Digital
2326.TDigital Arts Inc. Price (2326.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,108,614
(1.4401)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Digital Arts Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,700,835,000.00
+0% |
1,852,903,000.00
+9% |
2,190,737,000.00
+18% |
2,308,241,000.00
+5% |
2,707,875,000.00
+17% |
2,906,808,000.00
+7% |
3,027,296,000.00
+4% |
3,402,691,000.00
+12% |
4,000,620,000.00
+18% |
5,058,685,000.00
+26% |
5,116,969,000.00
+1% |
5,841,287,000.00
+14% |
5,641,805,000.00
-3% |
6,825,000,000.00
+21% |
9,051,000,000.00
+33% |
10,436,000,000.00
+15% |
11,512,000,000.00
+10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 357,681,000.00 | 387,710,000.00 | 437,507,000.00 | 463,131,000.00 | 648,752,000.00 | 732,964,000.00 | 878,030,000.00 | 974,644,000.00 | 926,094,000.00 | 1,007,151,000.00 | 1,075,437,000.00 | 1,059,444,000.00 | 1,361,682,000.00 | 1,946,000,000.00 | 2,676,000,000.00 | 3,666,000,000.00 | 4,583,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,343,154,000.00
+0% |
1,465,193,000.00
+9% |
1,753,230,000.00
+20% |
1,845,110,000.00
+5% |
2,059,123,000.00
+12% |
2,173,844,000.00
+6% |
2,149,266,000.00
-1% |
2,428,047,000.00
+13% |
3,074,526,000.00
+27% |
4,051,534,000.00
+32% |
4,041,532,000.00
0% |
4,781,843,000.00
+18% |
4,280,123,000.00
-10% |
4,879,000,000.00
+14% |
6,375,000,000.00
+31% |
6,770,000,000.00
+6% |
6,929,000,000.00
+2% |
||
| Gross Profit Ratio | (0.79%) | (0.79%) | (0.80%) | (0.80%) | (0.76%) | (0.75%) | (0.71%) | (0.71%) | (0.77%) | (0.80%) | (0.79%) | (0.82%) | (0.76%) | (0.71%) | (0.70%) | (0.65%) | (0.60%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 8,000,000.00 | 5,000,000.00 | 3,470,000.00 | 9,180,000.00 | 15,210,000.00 | 13,000,000.00 | 873,000.00 | 1,000,000.00 | 1,000,000.00 | 24,000,000.00 | 29,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,174,000,000.00 | 1,318,000,000.00 | 1,404,000,000.00 | 1,793,130,999.00 | 1,909,104,000.00 | 1,836,404,000.00 | 1,862,000,000.00 | 1,745,000,000.00 | 1,732,000,000.00 | 2,009,000,000.00 | 2,059,000,000.00 | 2,187,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,437,000,000.00 | 1,496,000,000.00 | 1,562,000,000.00 | 2,064,130,999.00 | 2,218,104,000.00 | 2,123,404,000.00 | 2,152,000,000.00 | 1,952,000,000.00 | 1,900,000,000.00 | 2,248,000,000.00 | 2,356,000,000.00 | 2,500,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,000,000.00 | 178,000,000.00 | 158,000,000.00 | 271,000,000.00 | 309,000,000.00 | 287,000,000.00 | 290,000,000.00 | 207,000,000.00 | 168,000,000.00 | 239,000,000.00 | 297,000,000.00 | 313,000,000.00 | ||
| Depreciation and Amortiz... | 225,520,000.00 | 249,161,000.00 | 288,368,000.00 | 241,189,000.00 | 310,295,000.00 | 374,251,000.00 | 488,820,000.00 | 588,541,000.00 | 503,666,000.00 | 523,239,000.00 | 573,514,000.00 | 662,496,000.00 | 805,723,000.00 | 859,000,000.00 | 890,000,000.00 | 884,000,000.00 | 886,000,000.00 | ||
| Other Expenses | 611,000.00 | 405,000.00 | 242,000.00 | -365,000.00 | -20,709,000.00 | -7,561,000.00 | 1,102,000.00 | 1,494,000.00 | 6,457,000.00 | 122,000.00 | 1,884,000.00 | 3,017,000.00 | 2,910,000.00 | 5,000,000.00 | 1,000,000.00 | 2,000,000.00 | 0.00 | ||
| Total Operating Expenses | 720,401,000.00 | 835,697,000.00 | 1,042,312,000.00 | 1,159,197,000.00 | 1,471,913,000.00 | 1,437,068,000.00 | 1,496,148,000.00 | 1,562,962,000.00 | 2,067,600,000.00 | 2,227,284,000.00 | 2,138,614,000.00 | 2,152,750,000.00 | 1,952,086,000.00 | 1,900,000,000.00 | 2,248,000,000.00 | 2,356,000,000.00 | 2,502,000,000.00 | ||
| Cost and Exponses | 1,078,082,000.00 | 1,223,407,000.00 | 1,479,819,000.00 | 1,622,328,000.00 | 2,120,665,000.00 | 2,170,032,000.00 | 2,374,178,000.00 | 2,537,606,000.00 | 2,993,694,000.00 | 3,234,435,000.00 | 3,214,051,000.00 | 3,212,194,000.00 | 3,313,768,000.00 | 3,846,000,000.00 | 4,924,000,000.00 | 6,022,000,000.00 | 7,085,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
622,751,000.00
+0% |
629,496,000.00
+1% |
710,917,000.00
+13% |
685,912,000.00
-4% |
587,209,000.00
-14% |
736,774,000.00
+25% |
653,117,000.00
-11% |
865,084,000.00
+32% |
1,006,925,000.00
+16% |
1,824,248,000.00
+81% |
1,902,917,000.00
+4% |
2,629,092,000.00
+38% |
2,328,036,000.00
-11% |
2,977,000,000.00
+28% |
4,126,000,000.00
+39% |
4,413,000,000.00
+7% |
4,427,000,000.00
+0% |
||
| Operating Income Ratio | (0.37%) | (0.34%) | (0.32%) | (0.30%) | (0.22%) | (0.25%) | (0.22%) | (0.25%) | (0.25%) | (0.36%) | (0.37%) | (0.45%) | (0.41%) | (0.44%) | (0.46%) | (0.42%) | (0.38%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,082,000.00 | 3,441,000.00 | 3,033,000.00 | 2,015,000.00 | 807,000.00 | 954,000.00 | 2,773,000.00 | 2,459,000.00 | 1,366,000.00 | 1,206,000.00 | 1,071,000.00 | 1,079,000.00 | 794,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 1,421,000.00 | 116,000.00 | 2,921,000.00 | 1,541,000.00 | 656,000.00 | 637,000.00 | 2,108,000.00 | 131,000.00 | 8,000.00 | 1,206,000.00 | 1,071,000.00 | 1,079,000.00 | 794,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -473,000.00 | 2,405,000.00 | 2,709,000.00 | -4,333,000.00 | -22,094,000.00 | -4,366,000.00 | 14,044,000.00 | 43,395,000.00 | -8,234,000.00 | -21,255,000.00 | 3,554,000.00 | -65,860,000.00 | -2,000,000.00 | 24,000,000.00 | 10,000,000.00 | 17,000,000.00 | 1,951,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 849,219,000.00 | 881,178,000.00 | 1,001,994,000.00 | 922,879,000.00 | 897,504,000.00 | 1,106,659,000.00 | 1,155,981,000.00 | 1,497,020,000.00 | 1,502,357,000.00 | 2,347,488,000.00 | 2,476,431,000.00 | 3,291,588,000.00 | 3,131,748,000.00 | 3,838,000,000.00 | 5,015,000,000.00 | 5,296,000,000.00 | 5,315,000,000.00 | ||
