Vector
2656.TVector HOLDINGS Inc. Price (2656.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,876,357
(27.163)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vector HOLDINGS Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
949,480,000.00
+0% |
867,400,000.00
-9% |
365,330,000.00
-58% |
246,164,000.00
-33% |
158,782,000.00
-35% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 275,759,000.00 | 338,132,000.00 | 234,567,000.00 | 70,065,000.00 | 34,404,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
673,721,000.00
+0% |
529,268,000.00
-21% |
130,763,000.00
-75% |
176,099,000.00
+35% |
124,378,000.00
-29% |
||||||||||||||
| Gross Profit Ratio | (0.71%) | (0.61%) | (0.36%) | (0.72%) | (0.78%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 12,000,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 104,053,000.00 | 109,245,000.00 | 157,702,000.00 | 162,544,000.00 | ||||||||||||||
| Selling, General & Admin... | 13,837,000.00 | 127,755,000.00 | 208,336,000.00 | 223,970,000.00 | 875,918,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 13,837,000.00 | 23,702,000.00 | 99,091,000.00 | 66,268,000.00 | 713,374,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 178,866,000.00 | 179,059,000.00 | 135,476,000.00 | 3,797,000.00 | 13,258,000.00 | ||||||||||||||
| Other Expenses | -13,837,000.00 | 8,252,000.00 | -496,000.00 | -8,247,000.00 | 12,264,000.00 | ||||||||||||||
| Total Operating Expenses | 442,965,000.00 | 599,617,000.00 | 711,216,000.00 | 600,507,000.00 | 888,183,000.00 | ||||||||||||||
| Cost and Exponses | 275,759,000.00 | 937,749,000.00 | 711,216,000.00 | 600,507,000.00 | 922,587,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
673,721,000.00
+0% |
-70,353,000.00
-110% |
-345,889,000.00
+392% |
-354,345,000.00
+2% |
-763,804,000.00
+116% |
||||||||||||||
| Operating Income Ratio | (0.71%) | (-0.08%) | (-0.95%) | (-1.44%) | (-4.81%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,010,000.00 | 4,000,000.00 | 1,687,000.00 | 0.00 | 12,783,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 103,000.00 | ||||||||||||||
| Total Other Income/Exp... | 3,533,000.00 | 13,036,000.00 | 1,491,000.00 | -80,573,000.00 | -130,107,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 219,222,000.00 | 108,710,000.00 | -210,410,000.00 | -350,546,000.00 | -880,447,000.00 | ||||||||||||||
| EBITDA ratio | (0.71%) | (0.12%) | (-0.58%) | (-1.13%) | (-5.55%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 40,355,000.00 | -57,317,000.00 | -344,398,000.00 | -434,918,000.00 | -893,911,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (-0.07%) | (-0.94%) | (-1.77%) | (-5.63%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 870,000.00 | 2,407,000.00 | 950,000.00 | 949,000.00 | 1,062,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 39,484,000.00
+0% |
-59,724,000.00
-251% |
-345,348,000.00
+478% |
-435,868,000.00
+26% |
-894,973,000.00
+105% |
||||||||||||||
| Net Income Ratio | (0.04%) | (-0.07%) | (-0.95%) | (-1.77%) | (-5.64%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.84 | -4.30 | -24.88 | -31.01 | -50.06 | ||||||||||||||
| Diluted EPS | 2.84 | -4.30 | -24.88 | -31.01 | -50.06 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,879,800.00 | 13,879,480.00 | 13,879,800.00 | 14,057,827.00 | 17,876,357.00 | ||||||||||||||
| Diluted Share Outstanding | 13,879,800.00 | 13,879,480.00 | 13,879,800.00 | 14,057,827.00 | 17,876,357.00 | ||||||||||||||