Green International Holdings Limited Price (2700.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

659,895,000

(0)%

2023 - Income Statement Summary

Revenue 48.83M USD
Cost of Revenue 20.00M USD
Gross Profit 28.83M USD
Operating Expenses 28.83M USD
Operating Income -6431000.00 USD
Other Expenses -6431000.00 USD
Net Income -10626000.00 USD
news-img
Green International Holdings Limited
news-img

Income Statement

Green International Holdings Limited

Currency: HKD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
709,566,000.00

+0%

727,225,000.00

+2%

953,623,000.00

+31%

37,550,000.00

-96%

98,140,000.00

+161%

362,026,000.00

+269%

572,267,000.00

+58%

441,551,000.00

-23%

583,057,000.00

+32%

160,940,000.00

-72%

45,620,000.00

-72%

46,960,000.00

+3%

54,320,000.00

+16%

82,092,000.00

+51%

78,659,000.00

-4%

65,532,000.00

-17%

69,057,000.00

+5%

47,236,000.00

-32%

48,831,000.00

+3%

Cost of Revenue
Cost of Revenue
603,444,000.00 604,952,000.00 839,734,000.00 32,954,000.00 93,384,000.00 324,333,000.00 498,999,000.00 363,017,000.00 572,393,000.00 147,899,000.00 18,595,000.00 8,813,000.00 9,819,000.00 27,958,000.00 31,202,000.00 28,788,000.00 31,451,000.00 21,089,000.00 20,003,000.00
Gross Profit
Gross Profit
106,122,000.00

+0%

122,273,000.00

+15%

113,889,000.00

-7%

4,596,000.00

-96%

4,756,000.00

+3%

37,693,000.00

+693%

73,268,000.00

+94%

78,534,000.00

+7%

10,664,000.00

-86%

13,041,000.00

+22%

27,025,000.00

+107%

38,147,000.00

+41%

44,501,000.00

+17%

54,134,000.00

+22%

47,457,000.00

-12%

36,744,000.00

-23%

37,606,000.00

+2%

26,147,000.00

-30%

28,828,000.00

+10%

Gross Profit Ratio
(0.15%) (0.17%) (0.12%) (0.12%) (0.05%) (0.10%) (0.13%) (0.18%) (0.02%) (0.08%) (0.59%) (0.81%) (0.82%) (0.66%) (0.60%) (0.56%) (0.55%) (0.55%) (0.59%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
63,572,000.00 80,217,000.00 96,704,000.00 38,251,000.00 15,436,000.00 10,658,000.00 33,230,000.00 36,304,000.00 22,778,000.00 41,627,000.00 77,103,000.00 60,995,000.00 69,590,000.00 80,514,000.00 64,279,000.00 45,790,000.00 37,441,000.00 23,821,000.00 21,989,000.00
Selling, General & Admin...
63,572,000.00 80,217,000.00 96,704,000.00 38,251,000.00 15,436,000.00 12,088,000.00 38,783,000.00 37,689,000.00 23,993,000.00 67,504,000.00 106,870,000.00 90,935,000.00 103,502,000.00 119,289,000.00 96,675,000.00 69,391,000.00 58,788,000.00 36,468,000.00 35,259,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 1,430,000.00 5,553,000.00 1,385,000.00 1,215,000.00 25,877,000.00 29,767,000.00 29,940,000.00 33,912,000.00 38,775,000.00 32,396,000.00 23,601,000.00 21,347,000.00 12,647,000.00 13,270,000.00
Depreciation and Amortiz...
0.00 0.00 0.00 1,699,000.00 14,000.00 307,000.00 836,000.00 1,257,000.00 1,346,000.00 6,920,000.00 8,801,000.00 5,174,000.00 7,581,000.00 11,700,000.00 29,122,000.00 18,370,000.00 16,790,000.00 10,661,000.00 9,622,000.00
Other Expenses
-5,265,000.00 -3,710,000.00 0.00 -10,170,000.00 4,037,000.00 11,136,000.00 -286,517,000.00 994,000.00 116,000.00 86,000.00 1,088,000.00 3,772,000.00 2,162,000.00 2,361,000.00 1,551,000.00 -683,000.00 -682,000.00 -693,000.00 -6,431,000.00
Total Operating Expenses
58,307,000.00 76,507,000.00 96,704,000.00 28,081,000.00 19,473,000.00 23,224,000.00 -247,734,000.00 37,689,000.00 52,839,000.00 78,105,000.00 106,870,000.00 90,935,000.00 103,502,000.00 119,289,000.00 96,675,000.00 68,708,000.00 58,106,000.00 35,775,000.00 28,828,000.00
Cost and Exponses
661,751,000.00 681,459,000.00 936,438,000.00 61,035,000.00 112,857,000.00 347,557,000.00 251,265,000.00 400,706,000.00 625,232,000.00 226,004,000.00 125,465,000.00 99,748,000.00 113,321,000.00 147,247,000.00 127,877,000.00 97,496,000.00 89,557,000.00 56,864,000.00 55,262,000.00
Operating Income
Operating Income
47,815,000.00

+0%

45,766,000.00

-4%

17,185,000.00

-62%

-18,580,000.00

-208%

-14,717,000.00

-21%

-1,965,000.00

-87%

321,002,000.00

-16,436%

41,839,000.00

-87%

-44,516,000.00

-206%

-91,645,000.00

+106%

-147,788,000.00

+61%

-19,894,000.00

-87%

-41,635,000.00

+109%

-80,548,000.00

+93%

-73,228,000.00

-9%

-32,736,000.00

-55%

-30,168,000.00

-8%

-8,470,000.00

-72%

-6,431,000.00

-24%

Operating Income Ratio
(0.07%) (0.06%) (0.02%) (-0.49%) (-0.15%) (-0.01%) (0.56%) (0.09%) (-0.08%) (-0.57%) (-3.24%) (-0.42%) (-0.77%) (-0.98%) (-0.93%) (-0.50%) (-0.44%) (-0.18%) (-0.13%)
Other Income and Exp...
Interest Income
0.00 0.00 1,345,000.00 1,000.00 0.00 0.00 1,000.00 4,000.00 14,000.00 306,000.00 5,051,000.00 22,616,000.00 15,198,000.00 58,000.00 131,000.00 189,000.00 155,000.00 960,000.00 2,624,000.00
Interest Expenses
5,773,000.00 9,998,000.00 8,608,000.00 173,000.00 2,048,000.00 3,597,000.00 5,529,000.00 6,300,000.00 4,376,000.00 6,673,000.00 6,531,000.00 20,131,000.00 16,585,000.00 13,592,000.00 11,356,000.00 6,570,000.00 4,189,000.00 3,330,000.00 2,278,000.00
Total Other Income/Exp...
-5,773,000.00 -7,532,000.00 -19,583,000.00 -606,574,000.00 -2,048,000.00 29,271,000.00 -5,529,000.00 -7,790,000.00 225,000.00 -32,993,000.00 -134,229,000.00 -84,202,000.00 -267,913,000.00 -13,338,000.00 -108,408,000.00 -30,060,000.00 -52,567,000.00 -3,536,000.00 -2,929,000.00
EBITDA
EBITDA
54,005,000.00 45,766,000.00 37,449,000.00 -847,718,000.00 -14,907,000.00 -1,658,000.00 321,839,000.00 41,606,000.00 -38,569,000.00 -84,464,000.00 -190,895,000.00 -111,685,000.00 -302,748,000.00 -53,201,000.00 -117,148,000.00 -33,213,000.00 -52,088,000.00 134,000.00 2,540,000.00
EBITDA ratio
(0.07%) (0.06%) (0.02%) (-0.45%) (-0.15%) (0.00%) (0.56%) (0.09%) (-0.06%) (-0.53%) (-3.05%) (-0.31%) (-0.63%) (-0.84%) (-0.56%) (-0.21%) (-0.19%) (0.05%) (0.05%)
Income Before Tax
Income Before Tax
42,042,000.00 35,768,000.00 8,577,000.00 -848,150,000.00 -16,765,000.00 27,306,000.00 315,473,000.00 34,049,000.00 -44,291,000.00 -98,057,000.00 -206,227,000.00 -136,990,000.00 -326,914,000.00 -78,493,000.00 -157,626,000.00 -61,997,000.00 -73,067,000.00 -13,857,000.00 -9,360,000.00
Income Before Tax Ratio
(0.06%) (0.05%) (0.01%) (-22.59%) (-0.17%) (0.08%) (0.55%) (0.08%) (-0.08%) (-0.61%) (-4.52%) (-2.92%) (-6.02%) (-0.96%) (-2.00%) (-0.95%) (-1.06%) (-0.29%) (-0.19%)
Income Tax Expense
Income Tax Expense
5,370,000.00 5,136,000.00 3,134,000.00 6,000.00 600,000.00 5,373,000.00 10,203,000.00 12,145,000.00 1,444,000.00 728,000.00 2,624,000.00 -4,047,000.00 -4,675,000.00 -339,000.00 -5,629,000.00 -685,000.00 342,000.00 -43,000.00 -569,000.00
Net Income
Net Income
36,672,000.00

+0%

30,632,000.00

-16%

5,443,000.00

-82%

-846,786,000.00

-15,657%

-17,365,000.00

-98%

21,933,000.00

-226%

305,270,000.00

+1,292%

18,769,000.00

-94%

-48,947,000.00

-361%

-99,147,000.00

+103%

-205,103,000.00

+107%

-134,537,000.00

-34%

-323,029,000.00

+140%

-79,454,000.00

-75%

-151,997,000.00

+91%

-61,312,000.00

-60%

-73,409,000.00

+20%

-13,814,000.00

-81%

-10,626,000.00

-23%

Net Income Ratio
(0.05%) (0.04%) (0.01%) (-22.55%) (-0.18%) (0.06%) (0.53%) (0.04%) (-0.08%) (-0.62%) (-4.50%) (-2.86%) (-5.95%) (-0.97%) (-1.93%) (-0.94%) (-1.06%) (-0.29%) (-0.22%)
Earning Per Share
Basic EPS
23.31 17.48 2.33 -203.06 -3.66 3.99 33.59 0.40 -0.85 -1.20 -2.08 -1.36 -3.28 -0.69 -0.55 -0.56 -0.11 -0.02 -0.02
Diluted EPS
23.31 17.48 2.33 -203.06 -3.66 3.99 23.71 0.40 -0.83 -1.16 -2.01 -1.32 -3.17 -0.67 -0.55 -0.56 -0.11 -0.02 -0.02
Share Outstanding
Basic Share Outstanding
1,573,153.00 1,717,348.00 2,274,938.00 4,170,169.00 4,740,960.00 4,740,966.00 9,088,358.00 46,799,084.00 57,449,597.00 82,738,057.00 98,622,668.00 98,622,667.00 98,622,613.00 115,307,810.00 277,264,514.00 108,799,200.00 659,895,000.00 659,895,000.00 659,895,000.00
Diluted Share Outstanding
1,573,153.00 1,717,348.00 2,274,938.00 4,170,169.00 4,740,960.00 4,740,966.00 12,955,751.00 46,799,084.00 59,312,357.00 85,406,962.00 101,804,019.00 101,804,019.00 101,803,967.00 119,027,399.00 277,264,514.00 108,799,200.00 659,895,000.00 659,895,000.00 659,895,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-10626000.00RevenueGross ProfitOperating IncomeBasic Shares