Green International Holdings Limited Price (2700.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

659,895,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Green International Holdings Limited
news-img

Income Statement

Green International Holdings Limited

Currency: HKD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 709.57M

+0%

727.23M

+2%

953.62M

+31%

37.55M

-96%

98.14M

+161%

362.03M

+269%

572.27M

+58%

441.55M

-23%

583.06M

+32%

160.94M

-72%

45.62M

-72%

46.96M

+3%

54.32M

+16%

82.09M

+51%

78.66M

-4%

65.53M

-17%

69.06M

+5%

47.24M

-32%

48.83M

+3%

Cost of Revenue
Cost of Revenue 603.44M 604.95M 839.73M 32.95M 93.38M 324.33M 499.00M 363.02M 572.39M 147.90M 18.60M 8.81M 9.82M 27.96M 31.20M 28.79M 31.45M 21.09M 20.00M
Gross Profit
Gross Profit 106.12M

+0%

122.27M

+15%

113.89M

-7%

4.60M

-96%

4.76M

+3%

37.69M

+693%

73.27M

+94%

78.53M

+7%

10.66M

-86%

13.04M

+22%

27.03M

+107%

38.15M

+41%

44.50M

+17%

54.13M

+22%

47.46M

-12%

36.74M

-23%

37.61M

+2%

26.15M

-30%

28.83M

+10%

Gross Profit Ratio (0.15%) (0.17%) (0.12%) (0.12%) (0.05%) (0.10%) (0.13%) (0.18%) (0.02%) (0.08%) (0.59%) (0.81%) (0.82%) (0.66%) (0.60%) (0.56%) (0.55%) (0.55%) (0.59%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 63.57M 80.22M 96.70M 38.25M 15.44M 10.66M 33.23M 36.30M 22.78M 41.63M 77.10M 61.00M 69.59M 80.51M 64.28M 45.79M 37.44M 23.82M 21.99M
Selling, General & Admin... 63.57M 80.22M 96.70M 38.25M 15.44M 12.09M 38.78M 37.69M 23.99M 67.50M 106.87M 90.94M 103.50M 119.29M 96.68M 69.39M 58.79M 36.47M 35.26M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 1.43M 5.55M 1.39M 1.22M 25.88M 29.77M 29.94M 33.91M 38.78M 32.40M 23.60M 21.35M 12.65M 13.27M
Depreciation and Amortiz... 0.00 0.00 0.00 1.70M 14.00k 307.00k 836.00k 1.26M 1.35M 6.92M 8.80M 5.17M 7.58M 11.70M 29.12M 18.37M 16.79M 10.66M 9.62M
Other Expenses -5,265,000.00 -3,710,000.00 0.00 -10,170,000.00 4.04M 11.14M -286,517,000.00 994.00k 116.00k 86.00k 1.09M 3.77M 2.16M 2.36M 1.55M -683,000.00 -682,000.00 -693,000.00 -6,431,000.00
Total Operating Expenses 58.31M 76.51M 96.70M 28.08M 19.47M 23.22M -247,734,000.00 37.69M 52.84M 78.11M 106.87M 90.94M 103.50M 119.29M 96.68M 68.71M 58.11M 35.78M 28.83M
Cost and Exponses 661.75M 681.46M 936.44M 61.04M 112.86M 347.56M 251.27M 400.71M 625.23M 226.00M 125.47M 99.75M 113.32M 147.25M 127.88M 97.50M 89.56M 56.86M 55.26M
Operating Income
Operating Income 47.82M

+0%

45.77M

-4%

17.19M

-62%

-18,580,000.00

-208%

-14,717,000.00

-21%

-1,965,000.00

-87%

321.00M

-16,436%

41.84M

-87%

-44,516,000.00

-206%

-91,645,000.00

+106%

-147,788,000.00

+61%

-19,894,000.00

-87%

-41,635,000.00

+109%

-80,548,000.00

+93%

-73,228,000.00

-9%

-32,736,000.00

-55%

-30,168,000.00

-8%

-8,470,000.00

-72%

-6,431,000.00

-24%

Operating Income Ratio (0.07%) (0.06%) (0.02%) (-0.49%) (-0.15%) (-0.01%) (0.56%) (0.09%) (-0.08%) (-0.57%) (-3.24%) (-0.42%) (-0.77%) (-0.98%) (-0.93%) (-0.50%) (-0.44%) (-0.18%) (-0.13%)
Other Income and Exp...
Interest Income 0.00 0.00 1.35M 1,000.00 0.00 0.00 1,000.00 4.00k 14.00k 306.00k 5.05M 22.62M 15.20M 58.00k 131.00k 189.00k 155.00k 960.00k 2.62M
Interest Expenses 5.77M 10.00M 8.61M 173.00k 2.05M 3.60M 5.53M 6.30M 4.38M 6.67M 6.53M 20.13M 16.59M 13.59M 11.36M 6.57M 4.19M 3.33M 2.28M
Total Other Income/Exp... -5,773,000.00 -7,532,000.00 -19,583,000.00 -606,574,000.00 -2,048,000.00 29.27M -5,529,000.00 -7,790,000.00 225.00k -32,993,000.00 -134,229,000.00 -84,202,000.00 -267,913,000.00 -13,338,000.00 -108,408,000.00 -30,060,000.00 -52,567,000.00 -3,536,000.00 -2,929,000.00
EBITDA
EBITDA 54.01M 45.77M 37.45M -847,718,000.00 -14,907,000.00 -1,658,000.00 321.84M 41.61M -38,569,000.00 -84,464,000.00 -190,895,000.00 -111,685,000.00 -302,748,000.00 -53,201,000.00 -117,148,000.00 -33,213,000.00 -52,088,000.00 134.00k 2.54M
EBITDA ratio (0.07%) (0.06%) (0.02%) (-0.45%) (-0.15%) (0.00%) (0.56%) (0.09%) (-0.06%) (-0.53%) (-3.05%) (-0.31%) (-0.63%) (-0.84%) (-0.56%) (-0.21%) (-0.19%) (0.05%) (0.05%)
Income Before Tax
Income Before Tax 42.04M 35.77M 8.58M -848,150,000.00 -16,765,000.00 27.31M 315.47M 34.05M -44,291,000.00 -98,057,000.00 -206,227,000.00 -136,990,000.00 -326,914,000.00 -78,493,000.00 -157,626,000.00 -61,997,000.00 -73,067,000.00 -13,857,000.00 -9,360,000.00
Income Before Tax Ratio (0.06%) (0.05%) (0.01%) (-22.59%) (-0.17%) (0.08%) (0.55%) (0.08%) (-0.08%) (-0.61%) (-4.52%) (-2.92%) (-6.02%) (-0.96%) (-2.00%) (-0.95%) (-1.06%) (-0.29%) (-0.19%)
Income Tax Expense
Income Tax Expense 5.37M 5.14M 3.13M 6.00k 600.00k 5.37M 10.20M 12.15M 1.44M 728.00k 2.62M -4,047,000.00 -4,675,000.00 -339,000.00 -5,629,000.00 -685,000.00 342.00k -43,000.00 -569,000.00
Net Income
Net Income 36.67M

+0%

30.63M

-16%

5.44M

-82%

-846,786,000.00

-15,657%

-17,365,000.00

-98%

21.93M

-226%

305.27M

+1,292%

18.77M

-94%

-48,947,000.00

-361%

-99,147,000.00

+103%

-205,103,000.00

+107%

-134,537,000.00

-34%

-323,029,000.00

+140%

-79,454,000.00

-75%

-151,997,000.00

+91%

-61,312,000.00

-60%

-73,409,000.00

+20%

-13,814,000.00

-81%

-10,626,000.00

-23%

Net Income Ratio (0.05%) (0.04%) (0.01%) (-22.55%) (-0.18%) (0.06%) (0.53%) (0.04%) (-0.08%) (-0.62%) (-4.50%) (-2.86%) (-5.95%) (-0.97%) (-1.93%) (-0.94%) (-1.06%) (-0.29%) (-0.22%)
Earning Per Share
Basic EPS 23.31 17.48 2.33 -203.06 -3.66 3.99 33.59 0.40 -0.85 -1.20 -2.08 -1.36 -3.28 -0.69 -0.55 -0.56 -0.11 -0.02 -0.02
Diluted EPS 23.31 17.48 2.33 -203.06 -3.66 3.99 23.71 0.40 -0.83 -1.16 -2.01 -1.32 -3.17 -0.67 -0.55 -0.56 -0.11 -0.02 -0.02
Share Outstanding
Basic Share Outstanding 1.57M 1.72M 2.27M 4.17M 4.74M 4.74M 9.09M 46.80M 57.45M 82.74M 98.62M 98.62M 98.62M 115.31M 277.26M 108.80M 659.90M 659.90M 659.90M
Diluted Share Outstanding 1.57M 1.72M 2.27M 4.17M 4.74M 4.74M 12.96M 46.80M 59.31M 85.41M 101.80M 101.80M 101.80M 119.03M 277.26M 108.80M 659.90M 659.90M 659.90M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation