Cosmo
2466.TWCosmo Electronics Corporation Price (2466.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
171,523,000
(6.1226)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cosmo Electronics CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,310,319,000.00
+0% |
2,384,784,000.00
+3% |
1,762,397,000.00
-26% |
1,879,126,000.00
+7% |
1,345,606,000.00
-28% |
1,272,684,000.00
-5% |
1,174,065,000.00
-8% |
2,046,312,000.00
+74% |
2,163,439,000.00
+6% |
2,626,834,000.00
+21% |
2,294,655,000.00
-13% |
1,245,165,000.00
-46% |
1,341,812,000.00
+8% |
1,390,778,000.00
+4% |
1,053,420,000.00
-24% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,970,511,000.00 | 2,020,438,000.00 | 1,610,398,000.00 | 1,823,073,000.00 | 1,240,578,000.00 | 1,117,414,000.00 | 1,022,895,000.00 | 1,764,945,000.00 | 1,957,011,000.00 | 2,416,191,000.00 | 2,113,907,000.00 | 1,098,339,000.00 | 1,108,883,000.00 | 1,053,647,000.00 | 899,613,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
339,808,000.00
+0% |
364,346,000.00
+7% |
151,999,000.00
-58% |
56,053,000.00
-63% |
105,028,000.00
+87% |
155,270,000.00
+48% |
151,170,000.00
-3% |
281,367,000.00
+86% |
206,428,000.00
-27% |
210,643,000.00
+2% |
180,748,000.00
-14% |
146,826,000.00
-19% |
232,929,000.00
+59% |
337,131,000.00
+45% |
153,807,000.00
-54% |
||||
| Gross Profit Ratio | (0.15%) | (0.15%) | (0.09%) | (0.03%) | (0.08%) | (0.12%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | (0.08%) | (0.12%) | (0.17%) | (0.24%) | (0.15%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 23,755,000.00 | 23,689,000.00 | 17,738,000.00 | 13,420,000.00 | 11,431,000.00 | 8,863,000.00 | 10,302,000.00 | 8,896,000.00 | 5,658,000.00 | 4,503,000.00 | 4,838,000.00 | 4,911,000.00 | 5,614,000.00 | 4,905,000.00 | 3,914,000.00 | ||||
| General and Administrative | 156,557,000.00 | 173,181,000.00 | 193,280,000.00 | 201,228,000.00 | 163,626,000.00 | 163,485,000.00 | 154,150,000.00 | 218,921,000.00 | 218,914,000.00 | 219,125,000.00 | 187,890,000.00 | 165,780,000.00 | 174,906,000.00 | 219,598,000.00 | 222,991,000.00 | ||||
| Selling, General & Admin... | 221,920,000.00 | 255,791,000.00 | 255,326,000.00 | 282,037,000.00 | 241,678,000.00 | 226,764,000.00 | 216,825,000.00 | 267,233,000.00 | 273,142,000.00 | 274,949,000.00 | 263,362,000.00 | 221,429,000.00 | 226,644,000.00 | 282,338,000.00 | 264,644,999.00 | ||||
| Selling & Marketing Exp... | 65,363,000.00 | 82,610,000.00 | 62,046,000.00 | 80,809,000.00 | 78,052,000.00 | 63,279,000.00 | 62,675,000.00 | 48,312,000.00 | 54,228,000.00 | 55,824,000.00 | 75,472,000.00 | 55,649,000.00 | 51,738,000.00 | 62,740,000.00 | 50,116,000.00 | ||||
| Depreciation and Amortiz... | 116,236,000.00 | 124,694,000.00 | 144,242,000.00 | 151,504,000.00 | 165,404,000.00 | 153,648,000.00 | 156,725,000.00 | 174,281,000.00 | 143,510,000.00 | 107,144,000.00 | 127,635,000.00 | 115,096,000.00 | 98,977,000.00 | 112,102,000.00 | 112,570,000.00 | ||||
| Other Expenses | 12,188,000.00 | -4,395,000.00 | 6,459,000.00 | -6,212,000.00 | 162,665,000.00 | 8,930,000.00 | 15,170,000.00 | 62,571,000.00 | 167,167,000.00 | 74,940,000.00 | 253,239,000.00 | 131,247,000.00 | 100,582,000.00 | 125,254,000.00 | 0.00 | ||||
| Total Operating Expenses | 245,675,000.00 | 279,480,000.00 | 273,064,000.00 | 295,457,000.00 | 253,109,000.00 | 235,627,000.00 | 227,127,000.00 | 276,129,000.00 | 278,800,000.00 | 279,452,000.00 | 268,200,000.00 | 226,340,000.00 | 232,258,000.00 | 287,243,000.00 | 268,559,000.00 | ||||
| Cost and Exponses | 2,216,186,000.00 | 2,299,918,000.00 | 1,883,462,000.00 | 2,118,530,000.00 | 1,493,687,000.00 | 1,353,041,000.00 | 1,250,022,000.00 | 2,041,074,000.00 | 2,235,811,000.00 | 2,695,643,000.00 | 2,382,107,000.00 | 1,324,679,000.00 | 1,341,141,000.00 | 1,340,890,000.00 | 1,166,144,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
94,133,000.00
+0% |
84,866,000.00
-10% |
-121,065,000.00
-243% |
-239,404,000.00
