STUDIO
2305.TSTUDIO ALICE Co.,Ltd. Price (2305.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,983,944
(0.0001)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
STUDIO ALICE Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,426,669,000.00
+0% |
30,811,033,000.00
-2% |
32,840,167,000.00
+7% |
34,107,813,000.00
+4% |
33,794,147,000.00
-1% |
35,366,580,000.00
+5% |
37,061,042,000.00
+5% |
38,141,831,000.00
+3% |
38,719,028,000.00
+2% |
43,056,677,000.00
+11% |
39,643,803,000.00
-8% |
38,879,090,000.00
-2% |
36,352,519,000.00
-6% |
40,672,291,000.00
+12% |
38,564,224,000.00
-5% |
36,396,115,000.00
-6% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,504,101,000.00 | 21,186,593,000.00 | 21,560,033,000.00 | 22,196,721,000.00 | 22,925,053,000.00 | 25,142,086,000.00 | 26,116,691,000.00 | 26,186,604,000.00 | 27,027,765,000.00 | 31,020,529,000.00 | 28,361,411,000.00 | 28,427,468,000.00 | 25,642,401,000.00 | 28,054,659,000.00 | 28,363,525,000.00 | 28,062,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,922,568,000.00
+0% |
9,624,440,000.00
-3% |
11,280,134,000.00
+17% |
11,911,092,000.00
+6% |
10,869,094,000.00
-9% |
10,224,494,000.00
-6% |
10,944,351,000.00
+7% |
11,955,227,000.00
+9% |
11,691,263,000.00
-2% |
12,036,148,000.00
+3% |
11,282,392,000.00
-6% |
10,451,622,000.00
-7% |
10,710,118,000.00
+2% |
12,617,632,000.00
+18% |
10,200,699,000.00
-19% |
8,334,115,000.00
-18% |
|||
| Gross Profit Ratio | (0.32%) | (0.31%) | (0.34%) | (0.35%) | (0.32%) | (0.29%) | (0.30%) | (0.31%) | (0.30%) | (0.28%) | (0.28%) | (0.27%) | (0.29%) | (0.31%) | (0.26%) | (0.23%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,016,000,000.00 | 3,215,000,000.00 | 3,226,347,000.00 | 3,410,275,000.00 | 3,581,143,454.00 | 3,662,348,000.00 | 3,587,736,000.00 | 3,155,436,000.00 | 3,151,134,000.00 | 3,215,687,000.00 | 3,188,239,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,045,000,000.00 | 6,948,000,000.00 | 6,567,347,000.00 | 6,145,275,000.00 | 6,870,858,288.00 | 7,031,348,000.00 | 7,062,736,000.00 | 5,830,436,000.00 | 6,482,134,000.00 | 6,090,687,000.00 | 5,935,239,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,029,000,000.00 | 3,733,000,000.00 | 3,341,000,000.00 | 2,735,000,000.00 | 3,289,714,834.00 | 3,369,000,000.00 | 3,475,000,000.00 | 2,675,000,000.00 | 3,331,000,000.00 | 2,875,000,000.00 | 2,747,000,000.00 | |||
| Depreciation and Amortiz... | 1,701,927,000.00 | 1,923,818,000.00 | 2,501,571,000.00 | 2,575,416,000.00 | 2,613,895,000.00 | 2,873,196,000.00 | 2,992,773,000.00 | 3,130,551,000.00 | 3,310,342,000.00 | 3,004,174,557.00 | 3,234,015,000.00 | 3,353,085,000.00 | 3,349,863,000.00 | 3,592,539,000.00 | 3,962,717,000.00 | 4,249,082,000.00 | |||
| Other Expenses | -46,729,000.00 | -27,650,000.00 | -33,135,000.00 | 487,000.00 | 40,383,000.00 | 25,464,000.00 | -66,192,000.00 | 45,501,000.00 | 23,285,000.00 | 55,705,000.00 | 40,035,000.00 | 7,206,452,000.00 | 5,978,658,000.00 | 6,602,228,000.00 | 6,183,013,000.00 | 115,000,000.00 | |||
| Total Operating Expenses | 6,767,987,000.00 | 6,674,304,000.00 | 6,495,850,000.00 | 6,013,326,000.00 | 6,437,239,000.00 | 7,131,017,000.00 | 7,015,769,000.00 | 6,618,487,000.00 | 6,238,929,000.00 | 8,185,707,000.00 | 7,175,884,000.00 | 7,206,452,000.00 | 5,978,658,000.00 | 6,602,228,000.00 | 6,183,013,000.00 | 6,050,776,000.00 | |||
| Cost and Exponses | 28,272,088,000.00 | 27,860,897,000.00 | 28,055,883,000.00 | 28,210,047,000.00 | 29,362,292,000.00 | 32,273,103,000.00 | 33,132,460,000.00 | 32,805,091,000.00 | 33,266,694,000.00 | 39,206,236,000.00 | 35,537,295,000.00 | 35,633,920,000.00 | 31,621,059,000.00 | 34,656,887,000.00 | 34,546,538,000.00 | 34,112,358,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,154,580,000.00
+0% |
2,950,135,000.00
-6% |
4,784,283,000.00
+62% |
5,897,765,000.00
+23% |
4,431,854,000.00
-25% |
3,093,475,000.00
-30% |
3,928,581,000.00
+27% |
5,336,739,000.00
+36% |
5,452,333,000.00
+2% |
3,850,440,000.00
-29% |
4,106,506,000.00
+7% |
3,245,168,000.00
-21% |
4,731,459,000.00
+46% |
6,015,403,000.00
+27% |
4,017,685,000.00
-33% |
