
Dawnrays
2348.HKDawnrays Pharmaceutical (Holdings) Limited Price (2348.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,502,602,000
(0.0194)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Dawnrays Pharmaceutical (Holdings) LimitedCurrency: HKD
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||
Cash And Cash Equivalents | 41.48M | 134.52M | 98.38M | 51.95M | 44.02M | 76.84M | 38.94M | 86.45M | 210.98M | 97.81M | 315.91M | 205.77M | 679.05M | 685.79M | 663.30M | 611.08M | 645.36M | 471.46M | 730.99M | 577.74M | 811.68M | 905.83M | |
Short Term Investments | 828.00k | 0.00 | 598.00k | 867.00k | 3.97M | 4.89M | 3.40M | 5.81M | 55.94M | 4.71M | 5.71M | 6.27M | 6.55M | 6.78M | 213.20M | 461.01M | 371.83M | 170.49M | 30.02M | 44.30M | 88.80M | 160.87M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 455.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 346.78M | 0.00 | 0.00 | |
Inventory | 54.59M | 54.34M | 84.77M | 159.84M | 134.60M | 124.44M | 159.54M | 184.35M | 181.87M | 176.01M | 182.92M | 155.89M | 87.58M | 147.75M | 124.75M | 121.13M | 148.04M | 180.76M | 246.03M | 203.48M | 241.75M | 211.11M | |
Other Current Assets | 74.31M | 171.28M | 252.15M | 260.37M | 304.92M | 346.92M | 406.70M | 449.62M | 515.33M | 455.88M | 417.35M | 394.51M | 217.87M | 296.01M | 236.62M | 337.19M | 377.54M | 417.13M | 370.58M | 521.63M | 509.21M | 442.39M | |
Total Current Assets | 171.20M | 360.14M | 435.90M | 473.02M | 487.51M | 553.09M | 608.57M | 726.23M | 964.11M | 822.70M | 921.89M | 1.02B | 989.94M | 1.13B | 1.24B | 1.53B | 1.71B | 1.72B | 1.55B | 1.51B | 1.74B | 1.72B | |
Non Current Assets | |||||||||||||||||||||||
Property, Plant, and Equipment, Net | 49.98M | 115.91M | 183.02M | 223.93M | 240.74M | 223.02M | 301.97M | 335.89M | 386.45M | 506.40M | 580.89M | 639.06M | 639.27M | 601.54M | 572.10M | 530.85M | 496.84M | 596.30M | 781.95M | 1.14B | 1.30B | 1.22B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 241.16M | 241.16M | 241.16M | 241.16M | 241.16M | |
Intangible Assets | 9.14M | 14.12M | 13.82M | 28.55M | 28.57M | 37.86M | 37.71M | 63.15M | 61.34M | 62.98M | 66.16M | 44.18M | 42.93M | 41.70M | 40.52M | 40.79M | 39.84M | 24.49M | 36.18M | 97.99M | 109.48M | 160.31M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 680.41M | 676.08M | 634.11M | 605.89M | 43.65M | 29.60M | 77.44M | 98.67M | 87.25M | 25.35M | -140,871,000.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 655.00k | 868.00k | 892.00k | 1.21M | 1.26M | 1.74M | 703.00k | 2.84M | 6.12M | 9.13M | 6.73M | 4.69M | 5.82M | 6.64M | 6.53M | 5.75M | 6.86M | 287.85M | |
Other Non-Current Assets | 41.52M | 68.32M | 54.35M | 19.56M | 869.00k | 36.57M | 26.07M | 0.00 | 0.00 | 0.00 | 0.00 | -683,248,000.00 | -682,203,000.00 | -643,237,000.00 | -612,619,000.00 | -4,688,000.00 | -5,823,000.00 | -6,643,000.00 | -6,529,000.00 | -5,749,000.00 | -6,860,000.00 | 424.61M | |
Total Non-Current Assets | 100.64M | 198.35M | 251.18M | 272.04M | 270.83M | 298.31M | 366.64M | 400.24M | 449.05M | 571.12M | 647.75M | 683.25M | 682.20M | 643.24M | 612.62M | 615.29M | 566.28M | 939.39M | 1.16B | 1.57B | 1.68B | 1.90B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.72M | 21.26M | 27.28M | 31.29M | 38.78M | 89.41M | 131.81M | 197.06M | 259.24M | 251.79M | 0.00 | |
