Aerospace
2634.TWAerospace Industrial Development Corporation Price (2634.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
944,762,000
(0.0095)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aerospace Industrial Development CorporationCurrency: TWD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,942,176,000.00
+0% |
20,093,626,000.00
+12% |
22,603,096,000.00
+12% |
23,086,459,000.00
+2% |
24,924,039,000.00
+8% |
26,878,156,000.00
+8% |
27,325,514,000.00
+2% |
27,537,414,000.00
+1% |
28,182,098,000.00
+2% |
28,540,207,000.00
+1% |
21,042,937,000.00
-26% |
23,734,566,000.00
+13% |
30,242,307,000.00
+27% |
39,100,002,000.00
+29% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,941,757,000.00 | 18,083,912,000.00 | 20,257,778,000.00 | 20,839,681,000.00 | 22,158,906,000.00 | 23,626,449,000.00 | 23,210,018,000.00 | 23,637,272,000.00 | 24,542,508,000.00 | 24,729,566,000.00 | 19,640,836,000.00 | 21,963,093,000.00 | 27,331,310,000.00 | 34,742,053,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,000,419,000.00
+0% |
2,009,714,000.00
+0% |
2,345,318,000.00
+17% |
2,246,778,000.00
-4% |
2,765,133,000.00
+23% |
3,251,707,000.00
+18% |
4,115,496,000.00
+27% |
3,900,142,000.00
-5% |
3,639,590,000.00
-7% |
3,810,641,000.00
+5% |
1,402,101,000.00
-63% |
1,771,473,000.00
+26% |
2,910,997,000.00
+64% |
4,357,949,000.00
+50% |
|||||
| Gross Profit Ratio | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 207,814,000.00 | 280,654,000.00 | 334,517,000.00 | 390,794,000.00 | 659,149,000.00 | 439,262,000.00 | 655,828,000.00 | 407,178,000.00 | 545,217,000.00 | 548,281,000.00 | 516,700,000.00 | 544,242,000.00 | 591,208,000.00 | 655,683,000.00 | |||||
| General and Administrative | 360,873,000.00 | 323,440,000.00 | 372,166,000.00 | 419,488,000.00 | 438,809,000.00 | 499,561,000.00 | 587,051,000.00 | 598,200,000.00 | 618,777,000.00 | 682,722,000.00 | 597,985,000.00 | 575,681,000.00 | 665,399,000.00 | 762,874,000.00 | |||||
| Selling, General & Admin... | 504,148,000.00 | 464,794,000.00 | 534,436,000.00 | 611,362,000.00 | 651,551,000.00 | 658,728,000.00 | 733,735,000.00 | 723,196,000.00 | 749,720,000.00 | 808,864,000.00 | 713,551,000.00 | 736,670,000.00 | 810,139,000.00 | 916,794,000.00 | |||||
| Selling & Marketing Exp... | 143,275,000.00 | 141,354,000.00 | 162,270,000.00 | 191,874,000.00 | 212,742,000.00 | 159,167,000.00 | 146,684,000.00 | 124,996,000.00 | 130,943,000.00 | 126,142,000.00 | 115,566,000.00 | 160,989,000.00 | 144,740,000.00 | 153,920,000.00 | |||||
| Depreciation and Amortiz... | 679,314,000.00 | 675,135,000.00 | 2,703,504,000.00 | 2,210,406,000.00 | 1,859,013,000.00 | 1,470,107,000.00 | 1,539,024,000.00 | 1,274,397,000.00 | 1,324,470,000.00 | 1,392,804,000.00 | 1,430,178,000.00 | 1,444,114,000.00 | 1,414,122,000.00 | 1,479,421,000.00 | |||||
| Other Expenses | 0.00 | 0.00 | -247,672,000.00 | 72,114,000.00 | 206,614,000.00 | 159,334,000.00 | -181,991,000.00 | -612,376,000.00 | 204,053,000.00 | -178,688,000.00 | 197,375,000.00 | 67,292,000.00 | 452,870,000.00 | 0.00 | |||||
| Total Operating Expenses | 711,962,000.00 | 745,448,000.00 | 868,953,000.00 | 1,002,156,000.00 | 1,310,700,000.00 | 1,097,990,000.00 | 1,389,563,000.00 | 1,130,374,000.00 | 1,294,937,000.00 | 1,357,145,000.00 | 1,230,251,000.00 | 1,280,912,000.00 | 1,401,347,000.00 | 1,494,189,000.00 | |||||
| Cost and Exponses | 16,653,719,000.00 | 18,829,360,000.00 | 21,126,731,000.00 | 21,841,837,000.00 | 23,469,606,000.00 | 24,724,439,000.00 | 24,599,581,000.00 | 24,767,646,000.00 | 25,837,445,000.00 | 26,086,711,000.00 | 20,871,087,000.00 | 23,244,005,000.00 | 28,732,657,000.00 | 36,310,942,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,288,457,000.00
