Tian
2182.HKTian Chang Group Holdings Ltd. Price (2182.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
626,184,000
(0.4371)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tian Chang Group Holdings Ltd.Currency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
548,679,000.00
+0% |
401,178,000.00
-27% |
555,561,000.00
+38% |
572,864,000.00
+3% |
959,947,000.00
+68% |
1,251,074,000.00
+30% |
787,394,000.00
-37% |
1,117,688,000.00
+42% |
1,143,941,000.00
+2% |
697,514,000.00
-39% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 407,831,000.00 | 304,058,000.00 | 427,386,000.00 | 438,825,000.00 | 722,123,000.00 | 937,715,000.00 | 593,697,000.00 | 863,830,000.00 | 883,868,000.00 | 561,600,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
140,848,000.00
+0% |
97,120,000.00
-31% |
128,175,000.00
+32% |
134,039,000.00
+5% |
237,824,000.00
+77% |
313,359,000.00
+32% |
193,697,000.00
-38% |
253,858,000.00
+31% |
260,073,000.00
+2% |
135,914,000.00
-48% |
|||||||||
| Gross Profit Ratio | (0.26%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.25%) | (0.25%) | (0.23%) | (0.23%) | (0.19%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,439,000.00 | 1,206,000.00 | 2,352,000.00 | 2,224,000.00 | 5,350,000.00 | 7,281,000.00 | 20,554,000.00 | 30,866,000.00 | 32,957,000.00 | 29,491,000.00 | |||||||||
| General and Administrative | 16,766,000.00 | 16,788,000.00 | 19,762,000.00 | 66,909,000.00 | 114,196,000.00 | 135,555,000.00 | 96,175,000.00 | 126,290,000.00 | 130,714,000.00 | 114,780,000.00 | |||||||||
| Selling, General & Admin... | 27,201,000.00 | 25,310,000.00 | 31,332,000.00 | 78,513,000.00 | 126,653,000.00 | 146,929,000.00 | 104,652,000.00 | 133,714,000.00 | 103,336,000.00 | 119,384,000.00 | |||||||||
| Selling & Marketing Exp... | 10,435,000.00 | 8,522,000.00 | 11,570,000.00 | 11,604,000.00 | 12,457,000.00 | 11,374,000.00 | 8,477,000.00 | 7,424,000.00 | 5,795,000.00 | 4,604,000.00 | |||||||||
| Depreciation and Amortiz... | 21,410,000.00 | 26,285,000.00 | 29,004,000.00 | 26,603,000.00 | 28,531,000.00 | 38,560,000.00 | 47,111,000.00 | 51,015,000.00 | 49,634,000.00 | 50,708,000.00 | |||||||||
| Other Expenses | 36,098,000.00 | 623,000.00 | 1,595,000.00 | 2,735,000.00 | 3,287,000.00 | -1,256,000.00 | -3,992,000.00 | -4,269,000.00 | 2,578,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 63,299,000.00 | 63,076,000.00 | 73,850,000.00 | 78,513,000.00 | 125,411,000.00 | 145,673,000.00 | 100,660,000.00 | 129,445,000.00 | 136,293,000.00 | 148,305,000.00 | |||||||||
| Cost and Exponses | 471,130,000.00 | 367,134,000.00 | 501,236,000.00 | 517,338,000.00 | 847,534,000.00 | 1,083,388,000.00 | 694,357,000.00 | 993,275,000.00 | 1,020,161,000.00 | 709,905,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
79,409,000.00
+0% |
37,234,000.00
-53% |
58,752,000.00
+58% |
57,375,000.00
-2% |
115,503,000.00
+101% |
172,573,000.00
+49% |
95,985,000.00
-44% |
128,121,000.00
+33% |
123,780,000.00
-3% |
-12,391,000.00
-110% |
|||||||||
| Operating Income Ratio | (0.14%) | (0.09%) | (0.11%) | (0.10%) | (0.12%) | (0.14%) | (0.12%) | (0.11%) | (0.11%) | (-0.02%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 360,000.00 | 193,000.00 | 76,000.00 | 36,000.00 | 47,000.00 | 791,000.00 | 575,000.00 | 794,000.00 | 928,000.00 | 2,933,000.00 | |||||||||
| Interest Expenses | 6,634,000.00 | 13,087,000.00 | 13,320,000.00 | 12,603,000.00 | 10,949,000.00 | 9,069,000.00 | 8,822,000.00 | 7,667,000.00 | 7,208,000.00 | 5,436,000.00 | |||||||||
| Total Other Income/Exp... | -7,263,000.00 | -12,233,000.00 | -13,755,000.00 | -10,754,000.00 | -7,941,000.00 | -3,486,000.00 | -4,408,000.00 | -11,658,000.00 | -6,954,000.00 | 38,312,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 94,391,000.00 | 60,394,000.00 | 79,025,000.00 | 71,153,000.00 | 146,104,000.00 | 211,980,000.00 | 143,461,000.00 | 171,088,000.00 | 173,414,000.00 | 67,808,000.00 | |||||||||
| EBITDA ratio | (0.18%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.10%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 70,286,000.00 | 23,696,000.00 | 44,997,000.00 | 31,025,000.00 | 104,282,000.00 | 164,351,000.00 | 87,528,000.00 | 112,406,000.00 | 116,826,000.00 | 25,921,000.00 | |||||||||
| Income Before Tax Ratio | (0.13%) | (0.06%) | (0.08%) | (0.05%) | (0.11%) | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.04%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,650,000.00 | 5,935,000.00 | 11,140,000.00 | 10,947,000.00 | 28,527,000.00 | 37,155,000.00 | 13,814,000.00 | 16,142,000.00 | 10,881,000.00 | 2,464,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 52,636,000.00
+0% |
17,761,000.00
-66% |
33,857,000.00
+91% |
20,078,000.00
-41% |
75,755,000.00
+277% |
127,196,000.00
+68% |
73,714,000.00
-42% |
96,264,000.00
+31% |
105,945,000.00
+10% |
23,457,000.00
-78% |
|||||||||
| Net Income Ratio | (0.10%) | (0.04%) | (0.06%) | (0.04%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.03%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.03 | 0.06 | 0.03 | 0.13 | 0.21 | 0.12 | 0.16 | 0.17 | 0.04 | |||||||||
| Diluted EPS | 0.08 | 0.03 | 0.06 | 0.03 | 0.13 | 0.21 | 0.12 | 0.15 | 0.17 | 0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 591,973,000.00 | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | |||||||||
| Diluted Share Outstanding | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 620,000,000.00 | 591,973,000.00 | 620,000,000.00 | 620,396,000.00 | 625,405,000.00 | 623,459,000.00 | 626,184,000.00 | |||||||||