+98% |
-148,081,000.00
-38% |
-80,357,000.00
-46% |
-75,957,000.00
-5% |
5,238,000.00
-107% |
-72,372,000.00
-1,482% |
-68,809,000.00
-5% |
168,587,000.00
-345% |
54,076,000.00
-68% |
102,997,000.00
+90% |
178,431,000.00
+73% |
-112,724,000.00
-163% |
||||
| Operating Income Ratio | (0.04%) | (0.04%) | (-0.07%) | (-0.13%) | (-0.11%) | (-0.06%) | (-0.06%) | (0.00%) | (-0.03%) | (-0.03%) | (0.07%) | (0.04%) | (0.08%) | (0.13%) | (-0.11%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,701,000.00 | 6,937,000.00 | 4,139,000.00 | 4,030,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,265,000.00 | 2,343,000.00 | 1,744,000.00 | 3,289,000.00 | 10,963,000.00 | ||||
| Interest Expenses | 28,993,000.00 | 27,557,000.00 | 34,511,000.00 | 37,305,000.00 | 34,720,000.00 | 40,387,000.00 | 34,257,000.00 | 39,131,000.00 | 46,981,000.00 | 60,023,000.00 | 56,131,000.00 | 41,418,000.00 | 36,660,000.00 | 54,304,000.00 | 85,467,000.00 | ||||
| Total Other Income/Exp... | -4,723,000.00 | -11,475,000.00 | 39,125,000.00 | 55,681,000.00 | 109,802,000.00 | -31,679,000.00 | -19,087,000.00 | 23,440,000.00 | 120,186,000.00 | 89,807,000.00 | 199,908,000.00 | 92,172,000.00 | 65,666,000.00 | 74,239,000.00 | 168,923,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 234,639,000.00 | 225,642,000.00 | 101,112,000.00 | 4,370,000.00 | 58,602,000.00 | 82,221,000.00 | 93,858,000.00 | 242,090,000.00 | 238,305,000.00 | 139,747,000.00 | 296,222,000.00 | 169,172,000.00 | 201,974,000.00 | 290,533,000.00 | 254,236,000.00 | ||||
| EBITDA ratio | (0.10%) | (0.07%) | (0.03%) | (-0.05%) | (0.13%) | (0.06%) | (0.08%) | (0.12%) | (0.11%) | (0.06%) | (0.13%) | (0.14%) | (0.15%) | (0.21%) | (0.24%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 89,410,000.00 | 73,391,000.00 | -77,641,000.00 | -187,241,000.00 | -20,136,000.00 | -111,814,000.00 | -95,044,000.00 | 28,678,000.00 | 47,814,000.00 | 20,998,000.00 | 110,791,000.00 | 5,344,000.00 | 66,391,000.00 | 113,338,000.00 | 56,199,000.00 | ||||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (-0.04%) | (-0.10%) | (-0.01%) | (-0.09%) | (-0.08%) | (0.01%) | (0.02%) | (0.01%) | (0.05%) | (0.00%) | (0.05%) | (0.08%) | (0.05%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 21,402,000.00 | 23,815,000.00 | 12,361,000.00 | -10,156,000.00 | 1,312,000.00 | 12,695,000.00 | -7,275,000.00 | 18,606,000.00 | 47,558,000.00 | 17,496,000.00 | 83,259,000.00 | -1,024,000.00 | 11,452,000.00 | 3,114,000.00 | 26,116,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 68,008,000.00
+0% |
49,576,000.00
-27% |
-90,002,000.00
-282% |
-177,085,000.00
+97% |
-21,809,000.00
-88% |
-120,266,000.00
+451% |
-79,237,000.00
-34% |
6,133,000.00
-108% |
1,602,000.00
-74% |
3,502,000.00
+119% |
27,532,000.00
+686% |
6,368,000.00
-77% |
54,939,000.00
+763% |
110,896,000.00
+102% |
30,083,000.00
-73% |
||||
| Net Income Ratio | (0.03%) | (0.02%) | (-0.05%) | (-0.09%) | (-0.02%) | (-0.09%) | (-0.07%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.04%) | (0.08%) | (0.03%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.46 | 0.33 | -0.60 | -1.19 | -0.15 | -0.81 | -0.51 | 0.04 | 0.01 | 0.02 | 0.16 | 0.04 | 0.33 | 0.63 | 0.18 | ||||
| Diluted EPS | 0.46 | 0.33 | -0.60 | -1.19 | -0.15 | -0.81 | -0.51 | 0.04 | 0.01 | 0.02 | 0.16 | 0.04 | 0.33 | 0.61 | 0.18 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 149,381,433.00 | 149,381,433.00 | 149,381,433.00 | 149,381,433.00 | 149,381,433.00 | 147,735,066.00 | 155,149,293.00 | 167,422,078.00 | 167,422,078.00 | 167,441,358.00 | 170,814,350.00 | 170,814,350.00 | 167,119,598.00 | 174,879,027.00 | 171,457,000.00 | ||||
| Diluted Share Outstanding | 149,538,668.00 | 149,465,510.00 | 149,381,433.00 | 149,381,433.00 | 149,381,433.00 | 147,735,066.00 | 155,149,293.00 | 167,422,078.00 | 167,438,144.00 | 167,464,922.00 | 170,837,295.00 | 170,946,558.00 | 167,304,177.00 | 182,709,568.00 | 171,523,000.00 | ||||