
Takara
2531.TTakara Holdings Inc. Price (2531.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
197,052,118
(0.3297)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 183,638,000,000 | 187,394,000,000 | 196,897,000,000 | 195,359,000,000 | 196,119,000,000 | 198,535,000,000 | 191,878,000,000 | 192,790,000,000 | 190,525,000,000 | 189,769,000,000 | 198,690,000,000 | 200,989,000,000 | 209,568,000,000 | 219,490,000,000 | 225,364,000,000 | 234,193,000,000 | 268,142,000,000 | 277,443,000,000 | 281,191,000,000 | 278,443,000,000 | 300,918,000,000 | 350,665,000,000 | 339,372,000,000 |
Net Income | 3,481,000,000 | 2,185,000,000 | 5,668,000,000 | 2,614,000,000 | 5,320,000,000 | 4,208,000,000 | 4,658,000,000 | 5,639,000,000 | 4,677,000,000 | 3,788,000,000 | 3,995,000,000 | 4,687,000,000 | 10,280,000,000 | 5,706,000,000 | 7,055,000,000 | 8,480,000,000 | 11,029,000,000 | 10,411,000,000 | 8,980,000,000 | 10,574,000,000 | 20,769,000,000 | 21,206,000,000 | 16,176,000,000 |
FCF USD | -4,315,000,000 | 8,764,000,000 | -2,438,000,000 | -34,000,000 | 1,125,000,000 | 9,716,000,000 | 6,171,000,000 | 6,309,000,000 | 7,276,000,000 | 6,273,000,000 | 4,557,000,000 | 2,579,000,000 | -1,089,000,000 | 1,088,000,000 | 4,630,000,000 | 7,450,000,000 | 9,664,000,000 | 2,837,000,000 | -377,000,000 | 13,189,000,000 | 1,614,000,000 | 34,860,000,000 | 9,968,000,000 |
OCF USD | 6,188,000,000 | 14,032,000,000 | 5,049,000,000 | 7,489,000,000 | 6,211,000,000 | 12,782,000,000 | 9,816,000,000 | 8,954,000,000 | 10,452,000,000 | 9,462,000,000 | 9,013,000,000 | 7,967,000,000 | 7,233,000,000 | 9,545,000,000 | 10,373,000,000 | 12,826,000,000 | 16,265,000,000 | 13,508,000,000 | 11,744,000,000 | 27,100,000,000 | 16,376,000,000 | 45,478,000,000 | 29,178,000,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 7.72 | 4.68 | 8.22 | 4.81 | 4.53 | 5.03 | 3.97 | 1.90 | 2.99 | 2.00 | 2.75 | 1.36 | 2.65 | 2.41 | 1.45 | 1.88 | 1.74 | 1.85 | 1.87 | 0.93 | 1.00 | 2.03 |
D/E | 0.39 | 0.36 | 0.37 | 0.35 | 0.30 | 0.30 | 0.36 | 0.33 | 0.32 | 0.33 | 0.32 | 0.35 | 0.26 | 0.31 | 0.27 | 0.30 | 0.28 | 0.27 | 0.26 | 0.28 | 0.30 | 0.22 | 0.21 |
CA/CL | 1.75 | 1.58 | 2.00 | 2.16 | 2.38 | 2.16 | 2.54 | 2.77 | 2.34 | 2.89 | 2.46 | 2.70 | 3.09 | 2.93 | 3.34 | 2.65 | 3.29 | 3.03 | 3.04 | 3.25 | 2.94 | 3.58 | 3.04 |
TA/TL | 1.93 | 1.89 | 1.95 | 2.09 | 2.16 | 2.18 | 2.20 | 2.23 | 2.27 | 2.25 | 2.20 | 2.23 | 2.59 | 2.49 | 2.61 | 2.53 | 2.59 | 2.68 | 2.77 | 2.66 | 2.63 | 2.77 | 2.79 |
Total Debt | 33,052,000,000 | 28,827,000,000 | 32,183,000,000 | 31,427,000,000 | 30,384,000,000 | 30,642,000,000 | 35,682,000,000 | 30,610,000,000 | 30,719,000,000 | 30,743,000,000 | 30,514,000,000 | 35,423,000,000 | 31,224,000,000 | 40,626,000,000 | 35,249,000,000 | 40,202,000,000 | 40,841,000,000 | 40,375,000,000 | 38,773,000,000 | 43,753,000,000 | 53,750,000,000 | 44,557,000,000 | 47,799,000,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.13% | 2.81% | 3.53% | 1.75% | 2.20% | 2.51% | 2.93% | 9.97% | 7.93% | 7.28% | 3.05% | 3.08% | 3.23% | 3.07% | 3.78% | 4.14% | 4.32% | 5.74% | 4.95% | 6.40% | 11.25% | 8.60% | 4.05% |
ROE | 4.16% | 2.74% | 6.44% | 2.92% | 5.22% | 4.11% | 4.66% | 6.06% | 4.84% | 4.02% | 4.21% | 4.69% | 8.47% | 4.33% | 5.41% | 6.28% | 7.60% | 7.03% | 6.08% | 6.74% | 11.51% | 10.40% | 7.07% |
