
TOM
2383.HKTOM Group Limited Price (2383.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,955,466,787
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
TOM Group LimitedCurrency: HKD
YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||
Cash And Cash Equivalents | 56.00k | 820.30M | 233.89M | 329.89M | 884.56M | 1.12B | 1.08B | 1.62B | 1.83B | 1.33B | 1.23B | 1.08B | 965.54M | 797.12M | 695.18M | 535.51M | 466.73M | 377.18M | 423.46M | 386.06M | 371.78M | 452.92M | 493.49M | 481.67M | 494.55M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,839,000.00 | -2,091,000.00 | 1.17B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,510,000.00 | -2,027,000.00 | -3,497,000.00 | -25,077,000.00 | -24,013,000.00 | -27,033,000.00 | -32,982,000.00 | -22,922,000.00 | 43.68M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12B | 1.20B | 988.13M | 1.01B | 898.43M | 842.32M | 836.24M | -3,766,000.00 | 0.00 | 397.11M | 581.07M | 512.94M | 465.25M | 451.96M | 275.00M | 240.96M | 227.87M | 223.04M | 212.38M | 194.15M | |
Inventory | 0.00 | 0.00 | 92.68M | 108.26M | 102.24M | 123.12M | 117.08M | 130.07M | 126.92M | 118.40M | 106.25M | 98.35M | 101.06M | 114.13M | 114.10M | 110.46M | 106.32M | 107.08M | 121.49M | 103.20M | 101.94M | 97.21M | 98.15M | 92.78M | 93.47M | |
Other Current Assets | 389.00k | 1.33M | 516.83M | 645.15M | 1.07B | 0.00 | 74.35M | 93.97M | 0.00 | 0.00 | 0.00 | 0.00 | 864.72M | 787.88M | 399.16M | 352.62M | 328.26M | 297.99M | 520.74M | 274.89M | 263.63M | 90.21M | 50.20M | 222.97M | 54.39M | |
Total Current Assets | 445.00k | 821.63M | 843.39M | 1.08B | 2.06B | 2.36B | 2.47B | 2.87B | 4.15B | 2.74B | 2.18B | 2.02B | 1.93B | 1.70B | 1.61B | 1.34B | 1.20B | 1.05B | 1.07B | 1.04B | 978.30M | 868.20M | 864.87M | 1.01B | 880.24M | |
Non Current Assets | ||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 0.00 | 0.00 | 190.63M | 250.87M | 245.01M | 284.55M | 315.59M | 302.31M | 250.89M | 202.15M | 152.96M | 143.77M | 159.99M | 205.98M | 142.32M | 122.34M | 97.47M | 65.51M | 46.55M | 44.30M | 85.63M | 69.25M | 56.36M | 39.90M | 107.53M | |
Goodwill | 0.00 | 0.00 | 0.00 | 953.90M | 1.09B | 2.28B | 2.51B | 2.72B | 3.66B | 2.63B | 2.64B | 2.68B | 2.36B | 2.15B | 646.91M | 644.78M | 641.61M | 621.06M | 580.56M | 578.36M | 570.86M | 528.21M | 528.38M | 509.40M | 501.88M | |
Intangible Assets | 0.00 | 0.00 | 453.78M | 0.00 | 0.00 | 0.00 | 91.87M | 104.32M | 60.21M | 66.90M | 82.37M | 112.21M | 99.97M | 92.59M | 88.02M | 81.13M | 75.09M | 75.83M | 129.65M | 128.12M | 134.51M | 140.86M | 142.16M | 135.97M | 137.57M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.30B | 2.22B | -513,977,000.00 | 173.63M | 110.36M | 126.87M | 116.99M | 253.12M | 1.46B | 1.58B | 1.44B | 1.32B | 1.69B | 1.73B | 2.18B | 1.27B | 1.28B | 1.46B | 1.29B | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.09M | 42.90M | 54.10M | 51.84M | 39.01M | 31.24M | 41.88M | 51.79M | 34.42M | 35.81M | 35.68M | 36.98M | 40.00M | 48.37M | 45.77M | 48.94M | 49.93M | 45.79M | 64.70M | |
Other Non-Current Assets | 353.33M | 2.13B | 179.64M | 265.30M | 1.87B | 2.97B | 62.45M | 33.67M | 1.10B | 8.53M | 33.64M | 25.78M | 29.73M | 14.78M | 8.91M | 10.43M | 12.40M | 9.49M | 0.00 | 2.07M | 1.84M | 95.19M | 103.56M | 2.22M | 26.99M | |
Total Non-Current Assets | 353.33M | 2.13B | 824.05M | 1.47B | 3.20B | 5.53B | 5.32B | 5.42B | 4.61B | 3.14B | 3.06B | 3.12B | 2.80B | 2.77B | 2.38B | 2.47B | 2.31B | 2.13B | 2.49B | 2.53B | 3.02B | 2.16B | 2.16B | 2.19B | 2.13B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 353.77M
+0% |
2.95B
+734% |
1.67B
-43% |
2.55B
+53% |
5.26B
+106% |
7.89B
+50% |
7.79B
-1% |
8.29B
+6% |
8.77B
+6% |
5.88B
-33% |
5.24B
-11% |
5.14B
-2% |
4.73B
-8% |
4.47B
-5% |
3.99B
-11% |
3.81B
-4% |
3.51B
-8% |
3.18B
-9% |
3.56B
+12% |
3.57B
+0% |
4.00B
+12% |
3.03B
-24% |
3.03B
+0% |
3.20B
+6% |
3.01B
-6% |
|
Liabilities | ||||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||||
Account Payables | 0.00 | 821.15M | 740.69M | 598.04M | 1.27B | 2.20B | 1.11B | 945.91M | 1.15B | 1.18B | 1.17B | 1.23B | 1.05B | 340.56M | 280.64M | 151.85M | 121.42M | 102.08M | 142.25M | 137.97M | 134.23M | 139.73M | 131.70M | 115.69M | 109.71M | |
Short Term Debt | 0.00 | 1.41M | 48.41M | 14.34M | 882.76M | 9.96M | 75.21M | 993.36M | 3.18B | 1.96B | 239.48M | 181.07M | 191.24M | 216.46M | 245.04M | 154.04M | 150.02M | 90.81M | 78.39M | -60,308,000.00 | 77.29M | 92.89M | 41.75M | -89,663,000.00 | 19.04M | |
Tax Payables | 0.00 | 0.00 | 58.26M | 125.09M | 52.61M | 50.46M | 50.42M | 56.86M | 56.48M | 36.84M | 35.93M | 45.94M | 43.08M | 48.65M | 48.84M | 35.45M | 33.31M | 19.42M | 19.32M | 21.53M | 14.50M | 24.17M | 28.44M | 31.63M | 27.37M | |
Deferred Revenue | 0.00 | 0.00 | 58.26M | 0.00 | 52.61M | 50.46M | 50.42M | 56.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 136.57M | 132.31M | 110.10M | 118.14M | 106.92M | 106.96M | |
Other Current Liabilities | 6.00k | 3.15M | 39.47M | 375.37M | 610.00k | 42.00k | 64.34M | 7.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 693.63M | 665.17M | 579.49M | 497.99M | 439.91M | 416.85M | 310.31M | 299.57M | 325.78M | 318.68M | 311.93M | 281.84M | |
Total Current Liabilities | 6.00k | 574.18M | 886.82M | 1.11B | 2.21B | 2.26B | 1.30B | 2.00B | 4.39B | 3.18B | 1.44B | 1.45B | 1.28B | 1.30B | 1.24B | 920.82M | 802.74M | 652.22M | 656.81M | 682.64M | 657.89M | 692.67M | 638.71M | 583.42M | 544.91M | |
Non Current Liabilities | ||||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 130.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 395.47M | 1.72B | 1.77B | 1.94B | 2.00B | 2.08B | 2.32B | 2.42B | 2.58B | 2.78B | 2.85B | 3.13B | 3.22B | 3.37B | 3.53B | 3.72B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.73B | -328,863,000.00 | -375,590,000.00 | -718,703,000.00 | -1,453,824,000.00 | -1,556,437,000.00 | -2,019,395,000.00 | -2,157,170,000.00 | -2,394,956,000.00 | -2,570,760,000.00 | -2,645,908,000.00 | 0.00 | 0.00 | 0.00 | 6.55M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 2.72M | 9.15M | 17.88M | 13.32M | 9.72M | 11.62M | 14.63M | 14.92M | 14.74M | 12.45M | 17.65M | 11.34M | 6.40M | 8.60M | 8.32M | 8.83M | 8.57M | 14.33M | 12.86M | 12.74M | 11.63M | 9.03M | 26.19M | |
Other Non-Current Liabilities | 362.88M | 0.00 | 114.74M | 874.66M | 1.24B | 2.43B | 2.58B | 1.95B | 868.98M | 29.64M | 26.15M | 32.38M | 35.29M | 40.09M | 37.12M | 34.91M | 34.84M | 41.61M | 31.48M | 28.61M | 16.11M | 13.68M | 13.76M | 6.55M | 6.80M | |
Total Non-Current Liabilities | 362.88M | 0.00 | 117.46M | 1.01B | 1.26B | 2.45B | 2.59B | 1.96B | 883.61M | 440.04M | 1.76B | 1.82B | 1.99B | 2.05B | 2.12B | 2.36B | 2.46B | 2.63B | 2.82B | 2.89B | 3.16B | 3.25B | 3.40B | 4.79B | 3.75B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -136,568,000.00 | 49.24M | 35.42M | 28.19M | 19.41M | 90.75M | |
Total Liabilities | 362.88M
+0% |
574.18M
+58% |
1.00B
+75% |
2.13B
+112% |
3.47B
+63% |
4.70B
+36% |
3.88B
-17% |
3.97B
+2% |
5.27B
+33% |
3.62B
-31% |
3.21B
-11% |
3.27B
+2% |
3.28B
+0% |
3.35B
+2% |
3.36B
+0% |
3.28B
-2% |
3.27B
0% |
3.28B
+0% |
3.48B
+6% |
3.57B
+3% |
3.82B
+7% |
3.94B
+3% |
4.04B
+2% |
5.37B
+33% |
4.30B
-20% |
|
Equity | ||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.97B | 4.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 389.33M | 395.85M | 395.85M | 395.85M | 395.85M | 791.70M | 395.85M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,772,784,000.00 | -3,973,303,000.00 | -4,481,340,000.00 | -157,618,000.00 | -530,753,000.00 | -797,709,000.00 | -659,796,000.00 | -733,307,000.00 | -581,456,000.00 | -1,589,291,000.00 | -1,695,141,000.00 | -8,182,646,000.00 | -6,768,543,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -613,851,000.00 | -669,766,000.00 | -693,473,000.00 | -743,855,000.00 | -643,384,000.00 | -601,469,000.00 | -467,951,000.00 | -399,900,000.00 | -309,318,000.00 | 1.28B | 1.33B | 1.33B | 1.18B | 0.00 | |
