Ichigo
2337.TIchigo Inc. Price (2337.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
450,300,000
(2.1555)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ichigo Inc.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
7,744,364,000.00
+0% |
22,538,732,000.00
+191% |
56,889,662,000.00
+152% |
70,833,000,000.00
+25% |
50,444,000,000.00
-29% |
21,112,000,000.00
-58% |
12,760,000,000.00
-40% |
18,952,000,000.00
+49% |
16,397,000,000.00
-13% |
35,101,000,000.00
+114% |
42,705,000,000.00
+22% |
49,699,000,000.00
+16% |
109,253,000,000.00
+120% |
57,846,000,000.00
-47% |
83,540,000,000.00
+44% |
87,360,000,000.00
+5% |
61,368,000,000.00
-30% |
56,934,000,000.00
-7% |
68,093,000,000.00
+20% |
82,747,000,000.00
+22% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 800,477,000.00 | 8,559,245,000.00 | 26,413,529,000.00 | 41,292,000,000.00 | 80,408,000,000.00 | 16,991,000,000.00 | 8,805,000,000.00 | 15,030,000,000.00 | 11,422,000,000.00 | 27,666,000,000.00 | 30,539,000,000.00 | 29,835,000,000.00 | 82,446,000,000.00 | 31,920,000,000.00 | 51,413,000,000.00 | 52,851,000,000.00 | 45,776,000,000.00 | 40,757,000,000.00 | 48,674,000,000.00 | 61,875,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,943,887,000.00
+0% |
13,979,487,000.00
+101% |
30,476,133,000.00
+118% |
29,541,000,000.00
-3% |
-29,964,000,000.00
-201% |
4,121,000,000.00
-114% |
3,955,000,000.00
-4% |
3,922,000,000.00
-1% |
4,975,000,000.00
+27% |
7,435,000,000.00
+49% |
12,166,000,000.00
+64% |
19,864,000,000.00
+63% |
26,807,000,000.00
+35% |
25,926,000,000.00
-3% |
32,127,000,000.00
+24% |
34,509,000,000.00
+7% |
15,592,000,000.00
-55% |
16,177,000,000.00
+4% |
19,419,000,000.00
+20% |
20,872,000,000.00
+7% |
|
| Gross Profit Ratio | (0.90%) | (0.62%) | (0.54%) | (0.42%) | (-0.59%) | (0.20%) | (0.31%) | (0.21%) | (0.30%) | (0.21%) | (0.28%) | (0.40%) | (0.25%) | (0.45%) | (0.38%) | (0.40%) | (0.25%) | (0.28%) | (0.29%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.35 | 0.28 | 0.19 | 0.12 | 0.17 | 50,000,000.00 | 39,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,130,000,000.00 | 3,522,000,000.00 | 3,977,000,000.00 | 4,446,000,000.00 | 0.14 | 0.24 | 5,847,000,000.00 | 6,100,000,000.00 | 5,452,000,000.00 | 5,617,000,000.00 | 6,311,000,000.00 | 7,150,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 90,382,000.00 | 264,827,000.00 | 259,029,000.00 | 337,000,000.00 | 494,000,000.00 | 94,000,000.00 | 123,000,000.00 | 273,000,000.00 | 344,000,000.00 | 443,000,000.00 | 704,000,000.00 | 931,000,000.00 | 89,397,000,000.00 | 38,656,000,000.00 | 60,401,000,000.00 | 63,034,000,000.00 | 51,743,000,000.00 | 46,914,000,000.00 | 55,071,000,000.00 | 4,956,000,000.00 | |
| Other Expenses | -157,104,000.00 | -146,642,000.00 | 239,986,000.00 | 434,000,000.00 | 34,000,000.00 | 153,000,000.00 | 72,000,000.00 | 4,000,000.00 | 10,000,000.00 | -62,000,000.00 | -162,000,000.00 | -422,000,000.00 | -184,000,000.00 | -65,000,000.00 | -154,000,000.00 | -280,000,000.00 | -163,000,000.00 | -191,000,000.00 | -193,000,000.00 | 723,000,000.00 | |
