SBS
2384.TSBS Holdings, Inc. Price (2384.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,717,392
(931580.944)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SBS Holdings, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
139,405,682,000.00
+0% |
115,710,834,000.00
-17% |
119,824,045,000.00
+4% |
121,148,126,000.00
+1% |
127,935,104,000.00
+6% |
132,205,000,000.00
+3% |
141,535,000,000.00
+7% |
157,996,000,000.00
+12% |
149,054,000,000.00
-6% |
152,870,000,000.00
+3% |
203,516,000,000.00
+33% |
255,548,000,000.00
+26% |
257,192,000,000.00
+1% |
403,485,000,000.00
+57% |
455,481,000,000.00
+13% |
431,911,000,000.00
-5% |
448,145,000,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 126,844,968,000.00 | 104,745,527,000.00 | 107,392,638,000.00 | 109,894,451,000.00 | 115,368,751,000.00 | 118,746,000,000.00 | 127,259,000,000.00 | 140,441,000,000.00 | 132,077,000,000.00 | 136,856,000,000.00 | 182,165,000,000.00 | 229,519,000,000.00 | 230,389,000,000.00 | 356,768,000,000.00 | 404,945,000,000.00 | 381,770,000,000.00 | 398,308,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,560,714,000.00
+0% |
10,965,307,000.00
-13% |
12,431,407,000.00
+13% |
11,253,675,000.00
-9% |
12,566,353,000.00
+12% |
13,459,000,000.00
+7% |
14,276,000,000.00
+6% |
17,555,000,000.00
+23% |
16,977,000,000.00
-3% |
16,014,000,000.00
-6% |
21,351,000,000.00
+33% |
26,029,000,000.00
+22% |
26,803,000,000.00
+3% |
46,717,000,000.00
+74% |
50,536,000,000.00
+8% |
50,141,000,000.00
-1% |
49,837,000,000.00
-1% |
||
| Gross Profit Ratio | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 9,335,000,000.00 | 9,018,000,000.00 | 10,152,000,000.00 | 12,208,000,000.00 | 9,463,000,000.00 | 9,784,000,000.00 | 13,110,000,000.00 | 15,851,000,000.00 | 15,841,000,000.00 | 26,009,000,000.00 | 28,692,000,000.00 | 30,422,000,000.00 | 32,133,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 2,247,757,000.00 | 2,510,689,000.00 | 3,243,300,000.00 | 3,886,831,000.00 | 3,692,966,000.00 | 3,876,000,000.00 | 3,757,000,000.00 | 8,993,000,000.00 | 4,291,000,000.00 | 4,581,000,000.00 | 5,699,000,000.00 | 7,334,000,000.00 | 7,341,000,000.00 | 10,114,000,000.00 | 11,074,000,000.00 | 10,955,000,000.00 | 11,963,000,000.00 | ||
| Other Expenses | 1,426,793,000.00 | 1,687,415,000.00 | 688,429,000.00 | 67,757,000.00 | -19,348,000.00 | 24,000,000.00 | 74,000,000.00 | 95,000,000.00 | 65,000,000.00 | 12,000,000.00 | 13,110,000,000.00 | 15,851,000,000.00 | 15,841,000,000.00 | 26,009,000,000.00 | 28,692,000,000.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 9,234,743,000.00 | 8,076,640,000.00 | 8,168,534,000.00 | 9,075,814,000.00 | 9,664,784,000.00 | 9,318,000,000.00 | 10,152,000,000.00 | 12,208,000,000.00 | 9,463,000,000.00 | 9,784,000,000.00 | 13,110,000,000.00 | 15,851,000,000.00 | 15,841,000,000.00 | 26,009,000,000.00 | 28,692,000,000.00 | 30,422,000,000.00 | 32,133,000,000.00 | ||
| Cost and Exponses | 136,079,711,000.00 | 112,822,167,000.00 | 115,561,172,000.00 | 118,970,265,000.00 | 125,033,535,000.00 | 128,064,000,000.00 | 137,411,000,000.00 | 152,649,000,000.00 | 141,540,000,000.00 | 146,640,000,000.00 | 195,275,000,000.00 | 245,370,000,000.00 | 246,230,000,000.00 | 382,777,000,000.00 | 433,637,000,000.00 | 412,192,000,000.00 | 430,441,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,325,970,000.00
+0% |
2,888,666,000.00
-13% |
4,262,871,000.00
+48% |
2,177,860,000.00
-49% |
2,901,568,000.00
+33% |
4,141,000,000.00
+43% |
4,123,000,000.00
0% |
5,347,000,000.00
+30% |
7,514,000,000.00
+41% |
6,229,000,000.00
-17% |
8,240,000,000.00
+32% |
10,176,000,000.00
+23% |
10,960,000,000.00
+8% |
20,706,000,000.00
+89% |
21,844,000,000.00
+5% |
19,719,000,000.00
