
TOM
2383.HKTOM Group Limited Price (2383.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,955,466,787
(0)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,240,000 | 89,223,000 | 626,624,000 | 1,624,126,000 | 2,089,234,000 | 2,595,245,000 | 3,105,317,000 | 2,910,914,000 | 2,682,615,000 | 2,728,033,000 | 2,435,753,000 | 2,464,227,000 | 2,326,360,000 | 2,205,916,000 | 1,927,731,000 | 1,511,033,000 | 1,267,509,000 | 1,034,606,000 | 960,513,000 | 944,085,000 | 916,115,000 | 867,970,000 | 889,370,000 | 830,121,000 | 784,446,000 |
Net Income | -53,339,000 | 446,620,000 | -628,702,000 | 381,024,000 | 55,467,000 | 964,125,000 | 351,298,000 | 119,615,000 | -322,894,000 | -1,394,429,000 | -60,511,000 | -167,952,000 | -498,270,000 | -337,187,000 | -550,073,000 | -84,879,000 | -214,474,000 | -276,561,000 | -242,274,000 | -158,623,000 | -196,523,000 | -1,158,155,000 | -107,438,000 | 142,420,000 | -221,426,000 |
FCF USD | -352,742,000 | -557,924,000 | -416,093,000 | -289,722,000 | -78,787,000 | -234,643,000 | -50,282,000 | 347,563,000 | 4,027,000 | 36,294,000 | 145,000 | -46,418,000 | -251,752,000 | -227,401,000 | -197,013,000 | -252,001,000 | -152,306,000 | -114,578,000 | -85,840,000 | -64,933,000 | -45,865,000 | 9,113,000 | 47,885,000 | -63,930,000 | -176,899,000 |
OCF USD | -40,372,000 | -340,115,000 | -367,175,000 | -123,024,000 | 18,129,000 | -30,129,000 | 134,009,000 | 479,877,000 | 97,279,000 | 172,813,000 | 141,743,000 | 180,459,000 | -19,773,000 | 34,927,000 | -35,957,000 | -110,162,000 | -32,368,000 | 1,431,000 | 25,196,000 | 60,570,000 | 80,320,000 | 140,281,000 | 172,471,000 | 57,391,000 | -60,286,000 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | -132.11 | -12.81 | -3.89 | -6.30 | -4.39 | -33.71 | -11.55 | -9.33 | -11.32 | -18.09 | -16.77 | -2.81 | -36.45 | 17.41 | -16.80 |
D/E | 0.00 | 0.00 | 0.08 | 0.53 | 0.54 | 0.00 | 0.03 | 0.34 | 1.13 | 1.39 | 1.18 | 1.29 | 1.89 | 2.77 | 7.34 | 10.96 | -17.41 | -6.44 | -10.34 | -8.50 | -16.74 | -2.76 | -2.62 | -1.43 | -2.34 |
CA/CL | 74.17 | 1.43 | 0.95 | 0.97 | 0.93 | 1.05 | 1.91 | 1.43 | 0.95 | 0.86 | 1.51 | 1.39 | 1.50 | 1.31 | 1.30 | 1.45 | 1.50 | 1.61 | 1.62 | 1.52 | 1.49 | 1.25 | 1.35 | 1.73 | 1.62 |
TA/TL | 0.97 | 5.14 | 1.66 | 1.20 | 1.52 | 1.68 | 2.01 | 2.09 | 1.66 | 1.63 | 1.64 | 1.57 | 1.44 | 1.33 | 1.19 | 1.16 | 1.07 | 0.97 | 1.02 | 1.00 | 1.05 | 0.77 | 0.75 | 0.60 | 0.70 |
Total Debt | 0 | 0 | 48,405,000 | 145,569,000 | 882,762,000 | 9,964,000 | 75,213,000 | 993,355,000 | 3,182,396,000 | 2,354,388,000 | 1,960,890,000 | 1,951,432,000 | 2,131,898,000 | 2,215,958,000 | 2,320,757,000 | 2,470,716,000 | 2,570,310,000 | 2,669,823,000 | 2,861,225,000 | 2,922,073,000 | 3,212,100,000 | 3,315,564,000 | 3,415,996,000 | 3,545,704,000 | 3,739,504,000 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -15.08% | -19.39% | -31.53% | -7.07% | 1.63% | 3.71% | 3.09% | 1.67% | 1.01% | -1.21% | 5.99% | -2.19% | -0.51% | -7.99% | -74.71% | -6.83% | -7.74% | -7.67% | -6.33% | -3.10% | -5.21% | -4.01% | -1.62% | 0.11% | 0.30% |
ROE | 585.44% | 18.81% | -108.58% | 139.94% | 3.41% | 38.85% | 12.16% | 4.09% | -11.49% | -82.39% | -3.65% | -11.10% | -44.24% | -42.16% | -173.91% | -37.65% | 145.24% | 66.70% | 87.55% | 46.15% | 102.44% | 96.54% | 8.23% | -5.73% | 13.88% |
ROA | 0.00% | 15.14% | -37.70% | 14.92% | 1.05% | 12.21% | 4.51% | 1.44% | -3.68% | -23.72% | -0.25% | -2.69% | -10.53% | -7.09% | -11.86% | -1.80% | -5.98% | -8.69% | -6.91% | -4.40% | -4.67% | -37.91% | -3.06% | 6.33% | -7.36% |
NM % | -1,646.27% | 500.57% | -100.33% | 23.46% | 2.65% | 37.15% | 11.31% | 4.11% | -12.04% | -51.11% | -2.48% | -6.82% | -21.42% | -15.29% | -28.53% | -5.62% | -16.92% | -26.73% | -25.22% | -16.80% | -21.45% | -133.43% | -12.08% | 17.16% | -28.23% |
FCF / R% | 0.00% | -625.31% | -66.40% | -17.84% | -3.77% | -9.04% | -1.62% | 11.94% | 0.15% | 1.33% | 0.01% | -1.88% | -10.82% | -10.31% | -10.22% | -16.68% | -12.02% | -11.07% | -8.94% | -6.88% | -5.01% | 1.05% | 5.38% | -7.70% | -22.55% |
FCF / NI% | 661.32% | -124.92% | 66.18% | -76.04% | -142.04% | -24.34% | -14.31% | 290.57% | -1.25% | -2.60% | -1.11% | 33.59% | 50.53% | 71.69% | 41.68% | 366.64% | 72.66% | 41.43% | 34.92% | 41.28% | 24.54% | -0.79% | -51.73% | -31.55% | 79.89% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.62 | -1.80 | -2.32 | -0.10 | -0.42 | -0.77 | -0.69 | -0.78 | -0.63 | -1.83 | -1.91 | -9.86 | -8.63 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.01 | 0.14 | -0.20 | 0.12 | 0.02 | 0.25 | 0.09 | 0.03 | -0.08 | -0.36 | -0.02 | -0.04 | -0.13 | -0.09 | -0.14 | -0.02 | -0.06 | -0.07 | -0.06 | -0.04 | -0.05 | -0.29 | -0.03 | 0.04 | -0.06 |
SPS | 0.00 | 0.03 | 0.19 | 0.49 | 0.58 | 0.67 | 0.80 | 0.75 | 0.69 | 0.70 | 0.63 | 0.63 | 0.60 | 0.57 | 0.50 | 0.39 | 0.33 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 |
OCPS | -0.01 | -0.11 | -0.11 | -0.04 | 0.01 | -0.01 | 0.03 | 0.12 | 0.02 | 0.04 | 0.04 | 0.05 | -0.01 | 0.01 | -0.01 | -0.03 | -0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | -0.02 |
FCPS | -0.10 | -0.18 | -0.13 | -0.09 | -0.02 | -0.06 | -0.01 | 0.09 | 0.00 | 0.01 | 0.00 | -0.01 | -0.06 | -0.06 | -0.05 | -0.06 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.01 | -0.02 | -0.04 |
BVPS | 0.00 | 0.75 | 0.21 | 0.13 | 0.50 | 0.82 | 1.00 | 1.11 | 0.90 | 0.58 | 0.52 | 0.48 | 0.37 | 0.29 | 0.16 | 0.14 | 0.06 | -0.03 | 0.02 | 0.00 | 0.04 | -0.23 | -0.26 | -0.55 | -0.33 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.01 | 0.14 | -0.20 | 0.12 | 0.02 | 0.25 | 0.09 | 0.03 | -0.08 | -0.36 | -0.02 | -0.04 | -0.13 | -0.09 | -0.14 | -0.02 | -0.06 | -0.07 | -0.06 | -0.04 | -0.05 | -0.29 | -0.03 | 0.04 | -0.06 |
CAGR-SPS | 0.00 | 0.03 | 0.19 | 0.49 | 0.58 | 0.67 | 0.80 | 0.75 | 0.69 | 0.70 | 0.63 | 0.63 | 0.60 | 0.57 | 0.50 | 0.39 | 0.33 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 |
CAGR-OCPS | -0.01 | -0.11 | -0.11 | -0.04 | 0.01 | -0.01 | 0.03 | 0.12 | 0.02 | 0.04 | 0.04 | 0.05 | -0.01 | 0.01 | -0.01 | -0.03 | -0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | -0.02 |
CAGR-FCPS | -0.10 | -0.18 | -0.13 | -0.09 | -0.02 | -0.06 | -0.01 | 0.09 | 0.00 | 0.01 | 0.00 | -0.01 | -0.06 | -0.06 | -0.05 | -0.06 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.01 | -0.02 | -0.04 |
CAGR-BVPS | 0.00 | 0.75 | 0.21 | 0.13 | 0.50 | 0.82 | 1.00 | 1.11 | 0.90 | 0.58 | 0.52 | 0.48 | 0.37 | 0.29 | 0.16 | 0.14 | 0.06 | -0.03 | 0.02 | 0.00 | 0.04 | -0.23 | -0.26 | -0.55 | -0.33 |