Dawn
2303.TDawn Corp. Price (2303.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,102,823
(2.2818)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dawn Corp.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,050,916,000.00
+0% |
1,119,271,000.00
+7% |
1,222,077,000.00
+9% |
1,368,389,000.00
+12% |
1,500,658,000.00
+10% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 393,092,000.00 | 384,183,000.00 | 403,274,000.00 | 479,753,000.00 | 482,974,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
657,824,000.00
+0% |
735,088,000.00
+12% |
818,803,000.00
+11% |
888,636,000.00
+9% |
1,017,684,000.00
+15% |
||||||||||||||
| Gross Profit Ratio | (0.63%) | (0.66%) | (0.67%) | (0.65%) | (0.68%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 5,000,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 367,000,000.00 | 395,000,000.00 | 418,000,000.00 | 445,000,000.00 | 478,663,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 4,729,000.00 | 4,061,000.00 | 2,766,000.00 | 3,175,000.00 | 5,085,000.00 | ||||||||||||||
| Other Expenses | 1,718,000.00 | 1,959,000.00 | 2,354,000.00 | 5,451,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 367,734,000.00 | 395,245,000.00 | 418,207,000.00 | 445,377,000.00 | 484,568,000.00 | ||||||||||||||
| Cost and Exponses | 760,826,000.00 | 779,428,000.00 | 821,481,000.00 | 925,130,000.00 | 967,543,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
290,089,000.00
+0% |
339,842,000.00
+17% |
400,595,000.00
+18% |
443,258,000.00
+11% |
533,115,000.00
+20% |
||||||||||||||
| Operating Income Ratio | (0.28%) | (0.30%) | (0.33%) | (0.32%) | (0.36%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,933,000.00 | 1,280,000.00 | 1,103,000.00 | 2,265,000.00 | 6,074,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | 440,000.00 | 3,258,000.00 | 3,479,000.00 | 7,791,000.00 | 14,069,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 295,255,000.00 | 343,904,000.00 | 406,839,000.00 | 454,221,000.00 | 538,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.28%) | (0.31%) | (0.33%) | (0.33%) | (0.36%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 290,529,000.00 | 343,100,000.00 | 404,074,000.00 | 451,049,000.00 | 547,184,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.28%) | (0.31%) | (0.33%) | (0.33%) | (0.36%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 89,691,000.00 | 105,379,000.00 | 120,572,000.00 | 129,990,000.00 | 159,068,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 200,837,000.00
+0% |
237,721,000.00
+18% |
283,501,000.00
+19% |
321,058,000.00
+13% |
388,116,000.00
+21% |
||||||||||||||
| Net Income Ratio | (0.19%) | (0.21%) | (0.23%) | (0.23%) | (0.26%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 62.98 | 74.36 | 88.53 | 101.11 | 125.08 | ||||||||||||||
| Diluted EPS | 62.98 | 74.36 | 88.53 | 101.11 | 125.08 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,189,025.00 | 3,196,842.00 | 3,202,471.00 | 3,175,276.00 | 3,102,823.00 | ||||||||||||||
| Diluted Share Outstanding | 3,189,025.00 | 3,196,842.00 | 3,202,471.00 | 3,175,276.00 | 3,102,823.00 | ||||||||||||||