-10% |
17,704,000,000.00
-10% |
||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,329,000.00 | 17,372,000.00 | 22,316,000.00 | 10,939,000.00 | 11,941,000.00 | 9,000,000.00 | 46,000,000.00 | 218,000,000.00 | 13,000,000.00 | 17,000,000.00 | 26,000,000.00 | 41,000,000.00 | 19,000,000.00 | 22,000,000.00 | 36,000,000.00 | 53,000,000.00 | 0.00 | ||
| Interest Expenses | 779,829,000.00 | 796,137,000.00 | 667,408,000.00 | 602,730,000.00 | 611,776,000.00 | 576,000,000.00 | 600,000,000.00 | 872,000,000.00 | 478,000,000.00 | 461,000,000.00 | 590,000,000.00 | 677,000,000.00 | 713,000,000.00 | 878,000,000.00 | 928,000,000.00 | 870,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | -378,400,000.00 | 1,538,408,000.00 | -850,518,000.00 | -891,525,000.00 | -309,321,000.00 | -1,270,000,000.00 | 610,000,000.00 | -10,842,000,000.00 | -83,000,000.00 | 407,000,000.00 | -773,000,000.00 | -276,000,000.00 | 306,000,000.00 | -591,000,000.00 | -107,000,000.00 | -1,222,000,000.00 | -315,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,975,156,000.00 | 7,782,327,000.00 | 7,913,639,000.00 | 5,795,215,000.00 | 6,945,139,000.00 | 8,017,000,000.00 | 7,881,000,000.00 | -97,000,000.00 | 11,805,000,000.00 | 11,691,000,000.00 | 13,940,000,000.00 | 17,512,000,000.00 | 18,303,000,000.00 | 30,822,000,000.00 | 32,918,000,000.00 | 30,321,000,000.00 | 29,667,000,000.00 | ||
| EBITDA ratio | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,947,570,000.00 | 4,427,074,000.00 | 3,968,955,000.00 | 1,286,335,000.00 | 2,592,247,000.00 | 2,871,000,000.00 | 4,708,000,000.00 | -5,495,000,000.00 | 7,441,000,000.00 | 6,636,000,000.00 | 7,467,000,000.00 | 9,900,000,000.00 | 11,266,000,000.00 | 20,115,000,000.00 | 21,737,000,000.00 | 18,497,000,000.00 | 17,389,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (-0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,953,947,000.00 | 2,425,939,000.00 | 1,757,488,000.00 | -1,241,394,000.00 | 966,077,000.00 | 1,300,000,000.00 | 1,927,000,000.00 | -197,000,000.00 | 2,096,000,000.00 | 2,050,000,000.00 | 2,691,000,000.00 | 3,242,000,000.00 | 3,997,000,000.00 | 6,950,000,000.00 | 7,490,000,000.00 | 7,264,000,000.00 | 6,916,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 960,565,000.00
+0% |
1,988,533,000.00
+107% |
2,140,769,000.00
+8% |
2,522,394,000.00
+18% |
1,647,482,000.00
-35% |
1,571,000,000.00
-5% |
2,750,000,000.00
+75% |
-3,815,000,000.00
-239% |
5,118,000,000.00
-234% |
4,446,000,000.00
-13% |
4,409,000,000.00
-1% |
6,079,000,000.00
+38% |
6,826,000,000.00
+12% |
10,790,000,000.00
+58% |
11,732,000,000.00
+9% |
10,056,000,000.00
-14% |
9,619,000,000.00
-4% |
||
| Net Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (-0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.71 | 54.24 | 5,838.23 | 68.37 | 44.13 | 40.85 | 69.77 | -96.83 | 128.69 | 111.94 | 111.01 | 153.06 | 171.86 | 271.67 | 295.39 | 253.19 | 242.19 | ||
| Diluted EPS | 23.59 | 54.09 | 5,826.22 | 68.37 | 44.13 | 40.68 | 69.65 | -96.83 | 128.69 | 111.94 | 111.01 | 153.06 | 171.86 | 271.67 | 295.39 | 253.19 | 242.19 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,365,900.00 | 36,659,400.00 | 366,681.00 | 36,894,975.00 | 37,332,153.00 | 38,473,065.00 | 39,066,415.00 | 39,398,607.00 | 39,717,802.00 | 39,717,774.00 | 39,717,717.00 | 39,717,665.00 | 39,717,625.00 | 39,717,570.00 | 39,717,505.00 | 39,717,429.00 | 39,717,392.00 | ||
| Diluted Share Outstanding | 40,725,836.00 | 36,762,597.00 | 366,681.00 | 36,894,975.00 | 37,332,153.00 | 38,618,486.00 | 39,124,192.00 | 39,398,607.00 | 39,717,802.00 | 39,717,774.00 | 39,717,717.00 | 39,717,665.00 | 39,717,625.00 | 39,717,570.00 | 39,717,505.00 | 39,717,429.00 | 39,717,392.00 | ||