
UNITED
2497.TUNITED Price (2497.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,209,476
(0.8706)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,896,791,000 | 5,329,703,000 | 7,775,992,000 | 8,828,965,000 | 6,447,286,000 | 5,418,585,000 | 5,193,123,000 | 4,624,120,000 | 6,156,873,000 | 8,330,778,000 | 11,131,650,000 | 14,595,781,000 | 14,444,420,000 | 27,580,572,000 | 20,911,573,000 | 16,338,529,000 | 12,714,596,000 | 13,140,387,000 | 12,573,853,000 |
Net Income | 199,480,000 | 1,265,268,000 | 735,316,000 | -1,738,441,000 | 520,553,000 | 181,910,000 | 801,627,000 | -236,979,000 | 101,363,000 | 551,647,000 | 1,579,410,000 | 923,795,000 | 849,513,000 | 7,008,494,000 | 1,403,861,000 | 3,728,099,000 | 3,825,590,000 | 4,139,372,000 | 2,366,296,000 |
FCF USD | 84,637,000 | 1,348,510,000 | 539,821,000 | 933,149,000 | 766,574,000 | 173,287,000 | 134,160,000 | -186,520,000 | -287,764,000 | 461,476,000 | 605,832,000 | 927,772,000 | 1,250,818,000 | 8,131,783,000 | 1,811,376,000 | 6,835,584,000 | 2,609,725,000 | 3,704,492,000 | 1,926,975,000 |
OCF USD | 211,482,000 | 1,728,873,000 | 781,834,000 | 1,278,407,000 | 992,894,000 | 380,608,000 | 286,151,000 | 92,624,000 | -206,029,000 | 512,949,000 | 825,978,000 | 1,087,671,000 | 1,511,312,000 | 9,103,298,000 | 2,007,398,000 | 6,992,868,000 | 2,718,903,000 | 3,947,418,000 | 2,085,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.01 | 0.19 | -0.18 | 2.00 | 0.48 | 0.16 | -8.33 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.23 | 0.02 | 0.01 | 0.01 | 0.02 |
D/E | 0.29 | 0.06 | 0.36 | 0.15 | 0.11 | 0.04 | 0.05 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
CA/CL | 4.56 | 2.46 | 2.00 | 3.09 | 4.38 | 5.41 | 7.39 | 5.13 | 6.96 | 5.62 | 4.02 | 3.95 | 4.23 | 7.76 | 15.06 | 14.81 | 12.15 | 10.04 | 11.81 |
TA/TL | 3.46 | 2.72 | 2.21 | 3.23 | 4.18 | 5.51 | 7.20 | 4.88 | 7.88 | 5.98 | 4.39 | 4.72 | 5.09 | 3.34 | 4.76 | 4.18 | 4.60 | 5.70 | 8.35 |
Total Debt | 452,024,000 | 735,652,000 | 3,362,136,000 | 727,103,000 | 579,727,000 | 179,388,000 | 282,157,000 | 391,422,000 | 100,530,000 | 100,000,000 | 119,250,000 | 115,050,000 | 110,850,000 | 622,226,000 | 574,380,000 | 278,340,000 | 244,944,000 | 202,620,000 | 157,800,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.48% | 10.51% | 5.75% | 14.45% | 2.57% | 3.49% | 8.16% | 0.39% | 1.33% | 4.49% | 13.44% | 9.88% | 8.60% | 14.27% | 14.42% | 8.57% | 10.48% | 13.17% | 11.38% |
ROE | 12.66% | 11.03% | 7.87% | -35.50% | 10.03% | 3.63% | 14.33% | -4.48% | 1.42% | 6.76% | 17.54% | 9.67% | 8.35% | 17.50% | 5.29% | 10.35% | 12.63% | 15.55% | 10.06% |
