Cosmo Electronics Corporation Price (2466.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

171,523,000

(6.1226)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Cosmo Electronics Corporation
news-img

Income Statement

Cosmo Electronics Corporation

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2,310,319,000.00

+0%

2,384,784,000.00

+3%

1,762,397,000.00

-26%

1,879,126,000.00

+7%

1,345,606,000.00

-28%

1,272,684,000.00

-5%

1,174,065,000.00

-8%

2,046,312,000.00

+74%

2,163,439,000.00

+6%

2,626,834,000.00

+21%

2,294,655,000.00

-13%

1,245,165,000.00

-46%

1,341,812,000.00

+8%

1,390,778,000.00

+4%

1,053,420,000.00

-24%

Cost of Revenue
Cost of Revenue 1,970,511,000.00 2,020,438,000.00 1,610,398,000.00 1,823,073,000.00 1,240,578,000.00 1,117,414,000.00 1,022,895,000.00 1,764,945,000.00 1,957,011,000.00 2,416,191,000.00 2,113,907,000.00 1,098,339,000.00 1,108,883,000.00 1,053,647,000.00 899,613,000.00
Gross Profit
Gross Profit 339,808,000.00

+0%

364,346,000.00

+7%

151,999,000.00

-58%

56,053,000.00

-63%

105,028,000.00

+87%

155,270,000.00

+48%

151,170,000.00

-3%

281,367,000.00

+86%

206,428,000.00

-27%

210,643,000.00

+2%

180,748,000.00

-14%

146,826,000.00

-19%

232,929,000.00

+59%

337,131,000.00

+45%

153,807,000.00

-54%

Gross Profit Ratio (0.15%) (0.15%) (0.09%) (0.03%) (0.08%) (0.12%) (0.13%) (0.14%) (0.10%) (0.08%) (0.08%) (0.12%) (0.17%) (0.24%) (0.15%)
Operating Expenses
Research and Development 23,755,000.00 23,689,000.00 17,738,000.00 13,420,000.00 11,431,000.00 8,863,000.00 10,302,000.00 8,896,000.00 5,658,000.00 4,503,000.00 4,838,000.00 4,911,000.00 5,614,000.00 4,905,000.00 3,914,000.00
General and Administrative 156,557,000.00 173,181,000.00 193,280,000.00 201,228,000.00 163,626,000.00 163,485,000.00 154,150,000.00 218,921,000.00 218,914,000.00 219,125,000.00 187,890,000.00 165,780,000.00 174,906,000.00 219,598,000.00 222,991,000.00
Selling, General & Admin... 221,920,000.00 255,791,000.00 255,326,000.00 282,037,000.00 241,678,000.00 226,764,000.00 216,825,000.00 267,233,000.00 273,142,000.00 274,949,000.00 263,362,000.00 221,429,000.00 226,644,000.00 282,338,000.00 264,644,999.00
Selling & Marketing Exp... 65,363,000.00 82,610,000.00 62,046,000.00 80,809,000.00 78,052,000.00 63,279,000.00 62,675,000.00 48,312,000.00 54,228,000.00 55,824,000.00 75,472,000.00 55,649,000.00 51,738,000.00 62,740,000.00 50,116,000.00
Depreciation and Amortiz... 116,236,000.00 124,694,000.00 144,242,000.00 151,504,000.00 165,404,000.00 153,648,000.00 156,725,000.00 174,281,000.00 143,510,000.00 107,144,000.00 127,635,000.00 115,096,000.00 98,977,000.00 112,102,000.00 112,570,000.00
Other Expenses 12,188,000.00 -4,395,000.00 6,459,000.00 -6,212,000.00 162,665,000.00 8,930,000.00 15,170,000.00 62,571,000.00 167,167,000.00 74,940,000.00 253,239,000.00 131,247,000.00 100,582,000.00 125,254,000.00 0.00
Total Operating Expenses 245,675,000.00 279,480,000.00 273,064,000.00 295,457,000.00 253,109,000.00 235,627,000.00 227,127,000.00 276,129,000.00 278,800,000.00 279,452,000.00 268,200,000.00 226,340,000.00 232,258,000.00 287,243,000.00 268,559,000.00
Cost and Exponses 2,216,186,000.00 2,299,918,000.00 1,883,462,000.00 2,118,530,000.00 1,493,687,000.00 1,353,041,000.00 1,250,022,000.00 2,041,074,000.00 2,235,811,000.00 2,695,643,000.00 2,382,107,000.00 1,324,679,000.00 1,341,141,000.00 1,340,890,000.00 1,166,144,000.00
Operating Income
Operating Income 94,133,000.00

