
Dawnrays
2348.HKDawnrays Pharmaceutical (Holdings) Limited Price (2348.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,502,602,000
(0.0194)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 327,924,000 | 491,388,000 | 584,758,000 | 734,002,000 | 788,797,000 | 919,945,000 | 947,710,000 | 1,082,110,000 | 1,286,683,000 | 1,081,044,000 | 856,539,000 | 914,973,000 | 783,803,000 | 985,000,000 | 824,351,000 | 882,483,000 | 948,938,000 | 950,007,000 | 1,024,270,000 | 1,165,155,000 | 1,277,682,000 | 1,151,145,000 |
Net Income | 100,119,000 | 108,022,000 | 80,171,000 | 105,704,000 | 65,878,000 | 101,157,000 | 102,037,000 | 118,388,000 | 166,840,000 | 146,307,000 | 114,506,000 | 153,099,000 | 205,145,000 | 302,198,000 | 265,917,000 | 292,978,000 | 303,960,000 | 255,430,000 | 268,130,000 | 358,175,000 | 358,057,000 | 326,000,000 |
FCF USD | 44,388,000 | 23,952,000 | 9,776,000 | -32,702,000 | 44,684,000 | 116,445,000 | 14,248,000 | 74,399,000 | 168,065,000 | -69,207,000 | 90,341,000 | 142,581,000 | 317,846,000 | 255,510,000 | 294,825,000 | 375,044,000 | 257,431,000 | 242,023,000 | 163,803,000 | 80,072,000 | 229,901,000 | 126,386,000 |
OCF USD | 81,202,000 | 88,944,000 | 73,740,000 | 34,489,000 | 50,613,000 | 130,551,000 | 97,799,000 | 138,987,000 | 252,344,000 | 82,986,000 | 203,624,000 | 231,262,000 | 377,798,000 | 298,322,000 | 320,258,000 | 390,741,000 | 274,294,000 | 275,837,000 | 302,903,000 | 393,139,000 | 434,266,000 | 338,400,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.04 | 0.01 | 0.06 | 0.12 | 0.21 | 0.23 | 0.15 | 0.01 | 0.01 | 0.00 | 0.00 | 0.11 | 0.00 | 0.01 | 0.00 | 0.04 |
CA/CL | 2.19 | 1.96 | 1.59 | 1.85 | 1.99 | 2.03 | 1.76 | 1.80 | 1.71 | 1.80 | 1.64 | 1.71 | 2.43 | 3.98 | 6.19 | 4.77 | 5.34 | 2.77 | 3.23 | 2.17 | 1.87 | 2.57 |
TA/TL | 3.47 | 3.04 | 2.50 | 2.91 | 3.09 | 3.13 | 2.82 | 2.72 | 2.44 | 2.93 | 2.67 | 2.73 | 3.80 | 5.47 | 7.56 | 5.82 | 5.32 | 3.67 | 4.03 | 3.55 | 3.59 | 4.75 |
Total Debt | 0 | 0 | 0 | 17,626,000 | 0 | 0 | 24,907,000 | 10,283,000 | 51,156,000 | 110,458,000 | 201,751,000 | 248,176,000 | 188,268,000 | 8,847,000 | 9,104,000 | 0 | 0 | 219,683,000 | 2,949,000 | 23,520,000 | 8,412,000 | 120,527,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 51.73% | 28.94% | 19.01% | 20.52% | 12.47% | 16.79% | 15.66% | 16.27% | 18.59% | 14.14% | 9.66% | 10.49% | 13.24% | 18.54% | 14.82% | 15.04% | 14.19% | 10.48% | 11.50% | 12.76% | 13.33% | 10.94% |
ROE | 51.98% | 28.89% | 19.48% | 21.65% | 12.86% | 17.49% | 16.23% | 16.64% | 19.98% | 15.92% | 11.66% | 14.02% | 16.43% | 20.50% | 16.25% | 16.22% | 15.82% | 12.61% | 12.35% | 15.04% | 13.55% | 11.42% |