| EBITDA ratio | (0.50%) | (0.48%) | (0.46%) | (0.40%) | (0.33%) | (0.38%) | (0.37%) | (0.44%) | (0.37%) | (0.47%) | (0.48%) | (0.58%) | (0.56%) | (0.56%) | (0.55%) | (0.51%) | (0.46%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 622,278,000.00 | 631,901,000.00 | 713,626,000.00 | 681,690,000.00 | 565,115,000.00 | 732,408,000.00 | 667,161,000.00 | 908,479,000.00 | 998,691,000.00 | 1,802,995,000.00 | 1,906,472,000.00 | 2,563,232,000.00 | 2,326,026,000.00 | 3,001,000,000.00 | 4,136,000,000.00 | 4,430,000,000.00 | 6,378,000,000.00 | ||
| Income Before Tax Ratio | (0.37%) | (0.34%) | (0.33%) | (0.30%) | (0.21%) | (0.25%) | (0.22%) | (0.27%) | (0.25%) | (0.36%) | (0.37%) | (0.44%) | (0.41%) | (0.44%) | (0.46%) | (0.42%) | (0.55%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 272,523,000.00 | 281,044,000.00 | 342,969,000.00 | 291,528,000.00 | 254,816,000.00 | 288,142,000.00 | 267,609,000.00 | 377,186,000.00 | 452,707,000.00 | 677,875,000.00 | 622,715,000.00 | 598,869,000.00 | 735,755,000.00 | 939,000,000.00 | 1,229,000,000.00 | 1,365,000,000.00 | 1,995,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 349,754,000.00
+0% |
350,856,000.00
+0% |
370,656,000.00
+6% |
390,161,000.00
+5% |
310,299,000.00
-20% |
444,265,000.00
+43% |
399,551,000.00
-10% |
531,292,000.00
+33% |
545,983,000.00
+3% |
1,125,043,000.00
+106% |
1,281,924,000.00
+14% |
1,961,276,000.00
+53% |
1,590,000,000.00
-19% |
2,059,000,000.00
+29% |
2,900,000,000.00
+41% |
3,062,000,000.00
+6% |
4,377,000,000.00
+43% |
||
| Net Income Ratio | (0.21%) | (0.19%) | (0.17%) | (0.17%) | (0.11%) | (0.15%) | (0.13%) | (0.16%) | (0.14%) | (0.22%) | (0.25%) | (0.34%) | (0.28%) | (0.30%) | (0.32%) | (0.29%) | (0.38%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.33 | 25.32 | 26.75 | 22.56 | 22.68 | 32.17 | 28.81 | 38.27 | 39.26 | 80.92 | 92.46 | 141.11 | 113.69 | 146.84 | 206.64 | 218.10 | 310.30 | ||
| Diluted EPS | 24.87 | 24.94 | 26.40 | 22.56 | 22.56 | 32.15 | 28.74 | 38.19 | 39.14 | 80.68 | 92.13 | 140.80 | 110.83 | 143.38 | 201.96 | 213.91 | 310.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,807,800.00 | 13,854,900.00 | 13,855,200.00 | 13,679,200.00 | 13,679,211.00 | 13,811,267.00 | 13,868,209.00 | 13,883,652.00 | 13,905,940.00 | 13,903,526.00 | 13,864,531.00 | 13,898,934.00 | 13,991,859.00 | 14,022,503.00 | 14,034,190.00 | 14,039,205.00 | 14,105,704.00 | ||
| Diluted Share Outstanding | 14,065,269.00 | 14,069,188.00 | 14,037,767.00 | 13,679,200.00 | 13,754,388.00 | 13,818,507.00 | 13,902,262.00 | 13,911,809.00 | 13,949,489.00 | 13,944,509.00 | 13,914,295.00 | 13,929,517.00 | 14,353,342.00 | 14,360,065.00 | 14,359,462.00 | 14,314,754.00 | 14,108,614.00 | ||