Chin-Poon
2355.TWChin-Poon Industrial Co., Ltd. Price (2355.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
397,580,303
(0.1172)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chin-Poon Industrial Co., Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
10,424,437,000.00
+0% |
13,002,041,000.00
+25% |
12,249,233,000.00
-6% |
12,339,020,000.00
+1% |
16,587,513,000.00
+34% |
15,866,246,000.00
-4% |
17,548,520,000.00
+11% |
19,322,793,000.00
+10% |
21,303,660,000.00
+10% |
22,644,105,000.00
+6% |
23,939,699,000.00
+6% |
23,645,611,000.00
-1% |
20,173,888,000.00
-15% |
17,848,498,000.00
-12% |
15,313,285,000.00
-14% |
18,219,280,000.00
+19% |
17,614,328,000.00
-3% |
16,749,415,000.00
-5% |
16,355,210,000.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 9,104,763,000.00 | 11,258,554,000.00 | 10,924,924,000.00 | 10,235,827,000.00 | 14,267,308,000.00 | 13,766,195,000.00 | 14,541,724,000.00 | 16,365,576,000.00 | 18,415,768,000.00 | 19,310,837,000.00 | 19,555,849,000.00 | 20,355,047,000.00 | 18,098,029,000.00 | 16,453,990,000.00 | 14,443,453,000.00 | 17,085,633,000.00 | 16,107,201,000.00 | 14,607,806,000.00 | 13,985,049,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,319,674,000.00
+0% |
1,743,487,000.00
+32% |
1,324,309,000.00
-24% |
2,103,193,000.00
+59% |
2,320,205,000.00
+10% |
2,100,051,000.00
-9% |
3,006,796,000.00
+43% |
2,957,217,000.00
-2% |
2,887,892,000.00
-2% |
3,333,268,000.00
+15% |
4,383,850,000.00
+32% |
3,290,564,000.00
-25% |
2,075,859,000.00
-37% |
1,394,508,000.00
-33% |
869,832,000.00
-38% |
1,133,647,000.00
+30% |
1,507,127,000.00
+33% |
2,141,609,000.00
+42% |
2,370,161,000.00
+11% |
|
| Gross Profit Ratio | (0.13%) | (0.13%) | (0.11%) | (0.17%) | (0.14%) | (0.13%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.18%) | (0.14%) | (0.10%) | (0.08%) | (0.06%) | (0.06%) | (0.09%) | (0.13%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 107,501,000.00 | 119,450,000.00 | 116,624,000.00 | 100,451,000.00 | 114,351,000.00 | 86,961,000.00 | 95,349,000.00 | 174,519,000.00 | 171,613,000.00 | 197,358,000.00 | 155,882,000.00 | 132,510,000.00 | 129,845,000.00 | 104,680,000.00 | 81,783,000.00 | 306,422,000.00 | 322,180,000.00 | 330,006,000.00 | 338,570,000.00 | |
| General and Administrative | 146,552,000.00 | 339,670,000.00 | 294,537,000.00 | 291,502,000.00 | 429,951,000.00 | 435,555,000.00 | 665,449,000.00 | 384,628,000.00 | 394,680,000.00 | 440,891,000.00 | 522,758,000.00 | 524,865,000.00 | 507,043,000.00 | 444,323,000.00 | 433,764,000.00 | 425,769,000.00 | 464,031,000.00 | 532,937,000.00 | 522,696,000.00 | |
| Selling, General & Admin... | 570,963,000.00 | 815,634,000.00 | 1,048,317,000.00 | 867,624,000.00 | 1,180,296,000.00 | 1,041,051,000.00 | 1,282,976,000.00 | 1,024,695,000.00 | 1,050,525,000.00 | 1,072,225,000.00 | 1,208,845,000.00 | 1,122,912,000.00 | 1,040,139,000.00 | 1,003,845,000.00 | 920,542,000.00 | 1,005,484,000.00 | 912,451,000.00 | 988,857,000.00 | 958,293,000.00 | |
| Selling & Marketing Exp... | 424,411,000.00 | 475,964,000.00 | 753,780,000.00 | 576,122,000.00 | 750,345,000.00 | 605,496,000.00 | 617,527,000.00 | 640,067,000.00 | 655,845,000.00 | 631,334,000.00 | 686,087,000.00 | 598,047,000.00 | 533,096,000.00 | 559,522,000.00 | 486,778,000.00 | 579,715,000.00 | 448,420,000.00 | 369,503,000.00 | 435,597,000.00 | |
| Depreciation and Amortiz... | 611,189,000.00 | 604,251,000.00 | 690,071,000.00 | 834,231,000.00 | 791,729,000.00 | 785,031,000.00 | 789,909,000.00 | 824,822,000.00 | 816,688,000.00 | 880,331,000.00 | 1,092,696,000.00 | 1,133,025,000.00 | 1,071,339,000.00 | 1,064,848,000.00 | 1,125,070,000.00 | 1,103,977,000.00 | 1,131,509,000.00 | 1,044,452,000.00 | 879,145,000.00 | |
| Other Expenses | 252,081,000.00 | 486,515,000.00 | 535,466,000.00 | 148,223,000.00 | 341,688,000.00 | 351,143,000.00 | 302,691,000.00 | 545,335,000.00 | 718,343,000.00 | 533,650,000.00 | 339,833,000.00 | 254,298,000.00 | -461,327,000.00 | 595,505,000.00 | 78,550,000.00 | 567,335,000.00 | 399,561,000.00 | 1.00 | 1,073,298,000.00 | |
| Total Operating Expenses | 678,464,000.00 | 935,084,000.00 | 1,164,941,000.00 | 968,075,000.00 | 1,294,647,000.00 | 1,128,012,000.00 | 1,378,325,000.00 | 1,199,214,000.00 | 1,222,138,000.00 | 1,269,583,000.00 | 1,364,727,000.00 | 1,255,422,000.00 | 1,169,984,000.00 | 1,108,525,000.00 | 1,002,325,000.00 | 1,311,906,000.00 | 1,234,631,000.00 | 1,366,836,000.00 | 2,370,161,000.00 | |
| Cost and Exponses | 9,783,227,000.00 | 12,193,638,000.00 | 12,089,865,000.00 | 11,203,902,000.00 | 15,561,955,000.00 | 14,894,207,000.00 | 15,920,049,000.00 | 17,564,790,000.00 | 19,637,906,000.00 | 20,580,420,000.00 | 20,920,576,000.00 | 21,610,469,000.00 | 19,268,013,000.00 | 17,562,515,000.00 | 15,445,778,000.00 | 18,397,539,000.00 | 17,341,832,000.00 | 15,926,669,000.00 | 16,355,210,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
641,210,000.00
+0% |
808,403,000.00
+26% |
159,368,000.00
-80% |
1,135,118,000.00
+612% |
1,025,558,000.00
-10% |
972,039,000.00
-5% |
1,628,471,000.00
+68% |
1,758,003,000.00
+8% |
1,665,754,000.00
-5% |
2,063,685,000.00
+24% |
3,019,123,000.00
+46% |
2,035,142,000.00
-33% |
905,875,000.00
-55% |
881,488,000.00
-3% |
49,417,000.00
-94% |
489,966,000.00
+891% |
770,829,000.00
+57% |
822,746,000.00
+7% |
0.00
+0% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.01%) | (0.09%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.13%) | (0.09%) | (0.04%) | (0.05%) | (0.00%) | (0.03%) | (0.04%) | (0.05%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 38,122,000.00 | 48,871,000.00 | 27,794,000.00 | 10,789,000.00 | 18,995,000.00 | 54,043,000.00 | 95,787,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,082,000.00 | 103,360,000.00 | 100,890,000.00 | 98,772,000.00 | 163,789,000.00 | 202,851,000.00 | |
| Interest Expenses | 105,117,000.00 | 72,298,000.00 | 104,860,000.00 | 72,719,000.00 | 39,470,000.00 | 37,267,000.00 | 57,254,000.00 | 32,892,000.00 | 39,196,000.00 | 31,524,000.00 | 37,459,000.00 | 48,538,000.00 | 58,657,000.00 | 61,293,000.00 | 33,413,000.00 | 21,907,000.00 | 28,327,000.00 | 57,963,000.00 | 64,049,000.00 | |
| Total Other Income/Exp... | 365,689,000.00 | 1,504,398,000.00 | 667,145,000.00 | 49,755,000.00 | 185,929,000.00 | 510,735,000.00 | 303,231,000.00 | 512,443,000.00 | 679,147,000.00 | 502,126,000.00 | 302,374,000.00 | 205,760,000.00 | -530,806,000.00 | -49,134,000.00 | 148,497,000.00 | 646,318,000.00 | 470,006,000.00 | 328,847,000.00 | 1,597,539,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,723,205,000.00 | 2,989,350,000.00 | 1,621,444,000.00 | 2,091,823,000.00 | 2,042,686,000.00 | 2,303,550,000.00 | 2,782,929,000.00 | 3,128,160,000.00 | 2,482,442,000.00 | 3,477,666,000.00 | 4,451,652,000.00 | 3,422,465,000.00 | 1,966,392,000.00 | 1,946,336,000.00 | 1,174,487,000.00 | 1,593,943,000.00 | 1,902,338,000.00 | 2,254,008,000.00 | 2,540,733,000.00 | |
| EBITDA ratio | (0.16%) | (0.16%) | (0.13%) | (0.17%) | (0.12%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.19%) | (0.14%) | (0.08%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.13%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,006,899,000.00 | 2,312,801,000.00 | 826,513,000.00 | 1,184,873,000.00 | 1,227,995,000.00 | 1,493,387,000.00 | 1,954,043,000.00 | 2,270,446,000.00 | 2,344,901,000.00 | 2,565,811,000.00 | 3,321,497,000.00 | 2,240,902,000.00 | 375,069,000.00 | 832,354,000.00 | 24,726,000.00 | 460,664,000.00 | 742,683,000.00 | 1,151,593,000.00 | 1,597,539,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.18%) | (0.07%) | (0.10%) | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.14%) | (0.09%) | (0.02%) | (0.05%) | (0.00%) | (0.03%) | (0.04%) | (0.07%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 148,901,000.00 | 531,128,000.00 | 166,394,000.00 | 209,318,000.00 | 228,246,000.00 | 337,251,000.00 | 411,241,000.00 | 507,598,000.00 | 603,251,000.00 | 651,356,000.00 | 864,983,000.00 | 744,693,000.00 | 212,844,000.00 | 172,382,000.00 | -20,976,000.00 | 122,964,000.00 | 246,445,000.00 | 388,840,000.00 | 465,062,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 872,261,000.00
+0% |
1,781,673,000.00
+104% |
660,119,000.00
-63% |
975,555,000.00
+48% |
999,749,000.00
+2% |
1,156,136,000.00
+16% |
1,551,308,000.00
+34% |
1,746,049,000.00
+13% |
1,768,992,000.00
+1% |
1,977,323,000.00
+12% |
2,489,038,000.00
+26% |
1,500,804,000.00
-40% |
163,311,000.00
-89% |
660,825,000.00
+305% |
46,118,000.00
-93% |
337,782,000.00
+632% |
496,591,000.00
+47% |
763,033,000.00
+54% |
1,132,419,000.00
+48% |
|
| Net Income Ratio | (0.08%) | (0.14%) | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.06%) | (0.01%) | (0.04%) | (0.00%) | (0.02%) | (0.03%) | (0.05%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.54 | 4.62 | 1.62 | 2.45 | 2.52 | 2.91 | 4.07 | 4.39 | 4.45 | 4.97 | 6.26 | 3.78 | 0.41 | 1.66 | 0.12 | 0.85 | 1.25 | 1.92 | 2.85 | |
| Diluted EPS | 2.19 | 4.40 | 1.62 | 2.44 | 2.50 | 2.88 | 4.03 | 4.36 | 4.42 | 4.94 | 6.21 | 3.76 | 0.41 | 1.66 | 0.12 | 0.85 | 1.25 | 1.92 | 2.85 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 343,139,797.00 | 385,991,606.00 | 407,165,759.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,495,000.00 | 397,413,021.00 | 397,580,303.00 | |
| Diluted Share Outstanding | 412,781,369.00 | 408,074,667.00 | 408,982,574.00 | 399,894,000.00 | 400,306,000.00 | 401,122,000.00 | 401,187,000.00 | 400,553,000.00 | 400,351,000.00 | 400,557,000.00 | 400,576,000.00 | 399,330,000.00 | 397,966,000.00 | 398,032,000.00 | 397,677,000.00 | 397,749,000.00 | 398,083,000.00 | 398,047,000.00 | 397,580,303.00 | |