ROA | 0.00% | 19.34% | 11.67% | 14.19% | 8.69% | 11.88% | 11.87% | 13.45% | 14.78% | 12.86% | 9.21% | 8.90% | 12.11% | 16.75% | 14.10% | 13.43% | 12.85% | 9.17% | 9.23% | 10.73% | 9.75% | 11.43% |
NM % | 30.53% | 21.98% | 13.71% | 14.40% | 8.35% | 11.00% | 10.77% | 10.94% | 12.97% | 13.53% | 13.37% | 16.73% | 26.17% | 30.68% | 32.26% | 33.20% | 32.03% | 26.89% | 26.18% | 30.74% | 28.02% | 28.32% |
FCF / R% | 0.00% | 4.87% | 1.67% | -4.46% | 5.66% | 12.66% | 1.50% | 6.88% | 13.06% | -6.40% | 10.55% | 15.58% | 40.55% | 25.94% | 35.76% | 42.50% | 27.13% | 25.48% | 15.99% | 6.87% | 17.99% | 10.98% |
FCF / NI% | 44.34% | 22.17% | 12.19% | -30.94% | 67.83% | 115.11% | 12.31% | 49.12% | 80.46% | -38.62% | 62.46% | 93.13% | 154.94% | 84.55% | 110.87% | 128.01% | 84.69% | 94.75% | 61.09% | 22.36% | 64.21% | 30.52% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.03 | 0.04 | 0.51 | 0.65 | 0.91 | 1.25 | 1.22 | 1.66 | 1.78 | 1.76 | 1.89 | 1.89 | 1.87 | 1.91 | 1.88 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.08 | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.08 | 0.11 | 0.09 | 0.07 | 0.10 | 0.13 | 0.19 | 0.17 | 0.18 | 0.19 | 0.16 | 0.17 | 0.24 | 0.24 | 0.22 |
SPS | 0.27 | 0.35 | 0.37 | 0.46 | 0.49 | 0.57 | 0.60 | 0.69 | 0.81 | 0.68 | 0.54 | 0.57 | 0.49 | 0.61 | 0.51 | 0.55 | 0.60 | 0.60 | 0.66 | 0.78 | 0.85 | 0.77 |
OCPS | 0.07 | 0.06 | 0.05 | 0.02 | 0.03 | 0.08 | 0.06 | 0.09 | 0.16 | 0.05 | 0.13 | 0.14 | 0.23 | 0.19 | 0.20 | 0.25 | 0.17 | 0.18 | 0.20 | 0.26 | 0.29 | 0.23 |
FCPS | 0.04 | 0.02 | 0.01 | -0.02 | 0.03 | 0.07 | 0.01 | 0.05 | 0.11 | -0.04 | 0.06 | 0.09 | 0.20 | 0.16 | 0.18 | 0.24 | 0.16 | 0.15 | 0.11 | 0.05 | 0.15 | 0.08 |
BVPS | 0.16 | 0.27 | 0.26 | 0.31 | 0.32 | 0.36 | 0.40 | 0.45 | 0.53 | 0.58 | 0.61 | 0.68 | 0.77 | 0.92 | 1.02 | 1.13 | 1.21 | 1.29 | 1.41 | 1.60 | 1.77 | 1.90 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.08 | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.08 | 0.11 | 0.09 | 0.07 | 0.10 | 0.13 | 0.19 | 0.17 | 0.18 | 0.19 | 0.16 | 0.17 | 0.24 | 0.24 | 0.22 |
CAGR-SPS | 0.27 | 0.35 | 0.37 | 0.46 | 0.49 | 0.57 | 0.60 | 0.69 | 0.81 | 0.68 | 0.54 | 0.57 | 0.49 | 0.61 | 0.51 | 0.55 | 0.60 | 0.60 | 0.66 | 0.78 | 0.85 | 0.77 |
CAGR-OCPS | 0.07 | 0.06 | 0.05 | 0.02 | 0.03 | 0.08 | 0.06 | 0.09 | 0.16 | 0.05 | 0.13 | 0.14 | 0.23 | 0.19 | 0.20 | 0.25 | 0.17 | 0.18 | 0.20 | 0.26 | 0.29 | 0.23 |
CAGR-FCPS | 0.04 | 0.02 | 0.01 | -0.02 | 0.03 | 0.07 | 0.01 | 0.05 | 0.11 | -0.04 | 0.06 | 0.09 | 0.20 | 0.16 | 0.18 | 0.24 | 0.16 | 0.15 | 0.11 | 0.05 | 0.15 | 0.08 |
CAGR-BVPS | 0.16 | 0.27 | 0.26 | 0.31 | 0.32 | 0.36 | 0.40 | 0.45 | 0.53 | 0.58 | 0.61 | 0.68 | 0.77 | 0.92 | 1.02 | 1.13 | 1.21 | 1.29 | 1.41 | 1.60 | 1.77 | 1.90 |