Gendai
2411.TGendai Agency Inc. Price (2411.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,377,607
(6.7631)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gendai Agency Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,115,000,000.00
+0% |
7,251,000,000.00
-35% |
7,426,000,000.00
+2% |
7,545,000,000.00
+2% |
7,419,000,000.00
-2% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,264,000,000.00 | 5,499,000,000.00 | 5,298,000,000.00 | 5,268,000,000.00 | 5,226,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,851,000,000.00
+0% |
1,752,000,000.00
-39% |
2,128,000,000.00
+21% |
2,277,000,000.00
+7% |
2,193,000,000.00
-4% |
||||||||||||||
| Gross Profit Ratio | (0.26%) | (0.24%) | (0.29%) | (0.30%) | (0.30%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 2,323,000,000.00 | 1,995,000,000.00 | 1,794,000,000.00 | 1,839,000,000.00 | 1,900,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 169,000,000.00 | 62,000,000.00 | 58,000,000.00 | 56,000,000.00 | 66,000,000.00 | ||||||||||||||
| Other Expenses | 1,000,000.00 | 23,000,000.00 | 1,000,000.00 | 3,000,000.00 | 44,000,000.00 | ||||||||||||||
| Total Operating Expenses | 1,000,000.00 | 2,042,000,000.00 | 1,831,000,000.00 | 1,875,000,000.00 | 1,944,000,000.00 | ||||||||||||||
| Cost and Exponses | 1,000,000.00 | 7,541,000,000.00 | 7,129,000,000.00 | 7,143,000,000.00 | 7,170,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,000,000.00
+0% |
-290,000,000.00
+28,900% |
296,000,000.00
-202% |
401,000,000.00
+35% |
249,000,000.00
-38% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (-0.04%) | (0.04%) | (0.05%) | (0.03%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 | 0.00 | 2,000,000.00 | ||||||||||||||
| Interest Expenses | 3,000,000.00 | 5,000,000.00 | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | ||||||||||||||
| Total Other Income/Exp... | -333,000,000.00 | 22,000,000.00 | 12,000,000.00 | 14,000,000.00 | 16,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 630,000,000.00 | -202,000,000.00 | 355,000,000.00 | 458,000,000.00 | 316,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (-0.03%) | (0.05%) | (0.06%) | (0.04%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 127,000,000.00 | -268,000,000.00 | 308,000,000.00 | 415,000,000.00 | 265,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (-0.04%) | (0.04%) | (0.06%) | (0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 155,000,000.00 | 43,000,000.00 | 61,000,000.00 | 45,000,000.00 | 139,000,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 31,000,000.00
+0% |
-310,000,000.00
-1,100% |
247,000,000.00
-180% |
369,000,000.00
+49% |
125,000,000.00
-66% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-0.04%) | (0.03%) | (0.05%) | (0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.06 | -20.60 | 16.90 | 27.85 | 10.10 | ||||||||||||||
| Diluted EPS | 2.06 | -20.60 | 16.90 | 27.85 | 10.10 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,050,000.00 | 15,050,000.00 | 14,641,210.00 | 13,275,437.00 | 12,377,607.00 | ||||||||||||||
| Diluted Share Outstanding | 15,050,000.00 | 15,050,000.00 | 14,641,210.00 | 13,275,437.00 | 12,377,607.00 | ||||||||||||||