Infomart
2492.TInfomart Corporation Price (2492.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
226,280,871
(0.6153)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Infomart CorporationCurrency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,482,635,000.00
+0% |
1,955,203,000.00
+32% |
2,275,640,000.00
+16% |
2,569,361,000.00
+13% |
2,945,192,000.00
+15% |
3,042,896,000.00
+3% |
3,324,039,000.00
+9% |
3,784,519,000.00
+14% |
4,339,177,000.00
+15% |
4,979,704,000.00
+15% |
5,632,845,000.00
+13% |
6,154,806,000.00
+9% |
6,709,171,000.00
+9% |
7,639,826,000.00
+14% |
8,540,699,000.00
+12% |
8,777,359,000.00
+3% |
9,835,598,000.00
+12% |
11,004,812,000.00
+12% |
13,363,223,000.00
+21% |
15,630,970,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 489,412,000.00 | 614,930,000.00 | 764,320,000.00 | 916,969,000.00 | 1,011,680,000.00 | 974,149,000.00 | 1,078,511,000.00 | 1,306,421,000.00 | 1,490,162,000.00 | 1,144,595,000.00 | 1,529,117,000.00 | 1,814,518,000.00 | 2,398,532,000.00 | 2,406,337,000.00 | 2,288,645,000.00 | 2,694,843,000.00 | 3,627,912,000.00 | 4,740,431,000.00 | 5,777,827,000.00 | 5,977,728,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
993,223,000.00
+0% |
1,340,273,000.00
+35% |
1,511,320,000.00
+13% |
1,652,392,000.00
+9% |
1,933,512,000.00
+17% |
2,068,747,000.00
+7% |
2,245,528,000.00
+9% |
2,478,098,000.00
+10% |
2,849,015,000.00
+15% |
3,835,109,000.00
+35% |
4,103,728,000.00
+7% |
4,340,288,000.00
+6% |
4,310,639,000.00
-1% |
5,233,489,000.00
+21% |
6,252,054,000.00
+19% |
6,082,516,000.00
-3% |
6,207,686,000.00
+2% |
6,264,381,000.00
+1% |
7,585,396,000.00
+21% |
9,653,242,000.00
+27% |
|
| Gross Profit Ratio | (0.67%) | (0.69%) | (0.66%) | (0.64%) | (0.66%) | (0.68%) | (0.68%) | (0.65%) | (0.66%) | (0.77%) | (0.73%) | (0.71%) | (0.64%) | (0.69%) | (0.73%) | (0.69%) | (0.63%) | (0.57%) | (0.57%) | (0.62%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,020,987,000.00 | 4,515,052,000.00 | 4,901,216,000.00 | 5,767,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,662,000,000.00 | 1,754,000,000.00 | 1,889,000,000.00 | 2,009,179,000.00 | 2,383,336,000.00 | 2,544,936,000.00 | 2,879,822,000.00 | 3,782,121,000.00 | 4,610,987,000.00 | 5,177,052,000.00 | 5,738,216,000.00 | 6,755,042,000.00 | 8,452,805,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 590,000,000.00 | 662,000,000.00 | 837,000,000.00 | 988,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 120,353,000.00 | 157,464,000.00 | 235,839,000.00 | 317,338,000.00 | 396,293,000.00 | 498,507,000.00 | 638,295,000.00 | 943,893,000.00 | 1,112,937,000.00 | 749,188,000.00 | 980,899,000.00 | 1,214,187,000.00 | 1,377,587,000.00 | 1,248,795,000.00 | 1,002,020,000.00 | 996,638,000.00 | 1,044,722,000.00 | 986,788,000.00 | 1,080,366,000.00 | 1,492,290,000.00 | |
| Other Expenses | 23,000.00 | -21,377,000.00 | -131,000.00 | 1,207,000.00 | -236,000.00 | 1,559,000.00 | 1,608,000.00 | 544,000.00 | -382,000.00 | 96,000.00 | -26,208,000.00 | 921,000.00 | -4,654,000.00 | -10,869,000.00 | 3,782,121,000.00 | 4,610,987,000.00 | 5,177,052,000.00 | 5,738,216,000.00 | 1,000,000.00 | 0.00 | |
