Digital
2389.TDigital Holdings, Inc. Price (2389.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,474,589
(0.0395)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Digital Holdings, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
53,598,777,000.00
+0% |
54,412,287,000.00
+2% |
58,132,558,000.00
+7% |
62,260,552,000.00
+7% |
78,909,290,000.00
+27% |
67,624,291,000.00
-14% |
66,984,083,000.00
-1% |
64,052,229,000.00
-4% |
69,815,591,000.00
+9% |
82,602,185,000.00
+18% |
87,216,948,000.00
+6% |
89,953,000,000.00
+3% |
88,768,000,000.00
-1% |
98,515,000,000.00
+11% |
16,924,000,000.00
-83% |
16,264,000,000.00
-4% |
16,155,000,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 45,556,782,000.00 | 47,661,006,000.00 | 50,224,393,000.00 | 53,933,612,000.00 | 67,941,410,000.00 | 55,687,050,000.00 | 50,447,313,000.00 | 50,704,241,000.00 | 55,410,131,000.00 | 66,197,735,000.00 | 69,869,664,000.00 | 72,238,000,000.00 | 70,975,000,000.00 | 73,286,000,000.00 | 5,716,000,000.00 | 5,316,000,000.00 | 6,140,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,041,995,000.00
+0% |
6,751,281,000.00
-16% |
7,908,165,000.00
+17% |
8,326,940,000.00
+5% |
10,967,880,000.00
+32% |
11,937,241,000.00
+9% |
16,536,770,000.00
+39% |
13,347,988,000.00
-19% |
14,405,460,000.00
+8% |
16,404,450,000.00
+14% |
17,347,284,000.00
+6% |
17,715,000,000.00
+2% |
17,793,000,000.00
+0% |
25,229,000,000.00
+42% |
11,208,000,000.00
-56% |
10,948,000,000.00
-2% |
10,015,000,000.00
-9% |
||
| Gross Profit Ratio | (0.15%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.18%) | (0.25%) | (0.21%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.26%) | (0.66%) | (0.67%) | (0.62%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 19,000,000.00 | 18,000,000.00 | 0.00 | 0.00 | 9,530,000.00 | 4,178,000.00 | 0.00 | 0.00 | 0.00 | 344,000,000.00 | 480,000,000.00 | 205,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 75,324,000.00 | 0.00 | 0.00 | 120,788,000.00 | 275,170,000.00 | 431,907,000.00 | 243,691,000.00 | 322,510,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,272,000,000.00 | 1,310,000,000.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 269,536,000.00 | 220,967,000.00 | 252,079,000.00 | 173,268,000.00 | 509,902,000.00 | 275,170,000.00 | 431,907,000.00 | 243,691,000.00 | 322,510,000.00 | 13,564,613,000.00 | 15,048,000,000.00 | 14,778,000,000.00 | 14,078,000,000.00 | 13,442,000,000.00 | 1,310,000,000.00 | 9,773,000,000.00 | 9,030,000,000.00 | ||
| Selling & Marketing Exp... | 269,536,000.00 | 145,643,000.00 | 252,079,000.00 | 173,268,000.00 | 389,114,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,170,000,000.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 385,905,000.00 | 343,529,000.00 | 489,983,000.00 | 529,803,000.00 | 791,047,000.00 | 786,635,000.00 | 1,034,366,000.00 | 1,068,577,000.00 | 991,335,000.00 | 1,109,960,000.00 | 957,000,000.00 | 548,000,000.00 | 623,000,000.00 | 728,000,000.00 | 468,000,000.00 | 451,000,000.00 | 348,000,000.00 | ||
| Other Expenses | 18,554,000.00 | 3,414,000.00 | 7,491,000.00 | -15,690,000.00 | 17,524,000.00 | -54,175,000.00 | 571,000.00 | 4,313,000.00 | 12,456,000.00 | -85,253,000.00 | -90,989,000.00 | 15,077,000,000.00 | 14,549,000,000.00 | 14,302,000,000.00 | 10,342,000,000.00 | 354,000,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 5,049,951,000.00 | 4,428,088,000.00 | 4,862,018,000.00 | 5,123,199,000.00 | 9,461,483,000.00 | 10,636,919,000.00 | 12,065,376,000.00 | 11,727,214,000.00 | 12,486,367,000.00 | 14,180,446,000.00 | 15,579,298,000.00 | 15,077,000,000.00 | 14,549,000,000.00 | 14,302,000,000.00 | 11,652,000,000.00 | 10,332,000,000.00 | 9,031,000,000.00 | ||
| Cost and Exponses | 50,606,733,000.00 | 52,089,094,000.00 | 55,086,411,000.00 | 59,056,811,000.00 | 77,402,893,000.00 | 66,323,969,000.00 | 62,512,689,000.00 | 62,431,455,000.00 | 67,896,498,000.00 | 80,378,181,000.00 | 85,448,962,000.00 | 87,315,000,000.00 | 85,524,000,000.00 | 87,588,000,000.00 | 17,368,000,000.00 | 15,648,000,000.00 | 15,171,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,323,101,000.00
+0% |
983,937,000.00
-26% |
1,391,147,000.00
+41% |
1,107,071,000.00