Total Assets | 271.84M
+0% |
558.49M
+105% |
687.08M
+23% |
745.05M
+8% |
758.34M
+2% |
851.40M
+12% |
975.22M
+15% |
1.13B
+16% |
1.41B
+25% |
1.39B
-1% |
1.57B
+13% |
1.72B
+10% |
1.69B
-2% |
1.80B
+7% |
1.89B
+5% |
2.18B
+16% |
2.37B
+8% |
2.79B
+18% |
2.90B
+4% |
3.34B
+15% |
3.67B
+10% |
3.62B
-1% |
|
Liabilities | |||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||
Account Payables | 78.30M | 178.67M | 272.80M | 238.37M | 218.73M | 247.41M | 281.43M | 350.46M | 427.04M | 269.21M | 285.32M | 245.14M | 107.39M | 143.13M | 87.94M | 143.40M | 130.42M | 156.76M | 157.61M | 143.21M | 224.07M | 162.16M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 17.63M | 0.00 | 0.00 | 24.91M | 6.76M | 51.16M | 110.46M | 201.75M | 248.18M | 188.27M | 8.85M | 9.10M | 0.00 | 0.00 | 216.84M | 924.00k | 21.99M | 7.97M | 120.42M | |
Tax Payables | 0.00 | 4.93M | 2.09M | 0.00 | 1.21M | 2.14M | 3.32M | 6.51M | 9.83M | 6.48M | 10.79M | 12.08M | 18.12M | 30.25M | 20.48M | 43.04M | 40.11M | 20.04M | 22.72M | 26.90M | 8.65M | 56.59M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.80M | 0.00 | 0.00 | 0.00 | -248,176,000.00 | -188,268,000.00 | -8,847,000.00 | -9,104,000.00 | 0.00 | 0.00 | -216,842,000.00 | -924,000.00 | -21,993,000.00 | -7,968,000.00 | 0.00 | |
Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 25.35M | 22.84M | 36.35M | 40.25M | 76.50M | 71.05M | 65.03M | 90.96M | 92.86M | 102.20M | 83.14M | 133.60M | 149.61M | 225.68M | 298.65M | 505.00M | 691.37M | 329.76M | |
Total Current Liabilities | 78.30M | 183.60M | 274.90M | 256.00M | 245.29M | 272.39M | 346.00M | 403.98M | 564.53M | 457.21M | 562.89M | 596.35M | 406.64M | 284.43M | 200.66M | 320.05M | 320.13M | 619.32M | 479.91M | 697.10M | 932.06M | 668.94M | |
Non Current Liabilities | |||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84M | 2.03M | 1.53M | 444.00k | 103.00k | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09M | 3.88M | 3.48M | 2.68M | 2.25M | 1.88M | 1.51M | 1.20M | 900.00k | 600.00k | 300.00k | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00M | 13.68M | 16.23M | 22.55M | 29.18M | 35.01M | 42.75M | 46.70M | 53.13M | 52.99M | 66.47M | 61.72M | 66.87M | 89.98M | 94.38M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.24M | 137.91M | 238.21M | 243.07M | 0.00 | 0.00 | |
Total Non-Current Liabilities | 78.30M | 178.67M | 272.80M | 256.00M | 218.73M | 270.25M | 306.34M | 10.64M | 13.68M | 17.73M | 24.64M | 33.06M | 38.49M | 45.44M | 48.95M | 55.00M | 124.73M | 140.75M | 240.24M | 244.59M | 90.72M | 94.49M | |
Other Liabilities | -78,298,000.00 | -178,667,000.00 | -272,803,000.00 | -255,996,000.00 | -218,727,000.00 | -270,250,000.00 | -306,335,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.91M | 2.95M | 2.51M | 1.98M | 467.00k | |
Total Liabilities | 78.30M
+0% |
183.60M
+134% |
274.90M
+50% |
256.00M
-7% |
245.29M
-4% |
272.39M
+11% |
346.00M
+27% |
414.62M
+20% |
578.20M
+39% |
474.94M
-18% |
587.53M
+24% |
629.41M
+7% |
445.12M
-29% |
329.86M
-26% |
