Kushim,
2345.TKushim, Inc. Price (2345.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,718,118
(15.4127)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kushim, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
904,846,800.00
+0% |
1,859,614,000.00
+106% |
1,621,924,000.00
-13% |
1,616,968,000.00
0% |
394,078,000.00
-76% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 568,724,400.00 | 1,324,035,000.00 | 1,242,711,000.00 | 831,898,000.00 | 599,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
336,122,400.00
+0% |
535,579,000.00
+59% |
379,213,000.00
-29% |
785,070,000.00
+107% |
-204,922,000.00
-126% |
||||||||||||||
| Gross Profit Ratio | (0.37%) | (0.29%) | (0.23%) | (0.49%) | (-0.52%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 30,000,000.00 | 43,000,000.00 | 45,000,000.00 | 51,000,000.00 | 73,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 341,704,800.00 | 12,318,000.00 | 31,958,000.00 | 5,551,000.00 | 376,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 10,800,000.00 | 12,318,000.00 | 31,958,000.00 | 5,551,000.00 | 303,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 18,884,400.00 | 90,847,000.00 | 95,071,000.00 | 242,329,000.00 | 334,342,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 4,229,000.00 | 25,721,000.00 | 9,521,000.00 | 330,000,000.00 | ||||||||||||||
| Total Operating Expenses | 341,704,800.00 | 500,701,000.00 | 513,905,000.00 | 585,431,000.00 | 707,230,000.00 | ||||||||||||||
| Cost and Exponses | 910,429,200.00 | 1,824,736,000.00 | 1,756,616,000.00 | 1,417,329,000.00 | 1,306,071,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,582,400.00
+0% |
34,872,000.00
-725% |
-134,697,000.00
-486% |
199,635,000.00
-248% |
-911,993,000.00
-557% |
||||||||||||||
| Operating Income Ratio | (-0.01%) | (0.02%) | (-0.08%) | (0.12%) | (-2.31%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 3,143,000.00 | 5,999,000.00 | 3,051,000.00 | 619,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 2,067,000.00 | 2,538,000.00 | 2,517,000.00 | 2,678,000.00 | ||||||||||||||
| Total Other Income/Exp... | -1,186,800.00 | 121,547,000.00 | -216,398,000.00 | 409,519,000.00 | -671,426,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,187,200.00 | 249,335,000.00 | -253,486,000.00 | 854,002,000.00 | -1,246,401,000.00 | ||||||||||||||
| EBITDA ratio | (0.01%) | (0.07%) | (0.00%) | (0.28%) | (-3.16%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,769,200.00 | 156,419,000.00 | -351,095,000.00 | 609,154,000.00 | -1,583,419,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.01%) | (0.08%) | (-0.22%) | (0.38%) | (-4.02%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 15,981,600.00 | 1,479,000.00 | 11,601,000.00 | -9,864,000.00 | 75,502,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -22,750,800.00
+0% |
154,940,000.00
-781% |
-362,697,000.00
-334% |
619,019,000.00
-271% |
-1,658,922,000.00
-368% |
||||||||||||||
| Net Income Ratio | (-0.03%) | (0.08%) | (-0.22%) | (0.38%) | (-4.21%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.36 | 38.97 | -49.72 | 48.54 | -112.71 | ||||||||||||||
| Diluted EPS | -4.36 | 38.74 | -49.72 | 48.54 | -112.71 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,217,303.00 | 3,976,294.00 | 7,294,323.00 | 12,752,602.00 | 14,718,118.00 | ||||||||||||||
| Diluted Share Outstanding | 5,217,303.00 | 3,999,484.00 | 7,294,323.00 | 12,752,602.00 | 14,718,118.00 | ||||||||||||||