+0%

84,866,000.00

-10%

-121,065,000.00

-243%

-239,404,000.00

+98%

-148,081,000.00

-38%

-80,357,000.00

-46%

-75,957,000.00

-5%

5,238,000.00

-107%

-72,372,000.00

-1,482%

-68,809,000.00

-5%

168,587,000.00

-345%

54,076,000.00

-68%

102,997,000.00

+90%

178,431,000.00

+73%

-112,724,000.00

-163%

Operating Income Ratio (0.04%) (0.04%) (-0.07%) (-0.13%) (-0.11%) (-0.06%) (-0.06%) (0.00%) (-0.03%) (-0.03%) (0.07%) (0.04%) (0.08%) (0.13%) (-0.11%)
Other Income and Exp...
Interest Income 5,701,000.00 6,937,000.00 4,139,000.00 4,030,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2,265,000.00 2,343,000.00 1,744,000.00 3,289,000.00 10,963,000.00
Interest Expenses 28,993,000.00 27,557,000.00 34,511,000.00 37,305,000.00 34,720,000.00 40,387,000.00 34,257,000.00 39,131,000.00 46,981,000.00 60,023,000.00 56,131,000.00 41,418,000.00 36,660,000.00 54,304,000.00 85,467,000.00
Total Other Income/Exp... -4,723,000.00 -11,475,000.00 39,125,000.00 55,681,000.00 109,802,000.00 -31,679,000.00 -19,087,000.00 23,440,000.00 120,186,000.00 89,807,000.00 199,908,000.00 92,172,000.00 65,666,000.00 74,239,000.00 168,923,000.00
EBITDA
EBITDA 234,639,000.00 225,642,000.00 101,112,000.00 4,370,000.00 58,602,000.00 82,221,000.00 93,858,000.00 242,090,000.00 238,305,000.00 139,747,000.00 296,222,000.00 169,172,000.00 201,974,000.00 290,533,000.00 254,236,000.00
EBITDA ratio (0.10%) (0.07%) (0.03%) (-0.05%) (0.13%) (0.06%) (0.08%) (0.12%) (0.11%) (0.06%) (0.13%) (0.14%) (0.15%) (0.21%) (0.24%)
Income Before Tax
Income Before Tax 89,410,000.00 73,391,000.00 -77,641,000.00 -187,241,000.00 -20,136,000.00 -111,814,000.00 -95,044,000.00 28,678,000.00 47,814,000.00 20,998,000.00 110,791,000.00 5,344,000.00 66,391,000.00 113,338,000.00 56,199,000.00
Income Before Tax Ratio (0.04%) (0.03%) (-0.04%) (-0.10%) (-0.01%) (-0.09%) (-0.08%) (0.01%) (0.02%) (0.01%) (0.05%) (0.00%) (0.05%) (0.08%) (0.05%)
Income Tax Expense
Income Tax Expense 21,402,000.00 23,815,000.00 12,361,000.00 -10,156,000.00 1,312,000.00 12,695,000.00 -7,275,000.00 18,606,000.00 47,558,000.00 17,496,000.00 83,259,000.00 -1,024,000.00 11,452,000.00 3,114,000.00 26,116,000.00
Net Income
Net Income 68,008,000.00

+0%

49,576,000.00

-27%

-90,002,000.00

-282%

-177,085,000.00

+97%

-21,809,000.00

-88%

-120,266,000.00

+451%

-79,237,000.00

-34%

6,133,000.00

-108%

1,602,000.00

-74%

3,502,000.00

+119%

27,532,000.00

+686%

6,368,000.00

-77%

54,939,000.00

+763%

110,896,000.00

+102%

30,083,000.00

-73%

Net Income Ratio (0.03%) (0.02%) (-0.05%) (-0.09%) (-0.02%) (-0.09%) (-0.07%) (0.00%) (0.00%) (0.00%) (0.01%) (0.01%) (0.04%) (0.08%) (0.03%)
Earning Per Share
Basic EPS 0.46 0.33 -0.60 -1.19 -0.15 -0.81 -0.51 0.04 0.01 0.02 0.16 0.04 0.33 0.63 0.18
Diluted EPS 0.46 0.33 -0.60 -1.19 -0.15 -0.81 -0.51 0.04 0.01 0.02 0.16 0.04 0.33 0.61 0.18
Share Outstanding
Basic Share Outstanding 149,381,433.00 149,381,433.00 149,381,433.00 149,381,433.00 149,381,433.00 147,735,066.00 155,149,293.00 167,422,078.00 167,422,078.00 167,441,358.00 170,814,350.00 170,814,350.00 167,119,598.00 174,879,027.00 171,457,000.00
Diluted Share Outstanding 149,538,668.00 149,465,510.00 149,381,433.00 149,381,433.00 149,381,433.00 147,735,066.00 155,149,293.00 167,422,078.00 167,438,144.00 167,464,922.00 170,837,295.00 170,946,558.00 167,304,177.00 182,709,568.00 171,523,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation