Green
2700.HKGreen International Holdings Limited Price (2700.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
659,895,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Green International Holdings LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
709.57M
+0% |
727.23M
+2% |
953.62M
+31% |
37.55M
-96% |
98.14M
+161% |
362.03M
+269% |
572.27M
+58% |
441.55M
-23% |
583.06M
+32% |
160.94M
-72% |
45.62M
-72% |
46.96M
+3% |
54.32M
+16% |
82.09M
+51% |
78.66M
-4% |
65.53M
-17% |
69.06M
+5% |
47.24M
-32% |
48.83M
+3% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 603.44M | 604.95M | 839.73M | 32.95M | 93.38M | 324.33M | 499.00M | 363.02M | 572.39M | 147.90M | 18.60M | 8.81M | 9.82M | 27.96M | 31.20M | 28.79M | 31.45M | 21.09M | 20.00M | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
106.12M
+0% |
122.27M
+15% |
113.89M
-7% |
4.60M
-96% |
4.76M
+3% |
37.69M
+693% |
73.27M
+94% |
78.53M
+7% |
10.66M
-86% |
13.04M
+22% |
27.03M
+107% |
38.15M
+41% |
44.50M
+17% |
54.13M
+22% |
47.46M
-12% |
36.74M
-23% |
37.61M
+2% |
26.15M
-30% |
28.83M
+10% |
|
| Gross Profit Ratio | (0.15%) | (0.17%) | (0.12%) | (0.12%) | (0.05%) | (0.10%) | (0.13%) | (0.18%) | (0.02%) | (0.08%) | (0.59%) | (0.81%) | (0.82%) | (0.66%) | (0.60%) | (0.56%) | (0.55%) | (0.55%) | (0.59%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 63.57M | 80.22M | 96.70M | 38.25M | 15.44M | 10.66M | 33.23M | 36.30M | 22.78M | 41.63M | 77.10M | 61.00M | 69.59M | 80.51M | 64.28M | 45.79M | 37.44M | 23.82M | 21.99M | |
| Selling, General & Admin... | 63.57M | 80.22M | 96.70M | 38.25M | 15.44M | 12.09M | 38.78M | 37.69M | 23.99M | 67.50M | 106.87M | 90.94M | 103.50M | 119.29M | 96.68M | 69.39M | 58.79M | 36.47M | 35.26M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.43M | 5.55M | 1.39M | 1.22M | 25.88M | 29.77M | 29.94M | 33.91M | 38.78M | 32.40M | 23.60M | 21.35M | 12.65M | 13.27M | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 1.70M | 14.00k | 307.00k | 836.00k | 1.26M | 1.35M | 6.92M | 8.80M | 5.17M | 7.58M | 11.70M | 29.12M | 18.37M | 16.79M | 10.66M | 9.62M | |
| Other Expenses | -5,265,000.00 | -3,710,000.00 | 0.00 | -10,170,000.00 | 4.04M | 11.14M | -286,517,000.00 | 994.00k | 116.00k | 86.00k | 1.09M | 3.77M | 2.16M | 2.36M | 1.55M | -683,000.00 | -682,000.00 | -693,000.00 | -6,431,000.00 | |
| Total Operating Expenses | 58.31M | 76.51M | 96.70M | 28.08M | 19.47M | 23.22M | -247,734,000.00 | 37.69M | 52.84M | 78.11M | 106.87M | 90.94M | 103.50M | 119.29M | 96.68M | 68.71M | 58.11M | 35.78M | 28.83M | |
| Cost and Exponses | 661.75M | 681.46M | 936.44M | 61.04M | 112.86M | 347.56M | 251.27M | 400.71M | 625.23M | 226.00M | 125.47M | 99.75M | 113.32M | 147.25M | 127.88M | 97.50M | 89.56M | 56.86M | 55.26M | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
47.82M
+0% |
45.77M
-4% |
17.19M
-62% |
-18,580,000.00
-208% |
-14,717,000.00
-21% |
-1,965,000.00
-87% |
321.00M
-16,436% |
41.84M
-87% |
-44,516,000.00
-206% |
-91,645,000.00
+106% |
-147,788,000.00
+61% |
-19,894,000.00
-87% |
-41,635,000.00
+109% |
-80,548,000.00
+93% |
-73,228,000.00
-9% |
-32,736,000.00
-55% |
-30,168,000.00
-8% |
-8,470,000.00
-72% |
-6,431,000.00
-24% |
|
| Operating Income Ratio | (0.07%) | (0.06%) | (0.02%) | (-0.49%) | (-0.15%) | (-0.01%) | (0.56%) | (0.09%) | (-0.08%) | (-0.57%) | (-3.24%) | (-0.42%) | (-0.77%) | (-0.98%) | (-0.93%) | (-0.50%) | (-0.44%) | (-0.18%) | (-0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1.35M | 1,000.00 | 0.00 | 0.00 | 1,000.00 | 4.00k | 14.00k | 306.00k | 5.05M | 22.62M | 15.20M | 58.00k | 131.00k | 189.00k | 155.00k | 960.00k | 2.62M | |
| Interest Expenses | 5.77M | 10.00M | 8.61M | 173.00k | 2.05M | 3.60M | 5.53M | 6.30M | 4.38M | 6.67M | 6.53M | 20.13M | 16.59M | 13.59M | 11.36M | 6.57M | 4.19M | 3.33M | 2.28M | |
| Total Other Income/Exp... | -5,773,000.00 | -7,532,000.00 | -19,583,000.00 | -606,574,000.00 | -2,048,000.00 | 29.27M | -5,529,000.00 | -7,790,000.00 | 225.00k | -32,993,000.00 | -134,229,000.00 | -84,202,000.00 | -267,913,000.00 | -13,338,000.00 | -108,408,000.00 | -30,060,000.00 | -52,567,000.00 | -3,536,000.00 | -2,929,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 54.01M | 45.77M | 37.45M | -847,718,000.00 | -14,907,000.00 | -1,658,000.00 | 321.84M | 41.61M | -38,569,000.00 | -84,464,000.00 | -190,895,000.00 | -111,685,000.00 | -302,748,000.00 | -53,201,000.00 | -117,148,000.00 | -33,213,000.00 | -52,088,000.00 | 134.00k | 2.54M | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.02%) | (-0.45%) | (-0.15%) | (0.00%) | (0.56%) | (0.09%) | (-0.06%) | (-0.53%) | (-3.05%) | (-0.31%) | (-0.63%) | (-0.84%) | (-0.56%) | (-0.21%) | (-0.19%) | (0.05%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 42.04M | 35.77M | 8.58M | -848,150,000.00 | -16,765,000.00 | 27.31M | 315.47M | 34.05M | -44,291,000.00 | -98,057,000.00 | -206,227,000.00 | -136,990,000.00 | -326,914,000.00 | -78,493,000.00 | -157,626,000.00 | -61,997,000.00 | -73,067,000.00 | -13,857,000.00 | -9,360,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.05%) | (0.01%) | (-22.59%) | (-0.17%) | (0.08%) | (0.55%) | (0.08%) | (-0.08%) | (-0.61%) | (-4.52%) | (-2.92%) | (-6.02%) | (-0.96%) | (-2.00%) | (-0.95%) | (-1.06%) | (-0.29%) | (-0.19%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 5.37M | 5.14M | 3.13M | 6.00k | 600.00k | 5.37M | 10.20M | 12.15M | 1.44M | 728.00k | 2.62M | -4,047,000.00 | -4,675,000.00 | -339,000.00 | -5,629,000.00 | -685,000.00 | 342.00k | -43,000.00 | -569,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 36.67M
+0% |
30.63M
-16% |
5.44M
-82% |
-846,786,000.00
-15,657% |
-17,365,000.00
-98% |
21.93M
-226% |
305.27M
+1,292% |
18.77M
-94% |
-48,947,000.00
-361% |
-99,147,000.00
+103% |
-205,103,000.00
+107% |
-134,537,000.00
-34% |
-323,029,000.00
+140% |
-79,454,000.00
-75% |
-151,997,000.00
+91% |
-61,312,000.00
-60% |
-73,409,000.00
+20% |
-13,814,000.00
-81% |
-10,626,000.00
-23% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.01%) | (-22.55%) | (-0.18%) | (0.06%) | (0.53%) | (0.04%) | (-0.08%) | (-0.62%) | (-4.50%) | (-2.86%) | (-5.95%) | (-0.97%) | (-1.93%) | (-0.94%) | (-1.06%) | (-0.29%) | (-0.22%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 23.31 | 17.48 | 2.33 | -203.06 | -3.66 | 3.99 | 33.59 | 0.40 | -0.85 | -1.20 | -2.08 | -1.36 | -3.28 | -0.69 | -0.55 | -0.56 | -0.11 | -0.02 | -0.02 | |
| Diluted EPS | 23.31 | 17.48 | 2.33 | -203.06 | -3.66 | 3.99 | 23.71 | 0.40 | -0.83 | -1.16 | -2.01 | -1.32 | -3.17 | -0.67 | -0.55 | -0.56 | -0.11 | -0.02 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1.57M | 1.72M | 2.27M | 4.17M | 4.74M | 4.74M | 9.09M | 46.80M | 57.45M | 82.74M | 98.62M | 98.62M | 98.62M | 115.31M | 277.26M | 108.80M | 659.90M | 659.90M | 659.90M | |
| Diluted Share Outstanding | 1.57M | 1.72M | 2.27M | 4.17M | 4.74M | 4.74M | 12.96M | 46.80M | 59.31M | 85.41M | 101.80M | 101.80M | 101.80M | 119.03M | 277.26M | 108.80M | 659.90M | 659.90M | 659.90M | |