Saylor
2156.TSaylor Advertising.Inc. Price (2156.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,796,000
(0.503)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Saylor Advertising.Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,217,000,000.00
+0% |
6,271,832,000.00
-24% |
1,938,793,000.00
-69% |
2,107,165,000.00
+9% |
2,050,986,000.00
-3% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,627,000,000.00 | 5,003,091,000.00 | 486,965,000.00 | 471,532,000.00 | 480,063,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,590,000,000.00
+0% |
1,268,741,000.00
-20% |
1,451,828,000.00
+14% |
1,635,633,000.00
+13% |
1,570,923,000.00
-4% |
||||||||||||||
| Gross Profit Ratio | (0.19%) | (0.20%) | (0.75%) | (0.78%) | (0.77%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 1,516,000,000.00 | 1,401,000,000.00 | 1,392,000,000.00 | 1,467,000,000.00 | 1,533,015,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 35,000,000.00 | 38,375,000.00 | 35,993,000.00 | 31,405,000.00 | 30,124,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 51,035,000.00 | 17,348,000.00 | 19,796,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,531,000,000.00 | 1,401,307,000.00 | 1,392,275,000.00 | 1,467,344,000.00 | 1,533,015,000.00 | ||||||||||||||
| Cost and Exponses | 8,158,000,000.00 | 6,404,398,000.00 | 1,879,240,000.00 | 1,938,876,000.00 | 2,013,078,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
74,000,000.00
+0% |
-132,566,000.00
-279% |
59,553,000.00
-145% |
168,288,000.00
+183% |
37,907,000.00
-77% |
||||||||||||||
| Operating Income Ratio | (0.01%) | (-0.02%) | (0.03%) | (0.08%) | (0.02%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 93,000.00 | 94,000.00 | 93,000.00 | 126,000.00 | 45,000.00 | ||||||||||||||
| Interest Expenses | 6,833,000.00 | 5,489,000.00 | 4,900,000.00 | 4,957,000.00 | 3,768,000.00 | ||||||||||||||
| Total Other Income/Exp... | -18,145,000.00 | 46,488,000.00 | -55,639,000.00 | 13,806,000.00 | -42,878,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 109,000,000.00 | -42,213,000.00 | 44,808,999.00 | 218,456,000.00 | 28,920,000.00 | ||||||||||||||
| EBITDA ratio | (0.01%) | (-0.01%) | (0.06%) | (0.11%) | (0.01%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 55,000,000.00 | -86,078,000.00 | 3,914,000.00 | 182,094,000.00 | -4,971,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (-0.01%) | (0.00%) | (0.09%) | (0.00%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 36,000,000.00 | -7,024,000.00 | 29,184,000.00 | 45,971,000.00 | 69,275,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 19,000,000.00
+0% |
-79,054,000.00
-516% |
-25,269,000.00
-68% |
136,123,000.00
-639% |
-74,247,000.00
-155% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-0.01%) | (-0.01%) | (0.06%) | (-0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.03 | -20.93 | -6.69 | 36.03 | -19.56 | ||||||||||||||
| Diluted EPS | 5.03 | -20.93 | -6.69 | 36.03 | -19.56 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,777,000.00 | 3,777,000.00 | 3,777,000.00 | 3,777,000.00 | 3,796,000.00 | ||||||||||||||
| Diluted Share Outstanding | 3,777,000.00 | 3,777,000.00 | 3,777,000.00 | 3,777,000.00 | 3,796,000.00 | ||||||||||||||