| Total Operating Expenses | 700,379,000.00 | 816,567,000.00 | 888,207,000.00 | 993,578,000.00 | 1,205,972,000.00 | 1,463,190,000.00 | 1,595,752,000.00 | 1,662,769,000.00 | 1,754,305,000.00 | 1,889,720,000.00 | 2,009,178,000.00 | 2,383,336,000.00 | 2,544,936,000.00 | 2,879,822,000.00 | 3,782,121,000.00 | 4,610,987,000.00 | 5,177,052,000.00 | 5,738,216,000.00 | 6,755,042,000.00 | 8,452,805,000.00 | |
| Cost and Exponses | 1,189,791,000.00 | 1,431,497,000.00 | 1,652,527,000.00 | 1,910,547,000.00 | 2,217,652,000.00 | 2,437,339,000.00 | 2,674,263,000.00 | 2,969,190,000.00 | 3,244,467,000.00 | 3,034,315,000.00 | 3,538,295,000.00 | 4,197,854,000.00 | 4,943,468,000.00 | 5,286,159,000.00 | 6,070,766,000.00 | 7,305,830,000.00 | 8,804,964,000.00 | 10,478,647,000.00 | 12,532,869,000.00 | 14,430,533,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
292,844,000.00
+0% |
523,706,000.00
+79% |
623,113,000.00
+19% |
658,814,000.00
+6% |
727,540,000.00
+10% |
605,557,000.00
-17% |
649,776,000.00
+7% |
815,328,000.00
+25% |
1,094,709,000.00
+34% |
1,945,388,000.00
+78% |
2,094,549,000.00
+8% |
1,956,951,000.00
-7% |
1,765,702,000.00
-10% |
2,353,667,000.00
+33% |
2,469,932,000.00
+5% |
1,471,528,000.00
-40% |
1,030,632,000.00
-30% |
526,165,000.00
-49% |
830,353,000.00
+58% |
1,200,437,000.00
+45% |
|
| Operating Income Ratio | (0.20%) | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.20%) | (0.20%) | (0.22%) | (0.25%) | (0.39%) | (0.37%) | (0.32%) | (0.26%) | (0.31%) | (0.29%) | (0.17%) | (0.10%) | (0.05%) | (0.06%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,000.00 | 289,000.00 | 1,034,000.00 | 1,646,000.00 | 331,000.00 | 1,271,000.00 | 116,000.00 | 103,000.00 | 52,000.00 | 51,000.00 | 65,000.00 | 371,000.00 | 3,419,000.00 | 3,432,000.00 | 3,401,000.00 | 3,391,000.00 | 3,405,000.00 | 2,170,000.00 | 36,000.00 | 0.00 | |
| Interest Expenses | 609,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,043,000.00 | 9,185,000.00 | 7,871,000.00 | 4,910,000.00 | 3,231,000.00 | 3,550,000.00 | 5,244,000.00 | 4,202,000.00 | 3,808,000.00 | 3,841,000.00 | 3,861,000.00 | 3,850,000.00 | 3,764,000.00 | 0.00 | |
| Total Other Income/Exp... | -9,418,000.00 | -27,470,000.00 | 818,000.00 | 1,139,000.00 | -30,996,000.00 | -9,160,000.00 | -27,210,000.00 | -113,550,000.00 | -17,661,000.00 | -15,950,000.00 | -56,680,000.00 | -168,139,000.00 | -1,195,484,000.00 | -137,177,000.00 | -229,666,000.00 | -62,753,000.00 | -222,356,000.00 | -128,699,000.00 | -422,597,000.00 | -268,159,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 413,219,000.00 | 681,170,000.00 | 858,952,000.00 | 976,152,000.00 | 1,123,833,000.00 | 1,094,904,000.00 | 1,263,902,000.00 | 1,654,856,000.00 | 2,197,856,000.00 | 2,683,536,000.00 | 3,021,999,000.00 | 3,006,549,000.00 | 1,953,050,999.00 | 3,466,116,000.00 | 3,246,097,000.00 | 2,409,255,000.00 | 1,856,862,000.00 | 1,388,105,000.00 | 1,491,889,000.00 | 2,692,727,000.00 | |