-20% |
1,506,394,000.00
+36% |
1,300,319,000.00
-14% |
4,471,389,000.00
+244% |
1,620,770,000.00
-64% |
1,919,089,000.00
+18% |
2,224,001,000.00
+16% |
1,767,981,000.00
-21% |
2,633,000,000.00
+49% |
3,240,000,000.00
+23% |
10,922,000,000.00
+237% |
-417,000,000.00
-104% |
616,000,000.00
-248% |
984,000,000.00
+60% |
||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.07%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.11%) | (-0.02%) | (0.04%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 42,604,000.00 | 106,140,000.00 | 106,221,000.00 | 81,618,000.00 | 99,465,000.00 | 34,249,000.00 | 26,822,000.00 | 13,761,000.00 | 7,099,000.00 | 6,419,000.00 | 5,329,000.00 | 140,000,000.00 | 1,078,000,000.00 | 3,765,000,000.00 | 25,000,000.00 | 0.00 | 0.00 | ||
| Interest Expenses | 9,934,000.00 | 1,512,000.00 | 2,648,000.00 | 1,063,000.00 | 7,070,000.00 | 13,783,000.00 | 21,909,000.00 | 26,988,000.00 | 30,403,000.00 | 39,470,000.00 | 31,894,000.00 | 24,000,000.00 | 26,000,000.00 | 21,000,000.00 | 14,000,000.00 | 11,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | 733,099,000.00 | -373,636,000.00 | -144,481,000.00 | 151,559,000.00 | 51,073,000.00 | 328,086,000.00 | -1,400,566,000.00 | -362,634,000.00 | -37,111,000.00 | -165,764,000.00 | 1,470,000,000.00 | 12,000,000.00 | 2,910,000,000.00 | 4,358,000,000.00 | 8,757,000,000.00 | -226,000,000.00 | 612,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,452,039,000.00 | 962,371,000.00 | 1,745,749,000.00 | 1,789,496,000.00 | 2,355,584,000.00 | 2,428,823,000.00 | 4,127,098,000.00 | 2,353,701,000.00 | 2,903,626,000.00 | 3,207,672,000.00 | 2,725,000,000.00 | 3,182,000,000.00 | 3,864,000,000.00 | 11,651,000,000.00 | 20,000,000.00 | 856,000,000.00 | 1,333,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.08%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.12%) | (0.00%) | (0.05%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,056,200,000.00 | 610,301,000.00 | 1,246,666,000.00 | 1,258,630,000.00 | 1,557,467,000.00 | 1,628,405,000.00 | 3,070,823,000.00 | 1,258,136,000.00 | 1,881,889,000.00 | 2,058,237,000.00 | 3,238,644,000.00 | 2,645,000,000.00 | 6,150,000,000.00 | 15,280,000,000.00 | 8,310,000,000.00 | 390,000,000.00 | 1,596,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.07%) | (0.16%) | (0.49%) | (0.02%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 951,854,000.00 | 134,164,000.00 | 567,709,000.00 | 527,471,000.00 | 556,679,000.00 | 839,092,000.00 | 1,912,734,000.00 | 908,470,000.00 | 930,696,000.00 | 906,376,000.00 | 1,198,797,000.00 | 1,280,000,000.00 | 1,448,000,000.00 | 5,169,000,000.00 | 2,776,000,000.00 | 512,000,000.00 | 14,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,076,413,000.00
+0% |
507,105,000.00
-53% |
596,347,000.00
+18% |
600,803,000.00
+1% |
830,705,000.00
+38% |
610,726,000.00
-26% |
1,092,901,000.00
+79% |
267,280,000.00
-76% |
745,611,000.00
+179% |
1,011,088,000.00
+36% |
1,922,614,000.00
+90% |
1,365,000,000.00
-29% |
3,750,000,000.00
+175% |
10,231,000,000.00
+173% |
5,719,000,000.00
-44% |
237,000,000.00
-96% |
1,341,000,000.00
+466% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.10%) | (0.34%) | (0.01%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 36.42 | 17.12 | 20.13 | 20.16 | 28.23 | 20.73 | 40.68 | 10.34 | 28.81 | 43.95 | 84.66 | 59.61 | 167.81 | 473.28 | 299.24 | 13.57 | 76.74 | ||
| Diluted EPS | 36.30 | 17.12 | 20.13 | 19.71 | 28.02 | 20.29 | 40.41 | 10.34 | 28.64 | 43.44 | 84.23 | 59.61 | 167.81 | 473.28 | 299.24 | 13.57 | 76.74 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,555,600.00 | 29,621,800.00 | 29,623,200.00 | 29,802,112.00 | 29,425,000.00 | 29,456,990.00 | 26,868,738.00 | 25,840,000.00 | 25,875,992.00 | 23,005,100.00 | 22,710,410.00 | 22,899,995.00 | 22,346,195.00 | 21,617,349.00 | 19,111,735.00 | 17,467,691.00 | 17,474,589.00 | ||
| Diluted Share Outstanding | 29,655,988.00 | 29,625,205.00 | 29,625,378.00 | 30,482,141.00 | 29,646,859.00 | 30,099,852.00 | 27,045,311.00 | 25,840,000.00 | 26,033,904.00 | 23,275,506.00 | 22,826,603.00 | 22,899,995.00 | 22,346,195.00 | 21,617,349.00 | 19,111,735.00 | 17,467,691.00 | 17,474,589.00 | ||