ROA | 0.00% | 12.74% | 10.74% | -16.47% | 1.52% | 3.15% | 11.43% | -0.33% | 1.72% | 5.58% | 16.35% | 10.96% | 12.68% | 18.08% | 4.64% | 11.59% | 15.02% | 19.08% | 8.85% |
NM % | 10.52% | 23.74% | 9.46% | -19.69% | 8.07% | 3.36% | 15.44% | -5.12% | 1.65% | 6.62% | 14.19% | 6.33% | 5.88% | 25.41% | 6.71% | 22.82% | 30.09% | 31.50% | 18.82% |
FCF / R% | 0.00% | 25.30% | 6.94% | 10.57% | 11.89% | 3.20% | 2.58% | -4.03% | -4.67% | 5.54% | 5.44% | 6.36% | 8.66% | 29.48% | 8.66% | 41.84% | 20.53% | 28.19% | 15.33% |
FCF / NI% | 23.71% | 57.01% | 25.77% | -57.96% | 578.11% | 84.41% | 17.42% | 816.74% | -204.35% | 84.34% | 31.67% | 69.84% | 77.08% | 78.58% | 116.20% | 124.53% | 44.91% | 60.06% | 81.43% |
Operating Margin (OM) | 0.00 | 0.28 | 0.28 | 0.04 | 0.14 | 0.19 | 0.35 | 0.32 | 0.25 | 0.24 | 0.29 | 0.27 | 0.31 | 0.40 | 0.54 | 0.89 | 1.18 | 1.33 | 1.46 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.99 | 54.07 | 31.17 | -71.03 | 21.02 | 7.18 | 30.22 | -7.62 | 2.23 | 11.72 | 33.79 | 20.08 | 18.47 | 152.15 | 31.22 | 84.04 | 90.63 | 104.67 | 60.44 |
SPS | 85.53 | 227.77 | 329.62 | 360.74 | 260.30 | 213.89 | 195.80 | 148.71 | 135.47 | 176.95 | 238.17 | 317.28 | 314.05 | 598.76 | 465.12 | 368.29 | 301.21 | 332.26 | 321.15 |
OCPS | 9.54 | 73.89 | 33.14 | 52.23 | 40.09 | 15.02 | 10.79 | 2.98 | -4.53 | 10.90 | 17.67 | 23.64 | 32.86 | 197.63 | 44.65 | 157.63 | 64.41 | 99.81 | 53.25 |
FCPS | 3.82 | 57.63 | 22.88 | 38.13 | 30.95 | 6.84 | 5.06 | -6.00 | -6.33 | 9.80 | 12.96 | 20.17 | 27.20 | 176.54 | 40.29 | 154.08 | 61.82 | 93.67 | 49.22 |
BVPS | 77.49 | 501.61 | 452.72 | 275.85 | 268.50 | 210.66 | 218.76 | 175.07 | 157.54 | 173.33 | 193.34 | 207.64 | 223.53 | 870.57 | 590.13 | 812.27 | 717.53 | 673.78 | 601.26 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.99 | 54.07 | 31.17 | -71.03 | 21.02 | 7.18 | 30.22 | -7.62 | 2.23 | 11.72 | 33.79 | 20.08 | 18.47 | 152.15 | 31.22 | 84.04 | 90.63 | 104.67 | 60.44 |
CAGR-SPS | 85.53 | 227.77 | 329.62 | 360.74 | 260.30 | 213.89 | 195.80 | 148.71 | 135.47 | 176.95 | 238.17 | 317.28 | 314.05 | 598.76 | 465.12 | 368.29 | 301.21 | 332.26 | 321.15 |
CAGR-OCPS | 9.54 | 73.89 | 33.14 | 52.23 | 40.09 | 15.02 | 10.79 | 2.98 | -4.53 | 10.90 | 17.67 | 23.64 | 32.86 | 197.63 | 44.65 | 157.63 | 64.41 | 99.81 | 53.25 |
CAGR-FCPS | 3.82 | 57.63 | 22.88 | 38.13 | 30.95 | 6.84 | 5.06 | -6.00 | -6.33 | 9.80 | 12.96 | 20.17 | 27.20 | 176.54 | 40.29 | 154.08 | 61.82 | 93.67 | 49.22 |
CAGR-BVPS | 77.49 | 501.61 | 452.72 | 275.85 | 268.50 | 210.66 | 218.76 | 175.07 | 157.54 | 173.33 | 193.34 | 207.64 | 223.53 | 870.57 | 590.13 | 812.27 | 717.53 | 673.78 | 601.26 |