,808,908,000.00 | 19,534,185,000.00 | 22,150,569,000.00 | 23,742,199,000.00 | 21,981,822,000.00 | 24,391,684,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
321,842,000.00
+0% |
2,140,926,000.00
+565% |
4,565,904,000.00
+113% |
2,773,924,000.00
-39% |
2,368,870,000.00
-15% |
2,847,835,000.00
+20% |
1,902,617,000.00
-33% |
1,450,907,000.00
-24% |
3,345,101,000.00
+131% |
6,419,195,000.00
+92% |
2,427,100,000.00
-62% |
2,185,065,000.00
-10% |
5,192,945,000.00
+138% |
6,148,907,000.00
+18% |
2,650,950,000.00
-57% |
0.00
+0% |
|||
| Operating Income Ratio | (0.07%) | (0.23%) | (0.29%) | (0.22%) | (0.19%) | (0.19%) | (0.13%) | (0.09%) | (0.16%) | (0.22%) | (0.12%) | (0.10%) | (0.19%) | (0.21%) | (0.11%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,143,000.00 | 472,000.00 | 1,217,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,399,000.00 | 37,898,000.00 | 53,757,000.00 | 11,147,000.00 | 13,082,000.00 | 13,406,000.00 | 53,909,000.00 | 62,421,000.00 | 95,380,000.00 | |||
| Interest Expenses | 72,888,000.00 | 54,950,000.00 | 51,808,000.00 | 105,848,000.00 | 149,030,000.00 | 172,112,000.00 | 170,793,000.00 | 160,122,000.00 | 131,357,000.00 | 146,985,000.00 | 197,357,000.00 | 220,921,000.00 | 169,159,000.00 | 186,879,000.00 | 194,843,000.00 | 178,230,000.00 | |||
| Total Other Income/Exp... | -38,560,000.00 | -174,493,000.00 | -36,291,000.00 | -185,537,000.00 | 135,440,000.00 | 63,107,000.00 | -68,431,000.00 | -261,210,000.00 | -532,966,000.00 | -323,235,000.00 | -191,041,000.00 | 570,997,000.00 | -639,773,000.00 | 245,501,000.00 | -110,900,000.00 | 2,249,631,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 861,825,000.00 | 2,573,642,000.00 | 5,276,941,000.00 | 3,627,027,000.00 | 3,441,753,000.00 | 4,179,503,000.00 | 3,380,003,000.00 | 2,869,345,000.00 | 4,502,042,000.00 | 8,030,743,000.00 | 4,677,352,000.00 | 4,513,408,000.00 | 7,429,143,000.00 | 8,350,477,000.00 | 4,979,078,000.00 | 4,762,331,000.00 | |||
| EBITDA ratio | (0.20%) | (0.27%) | (0.34%) | (0.30%) | (0.30%) | (0.28%) | (0.23%) | (0.18%) | (0.24%) | (0.29%) | (0.23%) | (0.21%) | (0.27%) | (0.28%) | (0.20%) | (0.20%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 283,282,000.00 | 1,966,433,000.00 | 4,529,613,000.00 | 2,588,387,000.00 | 2,504,310,000.00 | 2,910,942,000.00 | 1,834,186,000.00 | 1,189,697,000.00 | 2,812,135,000.00 | 6,095,960,000.00 | 2,209,849,000.00 | 2,303,471,000.00 | 4,474,820,000.00 | 5,817,950,000.00 | 2,540,050,000.00 | 2,249,631,000.00 | |||
| Income Before Tax Ratio | (0.06%) | (0.21%) | (0.29%) | (0.21%) | (0.20%) | (0.19%) | (0.12%) | (0.07%) | (0.13%) | (0.21%) | (0.11%) | (0.11%) | (0.16%) | (0.20%) | (0.10%) | (0.09%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,215,000.00 | 277,845,000.00 | 721,066,000.00 | 662,029,000.00 | 591,486,000.00 | 643,592,000.00 | 439,627,000.00 | 228,920,000.00 | 560,615,000.00 | 1,205,537,000.00 | 568,972,000.00 | 604,692,000.00 | 1,320,127,000.00 | 1,506,215,000.00 | 708,540,000.00 | 386,817,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 279,067,000.00
+0% |
1,688,588,000.00
+505% |
3,808,547,000.00
+126% |
2,003,195,000.00
-47% |
2,021,585,000.00
+1% |
2,404,906,000.00
+19% |
1,642,238,000.00
-32% |
1,326,815,000.00
-19% |
2,738,019,000.00
+106% |
5,392,257,000.00
+97% |
1,865,316,000.00
-65% |
1,929,730,000.00
+3% |
3,532,230,000.00
+83% |
4,479,381,000.00
+27% |
2,034,748,000.00
-55% |
1,971,948,000.00
-3% |
|||
| Net Income Ratio | (0.06%) | (0.18%) | (0.24%) | (0.16%) | (0.16%) | (0.16%) | (0.11%) | (0.08%) | (0.13%) | (0.18%) | (0.09%) | (0.09%) | (0.13%) | (0.15%) | (0.08%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.90 | 5.23 | 11.80 | 6.22 | 6.26 | 7.45 | 5.09 | 4.11 | 8.54 | 16.59 | 5.59 | 5.82 | 10.27 | 12.98 | 5.75 | 5.58 | |||
| Diluted EPS | 0.90 | 5.21 | 11.73 | 6.20 | 6.24 | 7.43 | 5.06 | 4.10 | 8.51 | 16.46 | 5.57 | 5.81 | 10.24 | 12.89 | 5.74 | 5.55 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 307,761,094.00 | 322,731,489.00 | 322,731,490.00 | 322,731,781.00 | 322,731,003.00 | 322,730,944.00 | 322,731,461.00 | 322,731,138.00 | 320,648,211.00 | 324,958,282.00 | 333,982,799.00 | 331,744,867.00 | 343,875,843.00 | 345,209,000.00 | 353,792,000.00 | 353,451,596.00 | |||
| Diluted Share Outstanding | 309,942,876.00 | 324,075,619.00 | 324,792,958.00 | 324,359,293.00 | 324,092,613.00 | 323,994,167.00 | 324,461,067.00 | 323,618,151.00 | 321,546,055.00 | 327,502,160.00 | 335,020,633.00 | 332,347,673.00 | 344,938,372.00 | 347,467,000.00 | 354,710,000.00 | 355,341,711.00 | |||