ROA | 0.00% | 1.24% | 2.99% | 1.37% | 2.50% | 1.97% | 2.24% | 4.29% | 4.20% | 3.90% | 4.35% | 4.46% | 7.81% | 4.33% | 4.95% | 5.29% | 6.59% | 6.15% | 5.51% | 6.71% | 11.30% | 9.94% | 3.70% |
NM % | 1.90% | 1.17% | 2.88% | 1.34% | 2.71% | 2.12% | 2.43% | 2.92% | 2.45% | 2.00% | 2.01% | 2.33% | 4.91% | 2.60% | 3.13% | 3.62% | 4.11% | 3.75% | 3.19% | 3.80% | 6.90% | 6.05% | 4.77% |
FCF / R% | 0.00% | 4.68% | -1.24% | -0.02% | 0.57% | 4.89% | 3.22% | 3.27% | 3.82% | 3.31% | 2.29% | 1.28% | -0.52% | 0.50% | 2.05% | 3.18% | 3.60% | 1.02% | -0.13% | 4.74% | 0.54% | 9.94% | 2.94% |
FCF / NI% | -123.96% | 401.10% | -43.01% | -1.30% | 21.15% | 230.89% | 132.48% | 77.00% | 88.65% | 83.58% | 53.05% | 27.86% | -5.84% | 9.50% | 36.90% | 51.31% | 51.12% | 16.07% | -2.41% | 64.08% | 3.94% | 87.83% | 61.62% |
Operating Margin (OM) | 0.00 | 0.34 | 0.34 | 0.35 | 0.37 | 0.37 | 0.40 | 0.42 | 0.44 | 0.45 | 0.44 | 0.45 | 0.50 | 0.49 | 0.50 | 0.51 | 0.44 | 0.45 | 0.46 | 0.49 | 0.50 | 0.47 | 0.50 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 15.60 | 9.76 | 25.93 | 11.74 | 24.39 | 19.44 | 21.52 | 26.31 | 22.18 | 18.21 | 19.32 | 23.01 | 50.82 | 28.36 | 35.06 | 42.14 | 54.97 | 52.15 | 45.11 | 53.48 | 105.05 | 107.26 | 82.09 |
SPS | 822.97 | 837.06 | 900.77 | 877.40 | 899.12 | 917.19 | 886.64 | 899.56 | 903.39 | 912.14 | 960.81 | 986.71 | 1,036.12 | 1,090.76 | 1,119.97 | 1,163.84 | 1,336.49 | 1,389.79 | 1,412.58 | 1,408.38 | 1,522.06 | 1,773.69 | 1,722.24 |
OCPS | 27.73 | 62.68 | 23.10 | 33.63 | 28.47 | 59.05 | 45.36 | 41.78 | 49.56 | 45.48 | 43.58 | 39.11 | 35.76 | 47.43 | 51.55 | 63.74 | 81.07 | 67.67 | 59.00 | 137.07 | 82.83 | 230.03 | 148.07 |
FCPS | -19.34 | 39.15 | -11.15 | -0.15 | 5.16 | 44.89 | 28.52 | 29.44 | 34.50 | 30.15 | 22.04 | 12.66 | -5.38 | 5.41 | 23.01 | 37.02 | 48.17 | 14.21 | -1.89 | 66.71 | 8.16 | 176.32 | 50.59 |
BVPS | 388.90 | 370.40 | 422.67 | 446.91 | 523.25 | 533.91 | 523.42 | 491.41 | 517.81 | 513.80 | 520.61 | 561.21 | 723.91 | 787.19 | 775.99 | 824.54 | 878.31 | 900.63 | 910.91 | 968.79 | 1,135.81 | 1,291.41 | 1,423.29 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 15.60 | 9.76 | 25.93 | 11.74 | 24.39 | 19.44 | 21.52 | 26.31 | 22.18 | 18.21 | 19.32 | 23.01 | 50.82 | 28.36 | 35.06 | 42.14 | 54.97 | 52.15 | 45.11 | 53.48 | 105.05 | 107.26 | 82.09 |
CAGR-SPS | 822.97 | 837.06 | 900.77 | 877.40 | 899.12 | 917.19 | 886.64 | 899.56 | 903.39 | 912.14 | 960.81 | 986.71 | 1,036.12 | 1,090.76 | 1,119.97 | 1,163.84 | 1,336.49 | 1,389.79 | 1,412.58 | 1,408.38 | 1,522.06 | 1,773.69 | 1,722.24 |
CAGR-OCPS | 27.73 | 62.68 | 23.10 | 33.63 | 28.47 | 59.05 | 45.36 | 41.78 | 49.56 | 45.48 | 43.58 | 39.11 | 35.76 | 47.43 | 51.55 | 63.74 | 81.07 | 67.67 | 59.00 | 137.07 | 82.83 | 230.03 | 148.07 |
CAGR-FCPS | -19.34 | 39.15 | -11.15 | -0.15 | 5.16 | 44.89 | 28.52 | 29.44 | 34.50 | 30.15 | 22.04 | 12.66 | -5.38 | 5.41 | 23.01 | 37.02 | 48.17 | 14.21 | -1.89 | 66.71 | 8.16 | 176.32 | 50.59 |
CAGR-BVPS | 388.90 | 370.40 | 422.67 | 446.91 | 523.25 | 533.91 | 523.42 | 491.41 | 517.81 | 513.80 | 520.61 | 561.21 | 723.91 | 787.19 | 775.99 | 824.54 | 878.31 | 900.63 | 910.91 | 968.79 | 1,135.81 | 1,291.41 | 1,423.29 |