| Total Operating Expenses | 2,674,217,000.00 | 4,718,286,000.00 | 10,814,575,000.00 | 13,265,000,000.00 | 16,207,000,000.00 | 3,011,000,000.00 | 2,603,000,000.00 | 2,871,000,000.00 | 3,130,000,000.00 | 3,522,000,000.00 | 3,977,000,000.00 | 4,446,000,000.00 | 5,025,000,000.00 | 5,067,000,000.00 | 5,847,000,000.00 | 6,787,000,000.00 | 5,923,000,000.00 | 6,159,000,000.00 | 6,926,000,000.00 | 7,912,000,000.00 | |
| Cost and Exponses | 3,474,694,000.00 | 13,277,531,000.00 | 37,228,104,000.00 | 54,557,000,000.00 | 96,615,000,000.00 | 20,002,000,000.00 | 11,408,000,000.00 | 17,901,000,000.00 | 14,552,000,000.00 | 31,188,000,000.00 | 34,516,000,000.00 | 34,281,000,000.00 | 87,471,000,000.00 | 36,987,000,000.00 | 57,260,000,000.00 | 59,638,000,000.00 | 51,699,000,000.00 | 46,916,000,000.00 | 55,600,000,000.00 | 69,787,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
4,269,670,000.00
+0% |
9,261,201,000.00
+117% |
19,661,557,000.00
+112% |
16,276,000,000.00
-17% |
-46,170,000,000.00
-384% |
1,108,000,000.00
-102% |
1,351,000,000.00
+22% |
1,050,000,000.00
-22% |
1,844,000,000.00
+76% |
3,912,000,000.00
+112% |
8,189,000,000.00
+109% |
15,417,000,000.00
+88% |
21,781,000,000.00
+41% |
20,858,000,000.00
-4% |
26,279,000,000.00
+26% |
27,721,000,000.00
+5% |
9,668,000,000.00
-65% |
10,018,000,000.00
+4% |
12,492,000,000.00
+25% |
12,960,000,000.00
+4% |
|
| Operating Income Ratio | (0.55%) | (0.41%) | (0.35%) | (0.23%) | (-0.92%) | (0.05%) | (0.11%) | (0.06%) | (0.11%) | (0.11%) | (0.19%) | (0.31%) | (0.20%) | (0.36%) | (0.31%) | (0.32%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,724,000.00 | 23,113,000.00 | 99,371,000.00 | 130,000,000.00 | 86,000,000.00 | 85,000,000.00 | 35,000,000.00 | 5,000,000.00 | 3,000,000.00 | 4,000,000.00 | 5,000,000.00 | 2,000,000.00 | 0.00 | 3,000,000.00 | 3,000,000.00 | 8,000,000.00 | 17,000,000.00 | 29,000,000.00 | 46,000,000.00 | 36,000,000.00 | |
| Interest Expenses | 192,230,000.00 | 555,209,000.00 | 2,125,605,000.00 | 3,061,000,000.00 | 3,373,000,000.00 | 444,000,000.00 | 340,000,000.00 | 284,000,000.00 | 238,000,000.00 | 370,000,000.00 | 943,000,000.00 | 1,277,000,000.00 | 0.00 | 1,266,000,000.00 | 2,328,000,000.00 | 2,293,000,000.00 | 2,338,000,000.00 | 2,341,000,000.00 | 2,165,000,000.00 | 2,349,000,000.00 | |
| Total Other Income/Exp... | 32,299,000.00 | -512,201,000.00 | -1,989,000,000.00 | -294,000,000.00 | -13,035,000,000.00 | 48,000,000.00 | 373,000,000.00 | 926,000,000.00 | -152,000,000.00 | 21,000,000.00 | -969,000,000.00 | -1,395,000,000.00 | -1,151,000,000.00 | -1,810,000,000.00 | -3,200,000,000.00 | -11,176,000,000.00 | -2,058,000,000.00 | -423,000,000.00 | 1,742,000,000.00 | 5,002,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 4,167,822,000.00 | 8,970,819,000.00 | 17,771,947,000.00 | 16,746,000,000.00 | -48,956,000,000.00 | 1,083,000,000.00 | 2,729,000,000.00 | 889,000,000.00 | 1,961,000,000.00 | 4,624,000,000.00 | 7,859,000,000.00 | 15,215,000,000.00 | 22,701,000,000.00 | 21,985,000,000.00 | 28,230,000,000.00 | 30,526,000,000.00 | 14,587,000,000.00 | 15,811,000,000.00 | 18,009,000,000.00 | 17,917,000,000.00 | |
| EBITDA ratio | (0.54%) | (0.41%) | (0.35%) | (0.24%) | (-1.00%) | (0.05%) | (0.16%) | (0.08%) | (0.14%) | (0.12%) | (0.21%) | (0.32%) | (0.20%) | (0.38%) | (0.33%) | (0.26%) | (0.23%) | (0.27%) | (0.26%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 4,301,969,000.00 | 8,749,000,000.00 | 17,672,053,000.00 | 15,982,000,000.00 | -59,205,000,000.00 | 1,953,000,000.00 | 2,889,000,000.00 | 1,976,000,000.00 | 1,693,000,000.00 | 3,933,000,000.00 | 7,220,000,000.00 | 14,022,000,000.00 | 20,630,000,000.00 | 20,109,000,000.00 | 23,079,000,000.00 | 16,545,000,000.00 | 7,610,000,000.00 | 9,595,000,000.00 | 14,234,000,000.00 | 17,962,000,000.00 | |
| Income Before Tax Ratio | (0.56%) | (0.39%) | (0.31%) | (0.23%) | (-1.17%) | (0.09%) | (0.23%) | (0.10%) | (0.10%) | (0.11%) | (0.17%) | (0.28%) | (0.19%) | (0.35%) | (0.28%) | (0.19%) | (0.12%) | (0.17%) | (0.21%) | (0.22%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,701,427,000.00 | 3,570,621,000.00 | 6,480,110,000.00 | 4,736,000,000.00 | 2,882,000,000.00 | 78,000,000.00 | 41,000,000.00 | 159,000,000.00 | -51,000,000.00 | -573,000,000.00 | 343,000,000.00 | 960,000,000.00 | 5,436,000,000.00 | 5,923,000,000.00 | 7,333,000,000.00 | 7,406,000,000.00 | 2,564,000,000.00 | 2,901,000,000.00 | 4,578,000,000.00 | 5,626,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,397,909,000.00
+0% |
4,617,242,000.00
+93% |
9,419,297,000.00
+104% |
5,505,000,000.00
-42% |
-48,171,000,000.00
-975% |
1,807,000,000.00
-104% |
620,000,000.00
-66% |
1,770,000,000.00
+185% |
1,637,000,000.00
-8% |
4,526,000,000.00
+176% |
6,761,000,000.00
+49% |
12,925,000,000.00
+91% |
14,894,000,000.00
+15% |
14,018,000,000.00
-6% |
15,373,000,000.00
+10% |
8,201,000,000.00
-47% |
5,027,000,000.00
-39% |
6,473,000,000.00
+29% |
9,409,000,000.00
+45% |
12,108,000,000.00
+29% |
|
| Net Income Ratio | (0.31%) | (0.20%) | (0.17%) | (0.08%) | (-0.95%) | (0.09%) | (0.05%) | (0.09%) | (0.10%) | (0.13%) | (0.16%) | (0.26%) | (0.14%) | (0.24%) | (0.18%) | (0.09%) | (0.08%) | (0.11%) | (0.14%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 59.53 | 90.28 | 89.17 | 51.93 | -369.67 | 8.86 | 1.59 | 3.88 | 3.66 | 9.83 | 13.58 | 25.86 | 29.66 | 28.10 | 31.14 | 16.89 | 10.48 | 13.81 | 20.44 | 26.89 | |
| Diluted EPS | 57.82 | 88.90 | 82.77 | 48.23 | -369.67 | 3.87 | 1.33 | 3.88 | 3.66 | 9.71 | 13.47 | 25.75 | 29.59 | 28.10 | 31.12 | 16.88 | 10.48 | 13.81 | 20.44 | 26.89 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 77,479,600.00 | 98,540,400.00 | 105,627,400.00 | 106,017,400.00 | 130,308,600.00 | 203,982,400.00 | 390,647,600.00 | 456,718,000.00 | 447,331,000.00 | 460,365,000.00 | 498,011,000.00 | 499,799,000.00 | 502,257,000.00 | 498,475,000.00 | 493,714,000.00 | 485,698,000.00 | 479,894,000.00 | 468,744,000.00 | 460,220,000.00 | 450,278,914.00 | |
| Diluted Share Outstanding | 77,479,600.00 | 98,540,400.00 | 113,796,101.00 | 114,136,435.00 | 130,308,600.00 | 203,982,400.00 | 466,937,792.00 | 456,718,000.00 | 447,331,000.00 | 466,117,405.00 | 501,930,215.00 | 501,941,748.00 | 503,345,725.00 | 498,861,210.00 | 493,991,003.00 | 485,805,000.00 | 479,894,000.00 | 468,744,000.00 | 460,220,000.00 | 450,300,000.00 | |