
Beijing
2389.HKBeijing Health (Holdings) Limited Price (2389.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,058,772,027
(0.1839)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 317,569,000 | 263,406,000 | 233,571,000 | 226,544,000 | 186,331,000 | 104,963,000 | 108,760,000 | 114,040,000 | 801,574,000 | 259,007,000 | 336,656,000 | 0 | 163,856,000 | 130,625,000 | 178,885,000 | 200,755,000 | 149,887,000 | 203,776,000 | 166,484,000 | 140,346,000 |
Net Income | 18,252,000 | -9,535,000 | -116,546,000 | -88,546,000 | -77,463,000 | -45,930,000 | -12,438,000 | -41,669,000 | 115,988,000 | 94,120,000 | -174,565,000 | -119,401,000 | -68,015,000 | 213,675,000 | 43,450,000 | -422,394,000 | -185,324,000 | -39,410,000 | -97,696,000 | -61,882,000 |
FCF USD | 8,452,000 | -75,586,000 | -41,069,000 | -39,608,000 | 28,761,000 | -82,087,000 | -496,806,000 | -31,986,000 | 26,622,000 | -138,463,000 | -253,143,000 | -133,538,000 | -199,039,000 | -235,985,000 | -390,110,000 | -134,282,000 | 17,018,000 | 406,000 | -12,336,000 | -45,096,000 |
OCF USD | 20,423,000 | -47,805,000 | -26,955,000 | -32,854,000 | 34,499,000 | -51,364,000 | -489,548,000 | -25,293,000 | 31,755,000 | -133,837,000 | -252,284,000 | -119,860,000 | -93,560,000 | -84,722,000 | -352,068,000 | -103,195,000 | 26,727,000 | 1,985,000 | -11,190,000 | -43,724,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -1.31 | -0.05 | -0.34 | -3.50 | 0.00 | -13.91 | -3.85 | 0.73 | 3.33 | 0.00 | -1.27 | -1.56 | 0.76 | 2.71 | -0.01 | -0.01 | -0.14 | -0.02 | -0.03 |
D/E | 0.26 | 0.72 | 1.77 | 1.54 | 9.49 | 2.73 | 0.90 | 0.71 | 0.54 | 0.72 | 0.00 | 0.05 | 0.07 | 0.08 | 0.07 | 0.05 | 0.02 | 0.02 | 0.02 | 0.00 |
CA/CL | 1.42 | 1.17 | 0.71 | 0.90 | 2.25 | 1.02 | 2.52 | 2.10 | 2.34 | 3.37 | 2.79 | 5.69 | 3.47 | 4.51 | 3.81 | 3.09 | 3.35 | 3.05 | 3.51 | 4.66 |
TA/TL | 2.18 | 1.83 | 1.35 | 1.37 | 1.06 | 1.30 | 1.96 | 1.80 | 1.96 | 1.83 | 2.88 | 7.52 | 5.52 | 5.40 | 6.06 | 6.26 | 8.84 | 8.31 | 8.89 | 9.73 |
Total Debt | 53,381,000 | 138,001,000 | 140,170,000 | 130,676,000 | 244,017,000 | 293,917,000 | 433,252,000 | 338,212,000 | 318,176,000 | 498,217,000 | 0 | 127,384,000 | 182,835,000 | 243,044,000 | 187,148,000 | 121,954,000 | 41,642,000 | 48,368,000 | 32,746,000 | 4,893,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.19% | -4.35% | -22.92% | -41.89% | -11.56% | - | - | - | 9.47% | 2.04% | 1.39% | -12.94% | -11.36% | -4.91% | -3.03% | -6.16% | -5.01% | -2.76% | -3.12% | -2.91% |
ROE | 8.72% | -4.96% | -147.29% | -104.35% | -301.14% | -42.66% | -2.59% | -8.77% | 19.59% | 13.52% | -10.13% | -4.40% | -2.65% | 7.40% | 1.53% | -17.85% | -8.12% | -1.72% | -4.80% | -3.28% |
ROA | 0.00% | -2.25% | -38.52% | -28.27% | -17.16% | -9.88% | -0.94% | -2.71% | 14.21% | 7.42% | -7.56% | -1.75% | -2.06% | 5.49% | 1.16% | -13.78% | -6.60% | -1.39% | -4.04% | -2.84% |
NM % | 5.75% | -3.62% | -49.90% | -39.09% | -41.57% | -43.76% | -11.44% | -36.54% | 14.47% | 36.34% | -51.85% | - | -41.51% | 163.58% | 24.29% | -210.40% | -123.64% | -19.34% | -58.68% | -44.09% |
FCF / R% | 0.00% | -28.70% | -17.58% | -17.48% | 15.44% | -78.21% | -456.79% | -28.05% | 3.32% | -53.46% | -75.19% | 0.00% | -121.47% | -180.66% | -218.08% | -66.89% | 11.35% | 0.20% | -7.41% | -32.13% |
FCF / NI% | 46.31% | 792.72% | 35.24% | 44.73% | -37.13% | 178.72% | 3,920.50% | 76.76% | 11.53% | -93.91% | 113.06% | 236.43% | 292.64% | -110.44% | -897.84% | 31.79% | -9.18% | -1.03% | 12.63% | 72.87% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | -1.18 | 0.00 | 0.00 | 0.00 | -0.25 | -0.40 | -0.83 | - | -2.43 | -1.42 | -1.05 | -3.12 | -5.42 | -4.13 | -5.65 | -7.26 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | -0.05 | -0.62 | -0.44 | -0.24 | -0.08 | -0.01 | -0.02 | 0.05 | 0.04 | -0.06 | -0.02 | -0.01 | 0.03 | 0.01 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 |
SPS | 1.64 | 1.38 | 1.25 | 1.14 | 0.57 | 0.18 | 0.07 | 0.05 | 0.38 | 0.12 | 0.11 | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
OCPS | 0.11 | -0.25 | -0.14 | -0.16 | 0.10 | -0.09 | -0.31 | -0.01 | 0.02 | -0.06 | -0.08 | -0.02 | -0.01 | -0.01 | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 |
FCPS | 0.04 | -0.40 | -0.22 | -0.20 | 0.09 | -0.14 | -0.32 | -0.02 | 0.01 | -0.07 | -0.08 | -0.02 | -0.03 | -0.04 | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 |
BVPS | 1.08 | 1.01 | 0.42 | 0.43 | 0.08 | 0.18 | 0.42 | 0.32 | 0.38 | 0.43 | 0.63 | 0.50 | 0.43 | 0.51 | 0.52 | 0.42 | 0.41 | 0.41 | 0.35 | 0.32 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | -0.05 | -0.62 | -0.44 | -0.24 | -0.08 | -0.01 | -0.02 | 0.05 | 0.04 | -0.06 | -0.02 | -0.01 | 0.03 | 0.01 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 |
CAGR-SPS | 1.64 | 1.38 | 1.25 | 1.14 | 0.57 | 0.18 | 0.07 | 0.05 | 0.38 | 0.12 | 0.11 | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
CAGR-OCPS | 0.11 | -0.25 | -0.14 | -0.16 | 0.10 | -0.09 | -0.31 | -0.01 | 0.02 | -0.06 | -0.08 | -0.02 | -0.01 | -0.01 | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 |
CAGR-FCPS | 0.04 | -0.40 | -0.22 | -0.20 | 0.09 | -0.14 | -0.32 | -0.02 | 0.01 | -0.07 | -0.08 | -0.02 | -0.03 | -0.04 | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 |
CAGR-BVPS | 1.08 | 1.01 | 0.42 | 0.43 | 0.08 | 0.18 | 0.42 | 0.32 | 0.38 | 0.43 | 0.63 | 0.50 | 0.43 | 0.51 | 0.52 | 0.42 | 0.41 | 0.41 | 0.35 | 0.32 |