249.61M
-24% |
375.05M
+50% |
444.87M
+19% |
760.08M
+71% |
720.14M
-5% |
941.70M
+31% |
1.02B
+9% |
763.43M
-25% |
|
Equity | |||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.96M | 83.65M | 84.58M | 84.71M | 84.84M | 84.97M | 85.35M | 85.21M | 84.95M | 84.20M | 84.20M | 82.87M | 81.07M | 80.37M | 80.39M | 80.46M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.86M | 34.77M | 52.47M | 548.34M | 559.43M | 832.80M | 978.53M | 1.21B | 1.37B | 1.57B | 1.67B | 1.80B | 1.94B | 2.17B | 2.44B | 2.17B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -112,792,000.00 | -129,833,000.00 | -150,642,000.00 | -175,846,000.00 | -201,153,000.00 | 2.55M | 179.00k | 5.94M | 21.57M | 24.98M | 39.07M | 47.24M | 49.26M | 23.20M | 22.51M | 0.00 | |
Other Total Stockholders Equity | 192.60M | 373.90M | 411.47M | 488.31M | 512.26M | 227.12M | 518.10M | 722.70M | 266.81M | 329.96M | 337.84M | 367.69M | 414.42M | 373.36M | 403.52M | 406.86M | 456.45M | 466.76M | 2.09B | 102.70M | 549.67M | 604.59M | |
Total Stockholders Equity | 192.60M | 373.90M | 411.47M | 488.31M | 512.26M | 578.35M | 628.54M | 711.29M | 834.95M | 918.88M | 982.11M | 1.09B | 1.25B | 1.47B | 1.64B | 1.81B | 1.92B | 2.03B | 2.17B | 2.38B | 2.64B | 2.85B | |
Minority Interest | 938.00k | 989.00k | 716.00k | 743.00k | 790.00k | 654.00k | 672.00k | 555.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 676.00k | 13.09M | 17.15M | 7.91M | 4.58M | |
Total Equity | 193.54M
+0% |
374.89M
+94% |
412.19M
+10% |
489.06M
+19% |
513.05M
+5% |
579.01M
+13% |
629.21M
+9% |
711.84M
+13% |
834.95M
+17% |
918.88M
+10% |
982.11M
+7% |
1.09B
+11% |
1.25B
+14% |
1.47B
+18% |
1.64B
+11% |
1.81B
+10% |
1.92B
+6% |
2.03B
+5% |
2.18B
+8% |
2.40B
+10% |
2.65B
+11% |
2.86B
+8% |
|
Total Liabilities And Total Equity | 271.84M
+0% |
558.49M
+105% |
687.08M
+23% |
745.05M
+8% |
758.34M
+2% |
851.40M
+12% |
975.22M
+15% |
1.13B
+16% |
1.41B
+25% |
1.39B
-1% |
1.57B
+13% |
1.72B
+10% |
1.69B
-2% |
1.80B
+7% |
1.89B
+5% |
2.18B
+16% |
2.37B
+8% |
2.79B
+18% |
2.90B
+4% |
3.34B
+15% |
3.67B
+10% |
3.62B
-1% |
|
Additional Metrics | |||||||||||||||||||||||
Total Investments | 828.00k
+0% |
0.00
+0% |
598.00k
+0% |
867.00k
+45% |
3.97M
+357% |
4.89M
+23% |
3.40M
-30% |
5.81M
+71% |
55.94M
+862% |
4.71M
-92% |
5.71M
+21% |
6.27M
+10% |
6.55M
+4% |
6.78M
+4% |
213.20M
+3,045% |
504.65M
+137% |
401.43M
-20% |
247.93M
-38% |
128.69M
-48% |
131.55M
+2% |
114.14M
-13% |
20.00M
-82% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
17.63M
+0% |
0.00
+0% |
0.00
+0% |
24.91M
+0% |
10.28M
-59% |
51.16M
+397% |
110.46M
+116% |
201.75M
+83% |
248.18M
+23% |
188.27M
-24% |
8.85M
-95% |
9.10M
+3% |
0.00
+0% |
0.00
+0% |
219.68M
+0% |
2.95M
-99% |
23.52M
+698% |
8.41M
-64% |
120.53M
+1,333% |
|
Net Debt | -41,475,000.00 | -134,521,000.00 | -98,382,000.00 | -34,322,000.00 | -44,023,000.00 | -76,843,000.00 | -14,029,000.00 | -76,167,000.00 | -159,819,000.00 | 12.65M | -114,163,000.00 | 42.41M | -490,779,000.00 | -676,943,000.00 | -654,192,000.00 | -611,077,000.00 | -645,363,000.00 | -251,778,000.00 | -728,037,000.00 | -554,224,000.00 | -803,270,000.00 | -785,299,000.00 |