Other Total Stockholders Equity | -9,111,000.00 | 2.37B | 579.00M | 272.27M | 1.63B | 2.48B | 2.89B | 2.93B | 2.42B | 1.30B | 3.62B | 3.62B | 3.62B | -4,326,869,000.00 | 5.30B | -6,244,000.00 | 4.85B | 4.73B | 5.03B | 5.01B | 3.74B | 3.74B | 4.90B | 6.55B | 4.78B | |
Total Stockholders Equity | -9,111,000.00 | 2.37B | 579.00M | 272.27M | 1.63B | 2.48B | 2.89B | 2.93B | 2.81B | 1.69B | 1.66B | 1.51B | 1.13B | 799.73M | 316.29M | 225.47M | -147,669,000.00 | -414,625,000.00 | -276,712,000.00 | -343,699,000.00 | -191,848,000.00 | -1,199,683,000.00 | -1,305,533,000.00 | -2,483,562,000.00 | -1,595,424,000.00 | |
Minority Interest | 0.00 | 0.00 | 84.16M | 153.78M | 163.08M | 709.66M | 1.02B | 1.39B | 687.78M | 569.92M | 377.72M | 358.30M | 329.52M | 321.90M | 311.03M | 305.54M | 388.33M | 314.65M | 354.20M | 344.21M | 368.73M | 283.52M | 294.97M | 316.56M | 304.96M | |
Total Equity | -9,111,000.00
+0% |
2.37B
-26,166% |
663.16M
-72% |
426.06M
-36% |
1.79B
+320% |
3.19B
+78% |
3.91B
+22% |
4.32B
+11% |
3.50B
-19% |
2.26B
-35% |
2.04B
-10% |
1.87B
-8% |
1.46B
-22% |
1.12B
-23% |
627.32M
-44% |
531.00M
-15% |
240.66M
-55% |
-99,972,000.00
-142% |
77.48M
-178% |
509.00k
-99% |
176.88M
+34,651% |
-916,161,000.00
-618% |
-1,010,566,000.00
+10% |
-2,167,007,000.00
+114% |
-1,290,461,000.00
-40% |
|
Total Liabilities And Total Equity | 353.77M
+0% |
2.95B
+734% |
1.67B
-43% |
2.55B
+53% |
5.26B
+106% |
7.89B
+50% |
7.79B
-1% |
8.29B
+6% |
8.77B
+6% |
5.88B
-33% |
5.24B
-11% |
5.14B
-2% |
4.73B
-8% |
4.47B
-5% |
3.99B
-11% |
3.81B
-4% |
3.51B
-8% |
3.18B
-9% |
3.56B
+12% |
3.57B
+0% |
4.00B
+12% |
3.03B
-24% |
3.03B
+0% |
3.20B
+6% |
3.01B
-6% |
|
Additional Metrics | ||||||||||||||||||||||||||
Total Investments | 353.33M
+0% |
2.13B
+502% |
166.38M
-92% |
166.52M
+0% |
1.60B
+860% |
2.75B
+72% |
2.29B
-17% |
2.22B
-3% |
655.29M
-70% |
173.63M
-74% |
110.36M
-36% |
126.87M
+15% |
116.99M
-8% |
253.12M
+116% |
1.46B
+477% |
1.58B
+8% |
1.44B
-9% |
1.32B
-8% |
1.69B
+28% |
1.71B
+1% |
2.16B
+26% |
1.25B
-42% |
1.25B
+0% |
1.44B
+15% |
1.36B
-6% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
48.41M
+0% |
145.57M
+201% |
882.76M
+506% |
9.96M
-99% |
75.21M
+655% |
993.36M
+1,221% |
3.18B
+220% |
2.35B
-26% |
1.96B
-17% |
1.95B
0% |
2.13B
+9% |
2.22B
+4% |
2.32B
+5% |
2.47B
+6% |
2.57B
+4% |
2.67B
+4% |
2.86B
+7% |
2.92B
+2% |
3.21B
+10% |
3.32B
+3% |
3.42B
+3% |
3.55B
+4% |
3.74B
+5% |
|
Net Debt | -56,000.00 | -820,302,000.00 | -185,480,000.00 | -184,324,000.00 | -1,801,000.00 | -1,108,912,000.00 | -1,006,293,000.00 | -625,423,000.00 | 1.35B | 1.02B | 729.53M | 868.13M | 1.17B | 1.42B | 1.63B | 1.94B | 2.10B | 2.29B | 2.44B | 2.54B | 2.84B | 2.86B | 2.92B | 3.06B | 3.24B |