Chuco
2139.TChuco Co., Ltd. Price (2139.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,800,025
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chuco Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,592,430,000.00
+0% |
4,312,975,000.00
-6% |
3,717,332,000.00
-14% |
3,941,807,000.00
+6% |
4,538,459,000.00
+15% |
5,104,108,000.00
+12% |
6,278,999,000.00
+23% |
6,403,162,000.00
+2% |
7,059,694,000.00
+10% |
7,425,503,000.00
+5% |
7,400,292,000.00
0% |
7,133,334,000.00
-4% |
6,936,706,000.00
-3% |
6,551,231,000.00
-6% |
7,060,764,000.00
+8% |
8,517,230,000.00
+21% |
10,237,525,000.00
+20% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,079,897,000.00 | 2,932,550,000.00 | 2,380,550,000.00 | 2,409,369,000.00 | 2,660,641,000.00 | 2,933,567,000.00 | 3,619,929,000.00 | 3,536,441,000.00 | 3,869,933,000.00 | 3,941,875,000.00 | 3,944,974,000.00 | 3,872,796,000.00 | 3,892,543,000.00 | 3,828,688,000.00 | 4,009,865,000.00 | 4,677,557,000.00 | 5,698,407,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,512,533,000.00
+0% |
1,380,425,000.00
-9% |
1,336,782,000.00
-3% |
1,532,438,000.00
+15% |
1,877,818,000.00
+23% |
2,170,541,000.00
+16% |
2,659,070,000.00
+23% |
2,866,721,000.00
+8% |
3,189,761,000.00
+11% |
3,483,628,000.00
+9% |
3,455,318,000.00
-1% |
3,260,538,000.00
-6% |
3,044,163,000.00
-7% |
2,722,543,000.00
-11% |
3,050,899,000.00
+12% |
3,839,673,000.00
+26% |
4,539,118,000.00
+18% |
||
| Gross Profit Ratio | (0.33%) | (0.32%) | (0.36%) | (0.39%) | (0.41%) | (0.43%) | (0.42%) | (0.45%) | (0.45%) | (0.47%) | (0.47%) | (0.46%) | (0.44%) | (0.42%) | (0.43%) | (0.45%) | (0.44%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 251,259,000.00 | 228,930,000.00 | 198,395,000.00 | 234,791,000.00 | 287,719,000.00 | 306,663,000.00 | 52,749,000.00 | 50,783,000.00 | 61,046,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 258,438,000.00 | 234,472,000.00 | 202,846,000.00 | 243,615,000.00 | 295,330,000.00 | 316,004,000.00 | 52,749,000.00 | 50,783,000.00 | 61,046,000.00 | 2,934,022,000.00 | 3,166,529,000.00 | 3,139,005,000.00 | 3,053,140,000.00 | 3,014,000,000.00 | 2,968,000,000.00 | 3,650,000,000.00 | 4,235,000,000.00 | ||
| Selling & Marketing Exp... | 7,179,000.00 | 5,542,000.00 | 4,451,000.00 | 8,824,000.00 | 7,611,000.00 | 9,341,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 21,158,000.00 | 20,916,000.00 | 21,642,000.00 | 27,155,000.00 | 25,482,000.00 | 29,553,000.00 | 38,093,000.00 | 44,438,000.00 | 46,466,000.00 | 59,788,000.00 | 72,668,000.00 | 54,032,000.00 | 45,808,000.00 | 58,145,000.00 | 53,281,000.00 | 73,610,000.00 | 95,493,000.00 | ||
| Other Expenses | 9,879,000.00 | 15,484,000.00 | 16,625,000.00 | 7,776,000.00 | 23,851,000.00 | 14,237,000.00 | 13,919,000.00 | -9,379,000.00 | 5,271,000.00 | 1,278,000.00 | 3,262,000.00 | 7,079,000.00 | 11,965,000.00 | 19,549,000.00 | 14,592,000.00 | 15,842,000.00 | 0.00 | ||
| Total Operating Expenses | 1,283,639,000.00 | 1,296,916,000.00 | 1,186,132,000.00 | 1,290,490,000.00 | 1,505,518,000.00 | 1,722,760,000.00 | 1,529,334,000.00 | 1,689,876,000.00 | 1,953,085,000.00 | 2,993,810,000.00 | 3,239,197,000.00 | 3,193,037,000.00 | 3,098,948,000.00 | 3,014,892,000.00 | 2,968,941,000.00 | 3,650,264,000.00 | 4,235,035,000.00 | ||
| Cost and Exponses | 4,363,536,000.00 | 4,229,466,000.00 | 3,566,682,000.00 | 3,699,859,000.00 | 4,166,159,000.00 | 4,656,327,000.00 | 5,149,263,000.00 | 5,226,317,000.00 | 5,823,018,000.00 | 6,935,685,000.00 | 7,184,171,000.00 | 7,065,833,000.00 | 6,991,491,000.00 | 6,843,580,000.00 | 6,978,806,000.00 | 8,327,821,000.00 | 9,933,440,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
106,106,000.00
+0% |
-43,499,000.00
-141% |
44,253,000.00
-202% |
130,454,000.00
+195% |
244,607,000.00
+88% |
303,251,000.00
+24% |
435,222,000.00
+44% |
485,066,000.00
+11% |
489,357,000.00
+1% |
489,817,000.00
+0% |
216,120,000.00
-56% |
67,500,000.00
-69% |
-54,785,000.00
-181% |
-292,349,000.00
+434% |
81,956,000.00
-128% |
189,405,000.00
+131% |
304,085,000.00
+61% |
||
| Operating Income Ratio | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.03%) | (0.01%) | (-0.01%) | (-0.04%) | (0.01%) | (0.02%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,310,000.00 | 3,615,000.00 | 3,895,000.00 | 2,770,000.00 | 922,000.00 | 643,000.00 | 906,000.00 | 1,007,000.00 | 1,118,000.00 | 718,000.00 | 469,000.00 | 425,000.00 | 430,000.00 | 243,000.00 | 212,000.00 | 221,000.00 | 589,000.00 | ||
| Interest Expenses | 24,106,000.00 | 25,863,000.00 | 25,571,000.00 | 26,595,000.00 | 22,865,000.00 | 15,126,000.00 | 8,410,000.00 | 5,925,000.00 | 4,535,000.00 | 3,399,000.00 | 2,981,000.00 | 2,613,000.00 | 1,965,000.00 | 2,717,000.00 | 3,632,000.00 | 5,375,000.00 | 4,860,000.00 | ||
| Total Other Income/Exp... | -47,486,000.00 | -114,210,000.00 | -34,413,000.00 | -26,944,000.00 | -57,860,000.00 | -55,161,000.00 | -9,292,000.00 | -12,530,000.00 | -3,402,000.00 | 18,497,000.00 | 15,617,000.00 | 349,689,000.00 | 60,591,000.00 | -125,052,000.00 | 42,336,000.00 | -10,793,000.00 | 15,696,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 103,884,000.00 | -112,000,000.00 | 57,053,000.00 | 157,260,000.00 | 235,087,000.00 | 292,769,000.00 | 472,433,000.00 | 522,899,000.00 | 536,599,000.00 | 571,499,000.00 | 307,386,000.00 | 473,837,000.00 | 53,580,000.00 | -356,537,000.00 | 181,208,000.00 | 257,596,000.00 | 420,132,000.00 | ||
| EBITDA ratio | (0.06%) | (0.03%) | (0.05%) | (0.07%) | (0.09%) | (0.10%) | (0.19%) | (0.19%) | (0.18%) | (0.07%) | (0.04%) | (0.02%) | (0.00%) | (-0.03%) | (0.03%) | (0.03%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 58,620,000.00 | -157,709,000.00 | 9,840,000.00 | 103,510,000.00 | 186,747,000.00 | 248,090,000.00 | 425,930,000.00 | 472,536,000.00 | 491,211,000.00 | 508,314,000.00 | 231,737,000.00 | 417,189,000.00 | 5,806,000.00 | -417,401,000.00 | 124,292,000.00 | 178,612,000.00 | 319,781,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (-0.04%) | (0.00%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | (0.06%) | (0.00%) | (-0.06%) | (0.02%) | (0.02%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 26,358,000.00 | 61,308,000.00 | 4,357,000.00 | 19,337,000.00 | -6,719,000.00 | 112,944,000.00 | 150,280,000.00 | 169,724,000.00 | 165,028,000.00 | 158,529,000.00 | 82,854,000.00 | 151,635,000.00 | 24,867,000.00 | -49,489,000.00 | 23,048,000.00 | 83,760,000.00 | 119,610,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 32,262,000.00
+0% |
-219,017,000.00
-779% |
5,482,000.00
-103% |
84,172,000.00
+1,435% |
193,466,000.00
+130% |
135,146,000.00
-30% |
275,649,000.00
+104% |
302,812,000.00
+10% |
326,182,000.00
+8% |
349,784,000.00
+7% |
148,882,000.00
-57% |
265,554,000.00
+78% |
-19,060,000.00
-107% |
-367,912,000.00
+1,830% |
101,243,000.00
-128% |
84,950,000.00
-16% |
192,750,000.00
+127% |
||
| Net Income Ratio | (0.01%) | (-0.05%) | (0.00%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.00%) | (-0.06%) | (0.01%) | (0.01%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.94 | -33.64 | 0.85 | 13.15 | 22.24 | 20.91 | 42.49 | 45.92 | 47.41 | 51.44 | 21.89 | 39.05 | -2.80 | -54.10 | 14.89 | 12.49 | 28.35 | ||
| Diluted EPS | 4.82 | -33.64 | 0.85 | 13.15 | 22.24 | 20.85 | 41.70 | 45.92 | 47.41 | 51.44 | 21.89 | 39.05 | -2.80 | -54.10 | 14.89 | 12.49 | 28.35 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,525,994.00 | 6,510,586.00 | 6,392,113.00 | 6,396,172.00 | 6,463,135.00 | 6,463,363.00 | 6,486,682.00 | 6,594,936.00 | 6,800,569.00 | 6,800,062.00 | 6,800,062.00 | 6,800,061.00 | 6,800,033.00 | 6,800,025.00 | 6,800,025.00 | 6,800,025.00 | 6,800,025.00 | ||
| Diluted Share Outstanding | 6,699,882.00 | 6,510,586.00 | 6,392,113.00 | 6,396,172.00 | 6,463,135.00 | 6,481,823.00 | 6,610,288.00 | 6,594,936.00 | 6,800,570.00 | 6,800,062.00 | 6,800,062.00 | 6,800,061.00 | 6,800,033.00 | 6,800,025.00 | 6,800,025.00 | 6,800,025.00 | 6,800,025.00 | ||