
China
2380.HKChina Power International Development Limited Price (2380.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,370,151,000
(10.9666)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,352,001,000 | 4,361,718,000 | 5,202,934,000 | 5,907,301,000 | 9,632,381,000 | 10,936,508,000 | 14,436,659,000 | 16,082,062,000 | 17,497,128,000 | 18,918,224,000 | 20,552,859,000 | 20,330,452,000 | 19,009,832,000 | 20,082,585,000 | 23,314,593,000 | 27,897,388,000 | 28,659,067,000 | 35,933,983,000 | 44,400,292,000 | 46,141,238,000 |
Net Income | 643,203,000 | 661,904,000 | 701,675,000 | 591,429,000 | -683,686,000 | 519,008,000 | 666,892,000 | 505,202,000 | 1,181,125,000 | 2,289,888,000 | 2,765,886,000 | 4,149,018,000 | 2,365,868,000 | 795,272,000 | 1,098,355,000 | 1,284,381,000 | 1,708,305,000 | -390,507,000 | 2,648,051,000 | 3,084,469,000 |
FCF USD | -186,148,000 | -1,652,133,000 | -3,429,444,000 | -3,232,539,000 | -1,184,504,000 | 205,932,000 | -3,470,426,000 | -4,016,713,000 | -4,362,951,000 | -844,598,000 | 590,258,000 | 1,505,908,000 | -2,453,761,000 | -4,422,008,000 | -6,646,404,000 | -10,042,510,000 | -10,666,345,000 | -15,617,473,000 | -11,870,138,000 | -15,562,940,000 |
OCF USD | 794,856,000 | 664,634,000 | 1,007,926,000 | 92,521,000 | 47,878,000 | 2,851,545,000 | 1,538,089,000 | 1,241,102,000 | 2,346,502,000 | 4,320,601,000 | 5,680,824,000 | 6,941,946,000 | 6,116,849,000 | 3,132,196,000 | 2,784,456,000 | 5,158,172,000 | 5,501,876,000 | 1,547,926,000 | 5,725,614,000 | 9,903,018,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.72 | 6.02 | 13.49 | -14.11 | 46.43 | 22.24 | 41.84 | 16.84 | 15.25 | 11.92 | 7.82 | 13.28 | 37.24 | 45.14 | 44.17 | 36.83 | -284.34 | 34.98 | 42.42 |
D/E | 0.00 | 0.59 | 0.75 | 0.82 | 1.41 | 2.53 | 3.01 | 3.12 | 3.05 | 2.48 | 2.08 | 1.56 | 1.75 | 1.73 | 2.17 | 2.59 | 2.74 | 2.94 | 2.48 | 3.15 |
CA/CL | 59.69 | 1.98 | 0.78 | 0.76 | 0.92 | 0.43 | 0.31 | 0.48 | 0.46 | 0.42 | 0.29 | 0.31 | 0.31 | 0.32 | 0.45 | 0.24 | 0.42 | 0.41 | 0.67 | 0.61 |
TA/TL | 110.58 | 2.39 | 2.13 | 1.95 | 1.57 | 1.38 | 1.36 | 1.35 | 1.37 | 1.44 | 1.50 | 1.66 | 1.61 | 1.61 | 1.52 | 1.47 | 1.42 | 1.43 | 1.48 | 1.45 |
Total Debt | 0 | 4,014,089,000 | 6,790,999,000 | 9,175,508,000 | 11,388,887,000 | 31,487,388,000 | 36,797,318,000 | 40,938,373,000 | 45,598,870,000 | 45,689,275,000 | 45,548,653,000 | 42,687,785,000 | 47,734,850,000 | 51,640,030,000 | 64,917,976,000 | 78,568,268,000 | 91,431,935,000 | 105,921,101,000 | 116,606,464,000 | 168,714,840,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.31% | 5.73% | 4.54% | 2.41% | -0.15% | 2.16% | 3.31% | 2.88% | 4.30% | 5.61% | 7.23% | 7.61% | 5.18% | 2.96% | 3.24% | 4.44% | 4.04% | 2.06% | 2.55% | 2.71% |