2,283,756,000.00
-43% |
|||
| Operating Income Ratio | (0.10%) | (0.10%) | (0.15%) | (0.17%) | (0.13%) | (0.09%) | (0.11%) | (0.14%) | (0.14%) | (0.09%) | (0.10%) | (0.08%) | (0.13%) | (0.15%) | (0.10%) | (0.06%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,456,000.00 | 4,412,000.00 | 4,237,000.00 | 3,479,000.00 | 3,590,000.00 | 3,359,000.00 | 3,464,000.00 | 2,892,000.00 | 2,539,000.00 | 2,394,000.00 | 2,204,000.00 | 2,274,000.00 | 2,214,000.00 | 1,491,000.00 | 1,499,000.00 | 936,000.00 | |||
| Interest Expenses | 67,119,000.00 | 60,749,000.00 | 59,807,000.00 | 40,341,000.00 | 33,788,000.00 | 23,197,000.00 | 20,728,000.00 | 15,407,000.00 | 6,987,000.00 | 8,728,000.00 | 14,256,000.00 | 15,877,000.00 | 29,320,000.00 | 23,219,000.00 | 24,268,000.00 | 21,778,000.00 | |||
| Total Other Income/Exp... | -510,569,000.00 | -398,982,000.00 | -1,982,701,000.00 | -894,965,000.00 | -547,563,000.00 | -412,776,000.00 | -611,989,000.00 | -473,617,000.00 | -301,621,000.00 | -200,467,407.00 | -689,277,000.00 | -1,111,225,000.00 | -846,587,000.00 | -345,930,000.00 | -477,921,000.00 | -369,472,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,413,057,000.00 | 4,535,720,000.00 | 5,362,960,000.00 | 7,618,557,000.00 | 6,531,974,000.00 | 5,577,092,000.00 | 6,330,093,000.00 | 8,009,080,000.00 | 8,468,041,000.00 | 5,667,654,825.00 | 7,376,963,000.00 | 5,502,906,000.00 | 7,264,056,000.00 | 9,285,233,000.00 | 7,526,751,000.00 | 6,185,145,000.00 | |||
| EBITDA ratio | (0.15%) | (0.16%) | (0.22%) | (0.25%) | (0.21%) | (0.17%) | (0.19%) | (0.22%) | (0.23%) | (0.17%) | (0.19%) | (0.17%) | (0.23%) | (0.24%) | (0.21%) | (0.17%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,644,011,000.00 | 2,551,153,000.00 | 2,801,582,000.00 | 5,002,800,000.00 | 3,884,291,000.00 | 2,680,699,000.00 | 3,316,592,000.00 | 4,863,122,000.00 | 5,150,712,000.00 | 3,098,676,000.00 | 3,417,229,000.00 | 2,133,943,000.00 | 3,884,872,000.00 | 5,669,473,000.00 | 3,539,764,000.00 | 1,914,284,000.00 | |||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.09%) | (0.15%) | (0.11%) | (0.08%) | (0.09%) | (0.13%) | (0.13%) | (0.07%) | (0.09%) | (0.05%) | (0.11%) | (0.14%) | (0.09%) | (0.05%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,153,129,000.00 | 1,181,690,000.00 | 1,568,463,000.00 | 2,201,844,000.00 | 2,089,819,000.00 | 1,321,723,000.00 | 1,457,801,000.00 | 2,042,302,000.00 | 2,013,156,000.00 | 1,270,069,000.00 | 1,304,005,000.00 | 849,258,000.00 | 1,392,532,000.00 | 1,991,143,000.00 | 1,267,218,000.00 | 754,368,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,402,167,000.00
+0% |
1,322,767,000.00
-6% |
1,206,016,000.00
-9% |
2,680,505,000.00
+122% |
1,720,121,000.00
-36% |
1,237,210,000.00
-28% |
1,750,383,000.00
+41% |
2,709,175,000.00
+55% |
3,015,318,000.00
+11% |
1,705,574,000.00
-43% |
2,036,832,000.00
+19% |
1,209,620,000.00
-41% |
2,434,022,000.00
+101% |
3,614,022,000.00
+48% |
2,257,664,000.00
-38% |
1,157,441,000.00
-49% |
|||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.08%) | (0.05%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.04%) | (0.05%) | (0.03%) | (0.07%) | (0.09%) | (0.06%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 81.62 | 77.00 | 70.20 | 156.03 | 100.13 | 72.02 | 102.96 | 159.51 | 177.54 | 100.42 | 119.93 | 71.22 | 143.31 | 212.79 | 132.93 | 68.15 | |||
| Diluted EPS | 81.62 | 77.00 | 70.20 | 156.03 | 100.13 | 72.02 | 102.96 | 159.51 | 177.54 | 100.42 | 119.93 | 71.22 | 143.31 | 212.79 | 132.93 | 68.15 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,179,748.00 | 17,179,701.00 | 17,179,485.00 | 17,179,397.00 | 17,179,392.00 | 17,179,392.00 | 17,000,642.00 | 16,984,392.00 | 16,983,880.00 | 16,984,279.00 | 16,984,188.00 | 16,984,165.00 | 16,984,083.00 | 16,983,996.00 | 16,983,963.00 | 16,983,944.00 | |||
| Diluted Share Outstanding | 17,179,748.00 | 17,179,701.00 | 17,179,485.00 | 17,179,397.00 | 17,179,392.00 | 17,179,392.00 | 17,000,642.00 | 16,984,392.00 | 16,983,880.00 | 16,984,279.00 | 16,984,188.00 | 16,984,165.00 | 16,984,083.00 | 16,983,996.00 | 16,983,963.00 | 16,983,944.00 | |||