+0% |
1,264,266,000.00
-2% |
1,476,365,000.00
+17% |
1,244,622,000.00
-16% |
1,454,433,000.00
+17% |
2,153,717,000.00
+48% |
2,725,933,000.00
+27% |
2,769,768,000.00
+2% |
2,344,653,000.00
-15% |
2,597,447,000.00
+11% |
651,674,000.00
-75% |
807,159,000.00
+24% |
2,201,125,000.00
+173% |
2,789,060,000.00
+27% |
|||||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.03%) | (0.03%) | (0.07%) | (0.07%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,398,000.00 | 6,235,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101,337,000.00 | 41,216,000.00 | 2,991,000.00 | 15,028,000.00 | 65,428,000.00 | |||||
| Interest Expenses | 72,716,000.00 | 101,853,000.00 | 66,409,000.00 | 38,201,000.00 | 64,256,000.00 | 133,440,000.00 | 127,344,000.00 | 118,867,000.00 | 133,304,000.00 | 217,780,000.00 | 180,025,000.00 | 133,243,000.00 | 163,496,000.00 | 259,864,000.00 | |||||
| Total Other Income/Exp... | -268,152,000.00 | -138,547,000.00 | -236,249,000.00 | 14,111,000.00 | 384,173,000.00 | 328,567,000.00 | -131,710,000.00 | -490,979,000.00 | 307,365,000.00 | -81,959,000.00 | 305,045,000.00 | 183,355,000.00 | 527,979,000.00 | 52,899,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,772,335,000.00 | 1,880,854,000.00 | 3,932,197,000.00 | 3,527,142,000.00 | 3,761,875,000.00 | 3,783,158,000.00 | 4,082,966,000.00 | 3,431,789,000.00 | 3,874,681,000.00 | 3,659,482,000.00 | 2,089,826,000.00 | 2,005,738,000.00 | 3,389,008,000.00 | 4,581,244,000.00 | |||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.18%) | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.13%) | (0.15%) | (0.14%) | (0.10%) | (0.09%) | (0.12%) | (0.12%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,020,305,000.00 | 1,125,719,000.00 | 1,240,116,000.00 | 1,388,678,000.00 | 1,838,606,000.00 | 2,482,284,000.00 | 2,594,223,000.00 | 2,278,789,000.00 | 2,652,018,000.00 | 2,371,537,000.00 | 479,623,000.00 | 674,696,000.00 | 2,034,967,000.00 | 2,841,959,000.00 | |||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.02%) | (0.03%) | (0.07%) | (0.07%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 35,000.00 | 134,070,000.00 | -169,840,000.00 | 99,650,000.00 | -32,897,000.00 | 453,115,000.00 | 511,568,000.00 | 530,808,000.00 | 560,002,000.00 | 497,250,000.00 | 83,765,000.00 | 116,683,000.00 | 407,634,000.00 | 616,060,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 1,020,270,000.00
+0% |
1,125,719,000.00
+10% |
1,240,116,000.00
+10% |
1,289,028,000.00
+4% |
1,871,503,000.00
+45% |
2,029,169,000.00
+8% |
2,082,655,000.00
+3% |
1,747,981,000.00
-16% |
2,092,016,000.00
+20% |
1,874,287,000.00
-10% |
395,858,000.00
-79% |
558,013,000.00
+41% |
1,627,333,000.00
+192% |
2,225,899,000.00
+37% |
|||||
| Net Income Ratio | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.02%) | (0.02%) | (0.05%) | (0.06%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.08 | 1.20 | 1.32 | 1.35 | 1.99 | 2.15 | 2.29 | 1.86 | 2.22 | 1.99 | 0.42 | 0.59 | 1.73 | 2.36 | |||||
| Diluted EPS | 1.08 | 1.20 | 1.32 | 1.35 | 1.98 | 2.15 | 2.28 | 1.85 | 2.21 | 1.98 | 0.42 | 0.59 | 1.72 | 2.36 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | 941,867,000.00 | |||||
| Diluted Share Outstanding | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 941,867,694.00 | 943,771,626.00 | 945,611,264.00 | 945,710,000.00 | 945,416,000.00 | 946,556,000.00 | 945,786,000.00 | 943,520,000.00 | 942,988,000.00 | 944,672,000.00 | 944,762,000.00 | |||||