20
20MICRONS.NS20 Microns Limited Price (20MICRONS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,286,502
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
20 Microns LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
874,170,000.00
+0% |
1,074,086,000.00
+23% |
1,379,954,000.00
+28% |
1,802,352,000.00
+31% |
2,562,196,000.00
+42% |
3,024,532,000.00
+18% |
3,136,561,000.00
+4% |
3,292,124,000.00
+5% |
3,580,780,000.00
+9% |
3,596,344,000.00
+0% |
3,950,071,000.00
+10% |
4,269,101,000.00
+8% |
4,794,376,000.00
+12% |
5,291,901,000.00
+10% |
4,833,124,000.00
-9% |
6,114,427,000.00
+27% |
7,016,872,000.00
+15% |
7,759,804,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 508,977,000.00 | 631,944,000.00 | 827,564,000.00 | 1,130,528,000.00 | 1,587,172,000.00 | 1,868,919,000.00 | 1,568,872,000.00 | 1,659,044,000.00 | 2,334,466,000.00 | 2,172,028,000.00 | 2,350,912,000.00 | 2,643,646,000.00 | 2,947,509,000.00 | 3,415,334,000.00 | 3,190,062,000.00 | 3,911,574,000.00 | 3,781,433,000.00 | 4,991,028,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
365,193,000.00
+0% |
442,142,000.00
+21% |
552,390,000.00
+25% |
671,824,000.00
+22% |
975,024,000.00
+45% |
1,155,613,000.00
+19% |
1,567,689,000.00
+36% |
1,633,080,000.00
+4% |
1,246,314,000.00
-24% |
1,424,316,000.00
+14% |
1,599,159,000.00
+12% |
1,625,455,000.00
+2% |
1,846,867,000.00
+14% |
1,876,567,000.00
+2% |
1,643,062,000.00
-12% |
2,202,853,000.00
+34% |
3,235,439,000.00
+47% |
2,768,776,000.00
-14% |
|
| Gross Profit Ratio | (0.42%) | (0.41%) | (0.40%) | (0.37%) | (0.38%) | (0.38%) | (0.50%) | (0.50%) | (0.35%) | (0.40%) | (0.40%) | (0.38%) | (0.39%) | (0.35%) | (0.34%) | (0.36%) | (0.46%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,331,000.00 | 5,546,000.00 | 3,147,000.00 | 2,519,000.00 | 4,710,000.00 | 4,318,000.00 | 8,977,000.00 | 3,383,000.00 | 1,455,000.00 | 127,000.00 | 11,045,000.00 | 11,416,000.00 | 14,690,000.00 | 24,774,000.00 | 30,879,000.00 | 18,700,000.00 | 43,841,000.00 | 30,000,000.00 | |
| General and Administrative | 35,668,000.00 | 37,035,000.00 | 41,425,000.00 | 48,659,000.00 | 67,374,000.00 | 72,363,000.00 | 37,164,000.00 | 31,598,000.00 | 90,661,000.00 | 21,997,000.00 | 106,716,000.00 | 88,046,000.00 | 98,243,000.00 | 110,846,000.00 | 82,448,000.00 | 98,262,000.00 | 135,126,000.00 | 120,497,000.00 | |
| Selling, General & Admin... | 151,389,000.00 | 174,994,000.00 | 250,517,000.00 | 321,742,000.00 | 487,926,000.00 | 547,911,000.00 | 791,711,000.00 | 849,304,000.00 | 648,108,000.00 | 458,889,000.00 | 680,831,000.00 | 685,642,000.00 | 757,940,000.00 | 826,346,000.00 | 770,988,000.00 | 1,032,414,000.00 | 1,170,069,000.00 | 1,157,741,000.00 | |
| Selling & Marketing Exp... | 115,721,000.00 | 137,959,000.00 | 209,092,000.00 | 273,083,000.00 | 420,552,000.00 | 475,548,000.00 | 450,620,000.00 | 500,886,000.00 | 557,447,000.00 | 436,892,000.00 | 574,115,000.00 | 597,596,000.00 | 659,697,000.00 | 715,500,000.00 | 688,540,000.00 | 934,152,000.00 | 1,034,943,000.00 | 1,037,244,000.00 | |
| Depreciation and Amortiz... | 35,546,000.00 | 37,255,000.00 | 40,411,000.00 | 50,182,000.00 | 58,176,000.00 | 69,270,000.00 | 84,242,000.00 | 108,873,000.00 | 105,362,000.00 | 102,190,000.00 | 102,326,000.00 | 103,373,000.00 | 104,677,000.00 | 125,107,000.00 | 135,694,000.00 | 136,719,000.00 | 138,045,000.00 | 143,493,000.00 | |
| Other Expenses | 119,389,000.00 | 142,701,000.00 | 78,832,000.00 | 176,318,000.00 | 113,188,000.00 | 274,653,000.00 | 8,205,000.00 | 5,519,000.00 | 7,160,000.00 | 11,728,000.00 | 5,878,000.00 | 10,523,000.00 | 4,823,000.00 | 8,602,000.00 | 12,876,000.00 | 8,566,000.00 | 29,338,000.00 | 661,031,000.00 | |
| Total Operating Expenses | 277,109,000.00 | 323,241,000.00 | 414,559,000.00 | 500,579,000.00 | 749,036,000.00 | 826,882,000.00 | 1,250,983,000.00 | 1,426,655,000.00 | 1,041,401,000.00 | 1,058,165,000.00 | 1,143,306,000.00 | 1,116,393,000.00 | 1,252,743,000.00 | 1,331,373,000.00 | 1,163,180,000.00 | 1,541,579,000.00 | 2,516,123,000.00 | 1,848,772,000.00 | |
| Cost and Exponses | 786,086,000.00 | 955,185,000.00 | 1,242,123,000.00 | 1,631,107,000.00 | 2,336,208,000.00 | 2,695,801,000.00 | 2,819,855,000.00 | 3,085,699,000.00 | 3,375,867,000.00 | 3,230,193,000.00 | 3,494,218,000.00 | 3,760,039,000.00 | 4,200,252,000.00 | 4,746,707,000.00 | 4,353,242,000.00 | 5,453,153,000.00 | 6,297,556,000.00 | 6,850,312,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
88,084,000.00
+0% |
118,901,000.00
+35% |
137,831,000.00
+16% |
171,245,000.00
+24% |
225,988,000.00
+32% |
328,731,000.00
+45% |
70,772,000.00
-78% |
-21,045,000.00
-130% |
-35,455,000.00
+68% |
138,534,000.00
-491% |
229,306,000.00
+66% |
509,062,000.00
+122% |
589,872,000.00
+16% |
543,571,000.00
-8% |
461,847,000.00
-15% |
661,840,000.00
+43% |
726,059,000.00
+10% |
920,004,000.00
+27% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.02%) | (-0.01%) | (-0.01%) | (0.04%) | (0.06%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,992,000.00 | 14,505,000.00 | 11,902,000.00 | 12,938,000.00 | 11,225,000.00 | 7,704,000.00 | 6,942,000.00 | 7,348,000.00 | 7,626,000.00 | 8,203,000.00 | 6,227,000.00 | 7,750,000.00 | 10,493,000.00 | |
| Interest Expenses | 41,568,000.00 | 56,492,000.00 | 78,832,000.00 | 80,956,000.00 | 113,188,000.00 | 157,822,000.00 | 178,066,000.00 | 220,937,000.00 | 238,559,000.00 | 231,402,000.00 | 223,751,000.00 | 211,933,000.00 | 198,193,000.00 | 172,380,000.00 | 147,701,000.00 | 132,738,000.00 | 177,632,000.00 | 164,621,000.00 | |
| Total Other Income/Exp... | -41,568,000.00 | -56,492,000.00 | -115,937,000.00 | -80,956,000.00 | 127,121,000.00 | -173,389,000.00 | -246,527,000.00 | -228,227,000.00 | -229,977,000.00 | -221,949,000.00 | -227,883,000.00 | -235,369,000.00 | -208,239,000.00 | -198,035,000.00 | -244,258,000.00 | -185,591,000.00 | -154,135,000.00 | -150,155,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 123,630,000.00 | 156,156,000.00 | 133,687,000.00 | 221,427,000.00 | 271,395,000.00 | 366,280,000.00 | 400,948,000.00 | 310,517,000.00 | 343,191,000.00 | 499,415,000.00 | 572,283,000.00 | 607,455,000.00 | 708,284,000.00 | 685,960,000.00 | 607,630,000.00 | 815,543,000.00 | 886,699,000.00 | 994,946,000.00 | |
| EBITDA ratio | (0.14%) | (0.15%) | (0.13%) | (0.12%) | (0.11%) | (0.13%) | (0.15%) | (0.10%) | (0.09%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 46,516,000.00 | 62,409,000.00 | 21,894,000.00 | 90,289,000.00 | 108,858,000.00 | 155,342,000.00 | 76,197,000.00 | -19,293,000.00 | -29,350,000.00 | 145,045,000.00 | 234,845,000.00 | 280,387,000.00 | 384,608,000.00 | 345,536,000.00 | 217,589,000.00 | 476,249,000.00 | 571,924,000.00 | 769,849,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.02%) | (-0.01%) | (-0.01%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,795,000.00 | 16,501,000.00 | 10,996,000.00 | 30,415,000.00 | 43,898,000.00 | 44,951,000.00 | 28,442,000.00 | 3,768,000.00 | -4,459,000.00 | 34,436,000.00 | 79,900,000.00 | 91,108,000.00 | 135,060,000.00 | 103,775,000.00 | -12,514,000.00 | 128,967,000.00 | 152,307,000.00 | 208,246,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 35,721,000.00
+0% |
45,908,000.00
+29% |
10,898,000.00
-76% |
59,862,000.00
+449% |
64,919,000.00
+8% |
110,365,000.00
+70% |
47,784,000.00
-57% |
-23,047,000.00
-148% |
-25,019,000.00
+9% |
109,880,000.00
-539% |
154,061,000.00
+40% |
188,351,000.00
+22% |
249,021,000.00
+32% |
241,171,000.00
-3% |
229,720,000.00
-5% |
345,854,000.00
+51% |
418,191,000.00
+21% |
560,698,000.00
+34% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (-0.01%) | (-0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.44 | 1.85 | 0.41 | 2.10 | 2.27 | 3.85 | 1.51 | -0.71 | -0.74 | 3.14 | 4.49 | 5.34 | 7.06 | 6.83 | 6.51 | 9.80 | 11.85 | 15.89 | |
| Diluted EPS | 1.44 | 1.83 | 0.41 | 2.10 | 2.27 | 3.85 | 1.51 | -0.71 | -0.74 | 3.11 | 4.49 | 5.34 | 7.06 | 6.83 | 6.51 | 9.80 | 11.85 | 15.89 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,889,600.00 | 24,889,600.00 | 26,633,844.00 | 28,553,954.00 | 28,662,056.00 | 14,331,028.00 | 31,662,056.00 | 32,380,286.00 | 33,809,505.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | |
| Diluted Share Outstanding | 24,889,600.00 | 25,128,568.00 | 26,741,912.00 | 28,553,954.00 | 28,662,056.00 | 14,331,028.00 | 31,662,056.00 | 32,380,286.00 | 33,815,902.00 | 35,331,190.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | 35,286,502.00 | |