ROE | 12.91% | 9.72% | 7.73% | 5.31% | -8.47% | 4.17% | 5.45% | 3.85% | 7.90% | 12.43% | 12.65% | 15.19% | 8.68% | 2.67% | 3.67% | 4.24% | 5.12% | -1.08% | 5.64% | 5.75% |
ROA | 0.00% | 5.65% | 4.10% | 2.58% | -3.05% | 1.06% | 2.19% | 1.23% | 3.04% | 2.98% | 3.38% | 4.81% | 2.59% | 0.81% | 0.88% | 0.92% | 1.10% | -0.15% | 1.25% | 1.01% |
NM % | 19.19% | 15.18% | 13.49% | 10.01% | -7.10% | 4.75% | 4.62% | 3.14% | 6.75% | 12.10% | 13.46% | 20.41% | 12.45% | 3.96% | 4.71% | 4.60% | 5.96% | -1.09% | 5.96% | 6.68% |
FCF / R% | 0.00% | -37.88% | -65.91% | -54.72% | -12.30% | 1.88% | -24.04% | -24.98% | -24.94% | -4.46% | 2.87% | 7.41% | -12.91% | -22.02% | -28.51% | -36.00% | -37.22% | -43.46% | -26.73% | -33.73% |
FCF / NI% | -28.94% | -249.60% | -488.75% | -546.56% | 173.25% | 35.87% | -278.42% | -513.50% | -204.96% | -36.88% | 21.34% | 36.30% | -103.72% | -556.04% | -605.12% | -781.89% | -624.38% | 6,094.46% | -448.26% | -504.56% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.17 | 0.24 | 0.39 | 0.46 | 0.41 | 0.37 | 0.32 | 0.32 | 0.21 | 0.21 | 0.23 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.26 | 0.20 | 0.21 | 0.15 | -0.18 | 0.13 | 0.12 | 0.09 | 0.19 | 0.35 | 0.39 | 0.56 | 0.32 | 0.10 | 0.11 | 0.13 | 0.17 | -0.04 | 0.24 | 0.22 |
SPS | 1.33 | 1.29 | 1.52 | 1.53 | 2.50 | 2.79 | 2.64 | 2.78 | 2.75 | 2.90 | 2.90 | 2.77 | 2.58 | 2.52 | 2.38 | 2.84 | 2.92 | 3.68 | 3.98 | 3.22 |
OCPS | 0.32 | 0.20 | 0.29 | 0.02 | 0.01 | 0.73 | 0.28 | 0.21 | 0.37 | 0.66 | 0.80 | 0.94 | 0.83 | 0.39 | 0.28 | 0.53 | 0.56 | 0.16 | 0.51 | 0.69 |
FCPS | -0.07 | -0.49 | -1.00 | -0.84 | -0.31 | 0.05 | -0.63 | -0.70 | -0.69 | -0.13 | 0.08 | 0.20 | -0.33 | -0.56 | -0.68 | -1.02 | -1.09 | -1.60 | -1.06 | -1.09 |
BVPS | 1.98 | 2.02 | 2.66 | 2.90 | 2.11 | 3.79 | 2.72 | 2.85 | 2.98 | 3.57 | 3.84 | 4.66 | 4.70 | 4.67 | 4.37 | 4.60 | 4.67 | 5.36 | 6.15 | 6.63 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.26 | 0.20 | 0.21 | 0.15 | -0.18 | 0.13 | 0.12 | 0.09 | 0.19 | 0.35 | 0.39 | 0.56 | 0.32 | 0.10 | 0.11 | 0.13 | 0.17 | -0.04 | 0.24 | 0.22 |
CAGR-SPS | 1.33 | 1.29 | 1.52 | 1.53 | 2.50 | 2.79 | 2.64 | 2.78 | 2.75 | 2.90 | 2.90 | 2.77 | 2.58 | 2.52 | 2.38 | 2.84 | 2.92 | 3.68 | 3.98 | 3.22 |
CAGR-OCPS | 0.32 | 0.20 | 0.29 | 0.02 | 0.01 | 0.73 | 0.28 | 0.21 | 0.37 | 0.66 | 0.80 | 0.94 | 0.83 | 0.39 | 0.28 | 0.53 | 0.56 | 0.16 | 0.51 | 0.69 |
CAGR-FCPS | -0.07 | -0.49 | -1.00 | -0.84 | -0.31 | 0.05 | -0.63 | -0.70 | -0.69 | -0.13 | 0.08 | 0.20 | -0.33 | -0.56 | -0.68 | -1.02 | -1.09 | -1.60 | -1.06 | -1.09 |
CAGR-BVPS | 1.98 | 2.02 | 2.66 | 2.90 | 2.11 | 3.79 | 2.72 | 2.85 | 2.98 | 3.57 | 3.84 | 4.66 | 4.70 | 4.67 | 4.37 | 4.60 | 4.67 | 5.36 | 6.15 | 6.63 |