
Ichigo
2337.TIchigo Inc. Price (2337.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
450,300,000
(2.1555)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Ichigo Inc.Currency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
7.74B
+0% |
22.54B
+191% |
56.89B
+152% |
70.83B
+25% |
50.44B
-29% |
21.11B
-58% |
12.76B
-40% |
18.95B
+49% |
16.40B
-13% |
35.10B
+114% |
42.71B
+22% |
49.70B
+16% |
109.25B
+120% |
57.85B
-47% |
83.54B
+44% |
87.36B
+5% |
61.37B
-30% |
56.93B
-7% |
68.09B
+20% |
82.75B
+22% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 800.48M | 8.56B | 26.41B | 41.29B | 80.41B | 16.99B | 8.81B | 15.03B | 11.42B | 27.67B | 30.54B | 29.84B | 82.45B | 31.92B | 51.41B | 52.85B | 45.78B | 40.76B | 48.67B | 61.88B | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
6.94B
+0% |
13.98B
+101% |
30.48B
+118% |
29.54B
-3% |
-29,964,000,000.00
-201% |
4.12B
-114% |
3.96B
-4% |
3.92B
-1% |
4.98B
+27% |
7.44B
+49% |
12.17B
+64% |
19.86B
+63% |
26.81B
+35% |
25.93B
-3% |
32.13B
+24% |
34.51B
+7% |
15.59B
-55% |
16.18B
+4% |
19.42B
+20% |
20.87B
+7% |
|
Gross Profit Ratio | (0.90%) | (0.62%) | (0.54%) | (0.42%) | (-0.59%) | (0.20%) | (0.31%) | (0.21%) | (0.30%) | (0.21%) | (0.28%) | (0.40%) | (0.25%) | (0.45%) | (0.38%) | (0.40%) | (0.25%) | (0.28%) | (0.29%) | (0.25%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.35 | 0.28 | 0.19 | 0.12 | 0.17 | 50.00M | 39.00M | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.13B | 3.52B | 3.98B | 4.45B | 0.14 | 0.24 | 5.85B | 6.10B | 5.45B | 5.62B | 6.31B | 7.15B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 90.38M | 264.83M | 259.03M | 337.00M | 494.00M | 94.00M | 123.00M | 273.00M | 344.00M | 443.00M | 704.00M | 931.00M | 89.40B | 38.66B | 60.40B | 63.03B | 51.74B | 46.91B | 55.07B | 4.96B | |
Other Expenses | -157,104,000.00 | -146,642,000.00 | 239.99M | 434.00M | 34.00M | 153.00M | 72.00M | 4.00M | 10.00M | -62,000,000.00 | -162,000,000.00 | -422,000,000.00 | -184,000,000.00 | -65,000,000.00 | -154,000,000.00 | -280,000,000.00 | -163,000,000.00 | -191,000,000.00 | -193,000,000.00 | 723.00M | |
Total Operating Expenses | 2.67B | 4.72B | 10.81B | 13.27B | 16.21B | 3.01B | 2.60B | 2.87B | 3.13B | 3.52B | 3.98B | 4.45B | 5.03B | 5.07B | 5.85B | 6.79B | 5.92B | 6.16B | 6.93B | 7.91B | |
Cost and Exponses | 3.47B | 13.28B | 37.23B | 54.56B | 96.62B | 20.00B | 11.41B | 17.90B | 14.55B | 31.19B | 34.52B | 34.28B | 87.47B | 36.99B | 57.26B | 59.64B | 51.70B | 46.92B | 55.60B | 69.79B | |
Operating Income | |||||||||||||||||||||
Operating Income |
4.27B
+0% |
9.26B
+117% |
19.66B
+112% |
16.28B
-17% |
-46,170,000,000.00
-384% |
1.11B
-102% |
1.35B
+22% |
1.05B
-22% |
1.84B
+76% |
3.91B
+112% |
8.19B
+109% |
15.42B
+88% |
21.78B
+41% |
20.86B
-4% |
26.28B
+26% |
27.72B
+5% |
9.67B
-65% |
10.02B
+4% |
12.49B
+25% |
12.96B
+4% |
|
Operating Income Ratio | (0.55%) | (0.41%) | (0.35%) | (0.23%) | (-0.92%) | (0.05%) | (0.11%) | (0.06%) | (0.11%) | (0.11%) | (0.19%) | (0.31%) | (0.20%) | (0.36%) | (0.31%) | (0.32%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 1.72M | 23.11M | 99.37M | 130.00M | 86.00M | 85.00M | 35.00M | 5.00M | 3.00M | 4.00M | 5.00M | 2.00M | 0.00 | 3.00M | 3.00M | 8.00M | 17.00M | 29.00M | 46.00M | 36.00M | |
Interest Expenses | 192.23M | 555.21M | 2.13B | 3.06B | 3.37B | 444.00M | 340.00M | 284.00M | 238.00M | 370.00M | 943.00M | 1.28B | 0.00 | 1.27B | 2.33B | 2.29B | 2.34B | 2.34B | 2.17B | 2.35B | |
Total Other Income/Exp... | 32.30M | -512,201,000.00 | -1,989,000,000.00 | -294,000,000.00 | -13,035,000,000.00 | 48.00M | 373.00M | 926.00M | -152,000,000.00 | 21.00M | -969,000,000.00 | -1,395,000,000.00 | -1,151,000,000.00 | -1,810,000,000.00 | -3,200,000,000.00 | -11,176,000,000.00 | -2,058,000,000.00 | -423,000,000.00 | 1.74B | 5.00B | |
EBITDA | |||||||||||||||||||||
EBITDA | 4.17B | 8.97B | 17.77B | 16.75B | -48,956,000,000.00 | 1.08B | 2.73B | 889.00M | 1.96B | 4.62B | 7.86B | 15.22B | 22.70B | 21.99B | 28.23B | 30.53B | 14.59B | 15.81B | 18.01B | 17.92B | |
EBITDA ratio | (0.54%) | (0.41%) | (0.35%) | (0.24%) | (-1.00%) | (0.05%) | (0.16%) | (0.08%) | (0.14%) | (0.12%) | (0.21%) | (0.32%) | (0.20%) | (0.38%) | (0.33%) | (0.26%) | (0.23%) | (0.27%) | (0.26%) | (0.22%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 4.30B | 8.75B | 17.67B | 15.98B | -59,205,000,000.00 | 1.95B | 2.89B | 1.98B | 1.69B | 3.93B | 7.22B | 14.02B | 20.63B | 20.11B | 23.08B | 16.55B | 7.61B | 9.60B | 14.23B | 17.96B | |
Income Before Tax Ratio | (0.56%) | (0.39%) | (0.31%) | (0.23%) | (-1.17%) | (0.09%) | (0.23%) | (0.10%) | (0.10%) | (0.11%) | (0.17%) | (0.28%) | (0.19%) | (0.35%) | (0.28%) | (0.19%) | (0.12%) | (0.17%) | (0.21%) | (0.22%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 1.70B | 3.57B | 6.48B | 4.74B | 2.88B | 78.00M | 41.00M | 159.00M | -51,000,000.00 | -573,000,000.00 | 343.00M | 960.00M | 5.44B | 5.92B | 7.33B | 7.41B | 2.56B | 2.90B | 4.58B | 5.63B | |
Net Income | |||||||||||||||||||||
Net Income | 2.40B
+0% |
4.62B
+93% |
9.42B
+104% |
5.51B
-42% |
-48,171,000,000.00
-975% |
1.81B
-104% |
620.00M
-66% |
1.77B
+185% |
1.64B
-8% |
4.53B
+176% |
6.76B
+49% |
12.93B
+91% |
14.89B
+15% |
14.02B
-6% |
15.37B
+10% |
8.20B
-47% |
5.03B
-39% |
6.47B
+29% |
9.41B
+45% |
12.11B
+29% |
|
Net Income Ratio | (0.31%) | (0.20%) | (0.17%) | (0.08%) | (-0.95%) | (0.09%) | (0.05%) | (0.09%) | (0.10%) | (0.13%) | (0.16%) | (0.26%) | (0.14%) | (0.24%) | (0.18%) | (0.09%) | (0.08%) | (0.11%) | (0.14%) | (0.15%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 59.53 | 90.28 | 89.17 | 51.93 | -369.67 | 8.86 | 1.59 | 3.88 | 3.66 | 9.83 | 13.58 | 25.86 | 29.66 | 28.10 | 31.14 | 16.89 | 10.48 | 13.81 | 20.44 | 26.89 | |
Diluted EPS | 57.82 | 88.90 | 82.77 | 48.23 | -369.67 | 3.87 | 1.33 | 3.88 | 3.66 | 9.71 | 13.47 | 25.75 | 29.59 | 28.10 | 31.12 | 16.88 | 10.48 | 13.81 | 20.44 | 26.89 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 77.48M | 98.54M | 105.63M | 106.02M | 130.31M | 203.98M | 390.65M | 456.72M | 447.33M | 460.37M | 498.01M | 499.80M | 502.26M | 498.48M | 493.71M | 485.70M | 479.89M | 468.74M | 460.22M | 450.28M | |
Diluted Share Outstanding | 77.48M | 98.54M | 113.80M | 114.14M | 130.31M | 203.98M | 466.94M | 456.72M | 447.33M | 466.12M | 501.93M | 501.94M | 503.35M | 498.86M | 493.99M | 485.81M | 479.89M | 468.74M | 460.22M | 450.30M |