| EBITDA ratio | (0.28%) | (0.35%) | (0.38%) | (0.38%) | (0.39%) | (0.37%) | (0.39%) | (0.47%) | (0.51%) | (0.55%) | (0.54%) | (0.51%) | (0.47%) | (0.47%) | (0.41%) | (0.28%) | (0.21%) | (0.13%) | (0.11%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 283,426,000.00 | 496,236,000.00 | 623,931,000.00 | 659,953,000.00 | 696,544,000.00 | 596,397,000.00 | 622,564,000.00 | 701,778,000.00 | 1,077,048,000.00 | 1,929,438,000.00 | 2,037,869,000.00 | 1,788,812,000.00 | 570,218,000.00 | 2,216,490,000.00 | 2,240,266,000.00 | 1,408,775,000.00 | 808,276,000.00 | 397,466,000.00 | 407,756,000.00 | 932,278,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.25%) | (0.27%) | (0.26%) | (0.24%) | (0.20%) | (0.19%) | (0.19%) | (0.25%) | (0.39%) | (0.36%) | (0.29%) | (0.08%) | (0.29%) | (0.26%) | (0.16%) | (0.08%) | (0.04%) | (0.03%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 108,793,000.00 | 199,833,000.00 | 245,433,000.00 | 272,311,000.00 | 301,680,000.00 | 324,012,000.00 | 360,917,000.00 | 310,948,000.00 | 458,362,000.00 | 779,238,000.00 | 729,132,000.00 | 583,373,000.00 | 186,209,000.00 | 663,834,000.00 | 545,439,000.00 | 394,543,000.00 | 270,994,000.00 | 115,382,000.00 | 115,755,000.00 | 310,511,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 174,633,000.00
+0% |
296,402,000.00
+70% |
378,497,000.00
+28% |
387,641,000.00
+2% |
406,385,000.00
+5% |
353,170,000.00
-13% |
360,790,000.00
+2% |
496,479,000.00
+38% |
631,119,000.00
+27% |
1,177,747,000.00
+87% |
1,308,737,000.00
+11% |
1,205,438,000.00
-8% |
384,009,000.00
-68% |
1,552,656,000.00
+304% |
1,694,827,000.00
+9% |
1,014,232,000.00
-40% |
538,501,000.00
-47% |
286,327,000.00
-47% |
298,425,000.00
+4% |
655,426,000.00
+120% |
|
| Net Income Ratio | (0.12%) | (0.15%) | (0.17%) | (0.15%) | (0.14%) | (0.12%) | (0.11%) | (0.13%) | (0.15%) | (0.24%) | (0.23%) | (0.20%) | (0.06%) | (0.20%) | (0.20%) | (0.12%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.94 | 3.05 | 3.44 | 3.35 | 3.68 | 3.16 | 3.20 | 4.34 | 5.44 | 9.93 | 10.69 | 4.64 | 3.17 | 6.79 | 7.42 | 4.44 | 2.36 | 1.25 | 1.31 | 2.90 | |
| Diluted EPS | 1.94 | 2.78 | 2.90 | 3.15 | 3.40 | 2.94 | 3.06 | 4.17 | 5.25 | 9.93 | 10.69 | 4.64 | 3.17 | 6.79 | 7.42 | 4.44 | 2.36 | 1.25 | 1.31 | 2.90 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 90,176,000.00 | 97,219,200.00 | 109,936,000.00 | 115,750,400.00 | 110,332,800.00 | 111,836,800.00 | 112,812,752.00 | 114,448,788.00 | 116,153,140.00 | 118,604,194.00 | 122,441,598.00 | 259,430,746.00 | 121,217,620.00 | 228,568,804.00 | 228,568,646.00 | 228,568,596.00 | 228,580,755.00 | 228,612,951.00 | 227,805,344.00 | 226,280,892.00 | |
| Diluted Share Outstanding | 90,176,000.00 | 106,640,163.00 | 130,482,040.00 | 122,994,013.00 | 119,632,757.00 | 119,937,046.00 | 118,049,898.00 | 118,988,376.00 | 120,213,143.00 | 118,604,194.00 | 122,441,598.00 | 259,430,746.00 | 121,217,620.00 | 228,568,804.00 | 228,568,646.00 | 228,568,596.00 | 228,580,755.00 | 228,612,951.00 | 227,681,730.00 | 226,280,871.00 | |