China Power International Development Limited Price (2380.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

12,370,151,000

(10.9666)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 3,352,001,000 4,361,718,000 5,202,934,000 5,907,301,000 9,632,381,000 10,936,508,000 14,436,659,000 16,082,062,000 17,497,128,000 18,918,224,000 20,552,859,000 20,330,452,000 19,009,832,000 20,082,585,000 23,314,593,000 27,897,388,000 28,659,067,000 35,933,983,000 44,400,292,000 46,141,238,000
Net Income 643,203,000 661,904,000 701,675,000 591,429,000 -683,686,000 519,008,000 666,892,000 505,202,000 1,181,125,000 2,289,888,000 2,765,886,000 4,149,018,000 2,365,868,000 795,272,000 1,098,355,000 1,284,381,000 1,708,305,000 -390,507,000 2,648,051,000 3,084,469,000
FCF USD -186,148,000 -1,652,133,000 -3,429,444,000 -3,232,539,000 -1,184,504,000 205,932,000 -3,470,426,000 -4,016,713,000 -4,362,951,000 -844,598,000 590,258,000 1,505,908,000 -2,453,761,000 -4,422,008,000 -6,646,404,000 -10,042,510,000 -10,666,345,000 -15,617,473,000 -11,870,138,000 -15,562,940,000
OCF USD 794,856,000 664,634,000 1,007,926,000 92,521,000 47,878,000 2,851,545,000 1,538,089,000 1,241,102,000 2,346,502,000 4,320,601,000 5,680,824,000 6,941,946,000 6,116,849,000 3,132,196,000 2,784,456,000 5,158,172,000 5,501,876,000 1,547,926,000 5,725,614,000 9,903,018,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 4.72 6.02 13.49 -14.11 46.43 22.24 41.84 16.84 15.25 11.92 7.82 13.28 37.24 45.14 44.17 36.83 -284.34 34.98 42.42
D/E 0.00 0.59 0.75 0.82 1.41 2.53 3.01 3.12 3.05 2.48 2.08 1.56 1.75 1.73 2.17 2.59 2.74 2.94 2.48 3.15
CA/CL 59.69 1.98 0.78 0.76 0.92 0.43 0.31 0.48 0.46 0.42 0.29 0.31 0.31 0.32 0.45 0.24 0.42 0.41 0.67 0.61
TA/TL 110.58 2.39 2.13 1.95 1.57 1.38 1.36 1.35 1.37 1.44 1.50 1.66 1.61 1.61 1.52 1.47 1.42 1.43 1.48 1.45
Total Debt 0 4,014,089,000 6,790,999,000 9,175,508,000 11,388,887,000 31,487,388,000 36,797,318,000 40,938,373,000 45,598,870,000 45,689,275,000 45,548,653,000 42,687,785,000 47,734,850,000 51,640,030,000 64,917,976,000 78,568,268,000 91,431,935,000 105,921,101,000 116,606,464,000 168,714,840,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 11.31% 5.73% 4.54% 2.41% -0.15% 2.16% 3.31% 2.88% 4.30% 5.61% 7.23% 7.61% 5.18% 2.96% 3.24% 4.44% 4.04% 2.06% 2.55% 2.71%
ROE 12.91% 9.72% 7.73% 5.31% -8.47% 4.17% 5.45% 3.85% 7.90% 12.43% 12.65% 15.19% 8.68% 2.67% 3.67% 4.24% 5.12% -1.08% 5.64% 5.75%
ROA 0.00% 5.65% 4.10% 2.58% -3.05% 1.06% 2.19% 1.23% 3.04% 2.98% 3.38% 4.81% 2.59% 0.81% 0.88% 0.92% 1.10% -0.15% 1.25% 1.01%
NM % 19.19% 15.18% 13.49% 10.01% -7.10% 4.75% 4.62% 3.14% 6.75% 12.10% 13.46% 20.41% 12.45% 3.96% 4.71% 4.60% 5.96% -1.09% 5.96% 6.68%
FCF / R% 0.00% -37.88% -65.91% -54.72% -12.30% 1.88% -24.04% -24.98% -24.94% -4.46% 2.87% 7.41% -12.91% -22.02% -28.51% -36.00% -37.22% -43.46% -26.73% -33.73%
FCF / NI% -28.94% -249.60% -488.75% -546.56% 173.25% 35.87% -278.42% -513.50% -204.96% -36.88% 21.34% 36.30% -103.72% -556.04% -605.12% -781.89% -624.38% 6,094.46% -448.26% -504.56%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.17 0.24 0.39 0.46 0.41 0.37 0.32 0.32 0.21 0.21 0.23

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.26 0.20 0.21 0.15 -0.18 0.13 0.12 0.09 0.19 0.35 0.39 0.56 0.32 0.10 0.11 0.13 0.17 -0.04 0.24 0.22
SPS 1.33 1.29 1.52 1.53 2.50 2.79 2.64 2.78 2.75 2.90 2.90 2.77 2.58 2.52 2.38 2.84 2.92 3.68 3.98 3.22
OCPS 0.32 0.20 0.29 0.02 0.01 0.73 0.28 0.21 0.37 0.66 0.80 0.94 0.83 0.39 0.28 0.53 0.56 0.16 0.51 0.69
FCPS -0.07 -0.49 -1.00 -0.84 -0.31 0.05 -0.63 -0.70 -0.69 -0.13 0.08 0.20 -0.33 -0.56 -0.68 -1.02 -1.09 -1.60 -1.06 -1.09
BVPS 1.98 2.02 2.66 2.90 2.11 3.79 2.72 2.85 2.98 3.57 3.84 4.66 4.70 4.67 4.37 4.60 4.67 5.36 6.15 6.63

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.26 0.20 0.21 0.15 -0.18 0.13 0.12 0.09 0.19 0.35 0.39 0.56 0.32 0.10 0.11 0.13 0.17 -0.04 0.24 0.22
CAGR-SPS 1.33 1.29 1.52 1.53 2.50 2.79 2.64 2.78 2.75 2.90 2.90 2.77 2.58 2.52 2.38 2.84 2.92 3.68 3.98 3.22
CAGR-OCPS 0.32 0.20 0.29 0.02 0.01 0.73 0.28 0.21 0.37 0.66 0.80 0.94 0.83 0.39 0.28 0.53 0.56 0.16 0.51 0.69
CAGR-FCPS -0.07 -0.49 -1.00 -0.84 -0.31 0.05 -0.63 -0.70 -0.69 -0.13 0.08 0.20 -0.33 -0.56 -0.68 -1.02 -1.09 -1.60 -1.06 -1.09
CAGR-BVPS 1.98 2.02 2.66 2.90 2.11 3.79 2.72 2.85 2.98 3.57 3.84 4.66 4.70 4.67 4.37 4.60 4.67 5.36 6.15 6.63
Revenue $46.14B
3Y
5Y
7Y
10Y
Net Income $3.08B
3Y
5Y
7Y
10Y
Operating Cash Flow $9.90B
3Y
5Y
7Y
10Y
Free Cash Flow $-15,562,940,000.00
3Y
5Y
7Y
10Y
YTPD $42.42
3Y
5Y
7Y
10Y
D/E $3.15
3Y
5Y
7Y
10Y
CA/CL $0.61
3Y
5Y
7Y
10Y
TA/TL $1.45
3Y
5Y
7Y
10Y
ROIC $2.71%
3Y
5Y
7Y
10Y
ROE $5.75%
3Y
5Y
7Y
10Y
ROA $1.01%
3Y
5Y
7Y
10Y
Net Margin $6.68%
3Y
5Y
7Y
10Y
FCF / R% $-33.73%
3Y
5Y
7Y
10Y
FCFNI % $-504.56%
3Y
5Y
7Y
10Y
Operating Margin $0.23
3Y
5Y
7Y
10Y
EPS $0.22
3Y
5Y
7Y
10Y
SPS $3.22
3Y
5Y
7Y
10Y
OCPS $0.69
3Y
5Y
7Y
10Y
FCPS $-1.09
3Y
5Y
7Y
10Y
BVPS $6.63
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation