Smart-Core Holdings Limited Price (2166.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

472,543,222

(2.7779)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 2,191,346,163 3,091,428,092 3,762,858,092 5,195,003,286 4,793,210,162 4,935,634,000 4,762,816,000 5,541,009,000 10,389,312,000 10,006,078,000 5,665,885,000
Net Income 907,399 51,539,833 47,259,483 71,958,088 77,717,005 80,415,000 55,102,000 71,002,000 391,901,000 379,745,000 71,130,000
FCF USD -37,249,907 -46,621,674 -71,292,358 372,082,021 18,610,827 70,065,000 -221,859,000 -192,113,000 -447,510,000 859,243,000 355,829,000
OCF USD -35,155,908 -43,262,741 -70,036,446 373,121,183 20,946,947 71,870,000 -219,934,000 -191,035,000 -441,230,000 869,752,000 361,649,000

Financial Health - DEBT

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.17 0.05 0.03 0.08
D/E 0.64 0.98 1.77 0.40 0.00 0.10 0.79 1.20 2.07 1.21 0.54
CA/CL 1.23 1.28 1.14 1.43 1.83 1.80 1.50 1.36 1.32 1.57 1.69
TA/TL 1.31 1.39 1.23 1.54 2.11 2.04 1.67 1.46 1.40 1.72 2.08
Total Debt 58,089,069 140,439,064 285,983,448 174,897,161 2,132,979 59,255,000 456,746,000 754,609,000 1,666,277,000 1,053,263,000 484,464,000

Management Performance

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.97% 20.81% 14.24% 16.55% 17.06% 11.73% 8.46% 7.28% 16.65% 18.72% 7.39%
ROE 1.00% 35.87% 29.32% 16.32% 15.14% 14.15% 9.52% 11.26% 48.62% 43.48% 7.86%
ROA 0.00% 12.37% 7.21% 7.34% 9.09% 8.56% 4.53% 4.64% 12.96% 16.02% 4.09%
NM % 0.04% 1.67% 1.26% 1.39% 1.62% 1.63% 1.16% 1.28% 3.77% 3.80% 1.26%
FCF / R% 0.00% -1.51% -1.89% 7.16% 0.39% 1.42% -4.66% -3.47% -4.31% 8.59% 6.28%
FCF / NI% -945.47% -66.12% -101.70% 402.48% 20.94% 68.70% -310.08% -188.44% -94.89% 187.49% 500.25%
Operating Margin (OM) 0.00 0.04 0.04 0.02 0.03 0.05 0.06 0.06 0.05 0.07 0.14

Per Share

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.00 0.14 0.13 0.18 0.16 0.16 0.11 0.14 0.80 0.78 0.15
SPS 6.02 8.50 10.34 13.00 9.59 9.90 9.47 11.26 21.27 20.67 12.02
OCPS -0.10 -0.12 -0.19 0.93 0.04 0.14 -0.44 -0.39 -0.90 1.80 0.77
FCPS -0.10 -0.13 -0.20 0.93 0.04 0.14 -0.44 -0.39 -0.92 1.78 0.75
BVPS 0.28 0.44 0.49 1.10 1.03 1.22 1.26 1.41 2.13 2.48 1.92

Per Share - CAGR

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.00 0.14 0.13 0.18 0.16 0.16 0.11 0.14 0.80 0.78 0.15
CAGR-SPS 6.02 8.50 10.34 13.00 9.59 9.90 9.47 11.26 21.27 20.67 12.02
CAGR-OCPS -0.10 -0.12 -0.19 0.93 0.04 0.14 -0.44 -0.39 -0.90 1.80 0.77
CAGR-FCPS -0.10 -0.13 -0.20 0.93 0.04 0.14 -0.44 -0.39 -0.92 1.78 0.75
CAGR-BVPS 0.28 0.44 0.49 1.10 1.03 1.22 1.26 1.41 2.13 2.48 1.92
Revenue $5.67B
3Y
5Y
7Y
10Y
Net Income $71.13M
3Y
5Y
7Y
10Y
Operating Cash Flow $361.65M
3Y
5Y
7Y
10Y
Free Cash Flow $355.83M
3Y
5Y
7Y
10Y
YTPD $0.08
3Y
5Y
7Y
10Y
D/E $0.54
3Y
5Y
7Y
10Y
CA/CL $1.69
3Y
5Y
7Y
10Y
TA/TL $2.08
3Y
5Y
7Y
10Y
ROIC $7.39%
3Y
5Y
7Y
10Y
ROE $7.86%
3Y
5Y
7Y
10Y
ROA $4.09%
3Y
5Y
7Y
10Y
Net Margin $1.26%
3Y
5Y
7Y
10Y
FCF / R% $6.28%
3Y
5Y
7Y
10Y
FCFNI % $500.25%
3Y
5Y
7Y
10Y
Operating Margin $0.14
3Y
5Y
7Y
10Y
EPS $0.15
3Y
5Y
7Y
10Y
SPS $12.02
3Y
5Y
7Y
10Y
OCPS $0.77
3Y
5Y
7Y
10Y
FCPS $0.75
3Y
5Y
7Y
10Y
BVPS $1.92
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation