Green
2700.HKGreen International Holdings Limited Price (2700.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
659,895,000
(0)%2023 - Income Statement Summary
| Revenue | 48.83M USD |
| Cost of Revenue | 20.00M USD |
| Gross Profit | 28.83M USD |
| Operating Expenses | 28.83M USD |
| Operating Income | -6431000.00 USD |
| Other Expenses | -6431000.00 USD |
| Net Income | -10626000.00 USD |
Income Statement
Green International Holdings LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
709,566,000.00
+0% |
727,225,000.00
+2% |
953,623,000.00
+31% |
37,550,000.00
-96% |
98,140,000.00
+161% |
362,026,000.00
+269% |
572,267,000.00
+58% |
441,551,000.00
-23% |
583,057,000.00
+32% |
160,940,000.00
-72% |
45,620,000.00
-72% |
46,960,000.00
+3% |
54,320,000.00
+16% |
82,092,000.00
+51% |
78,659,000.00
-4% |
65,532,000.00
-17% |
69,057,000.00
+5% |
47,236,000.00
-32% |
48,831,000.00
+3% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 603,444,000.00 | 604,952,000.00 | 839,734,000.00 | 32,954,000.00 | 93,384,000.00 | 324,333,000.00 | 498,999,000.00 | 363,017,000.00 | 572,393,000.00 | 147,899,000.00 | 18,595,000.00 | 8,813,000.00 | 9,819,000.00 | 27,958,000.00 | 31,202,000.00 | 28,788,000.00 | 31,451,000.00 | 21,089,000.00 | 20,003,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
106,122,000.00
+0% |
122,273,000.00
+15% |
113,889,000.00
-7% |
4,596,000.00
-96% |
4,756,000.00
+3% |
37,693,000.00
+693% |
73,268,000.00
+94% |
78,534,000.00
+7% |
10,664,000.00
-86% |
13,041,000.00
+22% |
27,025,000.00
+107% |
38,147,000.00
+41% |
44,501,000.00
+17% |
54,134,000.00
+22% |
47,457,000.00
-12% |
36,744,000.00
-23% |
37,606,000.00
+2% |
26,147,000.00
-30% |
28,828,000.00
+10% |
|
| Gross Profit Ratio | (0.15%) | (0.17%) | (0.12%) | (0.12%) | (0.05%) | (0.10%) | (0.13%) | (0.18%) | (0.02%) | (0.08%) | (0.59%) | (0.81%) | (0.82%) | (0.66%) | (0.60%) | (0.56%) | (0.55%) | (0.55%) | (0.59%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 63,572,000.00 | 80,217,000.00 | 96,704,000.00 | 38,251,000.00 | 15,436,000.00 | 10,658,000.00 | 33,230,000.00 | 36,304,000.00 | 22,778,000.00 | 41,627,000.00 | 77,103,000.00 | 60,995,000.00 | 69,590,000.00 | 80,514,000.00 | 64,279,000.00 | 45,790,000.00 | 37,441,000.00 | 23,821,000.00 | 21,989,000.00 | |
| Selling, General & Admin... | 63,572,000.00 | 80,217,000.00 | 96,704,000.00 | 38,251,000.00 | 15,436,000.00 | 12,088,000.00 | 38,783,000.00 | 37,689,000.00 | 23,993,000.00 | 67,504,000.00 | 106,870,000.00 | 90,935,000.00 | 103,502,000.00 | 119,289,000.00 | 96,675,000.00 | 69,391,000.00 | 58,788,000.00 | 36,468,000.00 | 35,259,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,430,000.00 | 5,553,000.00 | 1,385,000.00 | 1,215,000.00 | 25,877,000.00 | 29,767,000.00 | 29,940,000.00 | 33,912,000.00 | 38,775,000.00 | 32,396,000.00 | 23,601,000.00 | 21,347,000.00 | 12,647,000.00 | 13,270,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 1,699,000.00 | 14,000.00 | 307,000.00 | 836,000.00 | 1,257,000.00 | 1,346,000.00 | 6,920,000.00 | 8,801,000.00 | 5,174,000.00 | 7,581,000.00 | 11,700,000.00 | 29,122,000.00 | 18,370,000.00 | 16,790,000.00 | 10,661,000.00 | 9,622,000.00 | |
| Other Expenses | -5,265,000.00 | -3,710,000.00 | 0.00 | -10,170,000.00 | 4,037,000.00 | 11,136,000.00 | -286,517,000.00 | 994,000.00 | 116,000.00 | 86,000.00 | 1,088,000.00 | 3,772,000.00 | 2,162,000.00 | 2,361,000.00 | 1,551,000.00 | -683,000.00 | -682,000.00 | -693,000.00 | -6,431,000.00 | |
| Total Operating Expenses | 58,307,000.00 | 76,507,000.00 | 96,704,000.00 | 28,081,000.00 | 19,473,000.00 | 23,224,000.00 | -247,734,000.00 | 37,689,000.00 | 52,839,000.00 | 78,105,000.00 | 106,870,000.00 | 90,935,000.00 | 103,502,000.00 | 119,289,000.00 | 96,675,000.00 | 68,708,000.00 | 58,106,000.00 | 35,775,000.00 | 28,828,000.00 | |
| Cost and Exponses | 661,751,000.00 | 681,459,000.00 | 936,438,000.00 | 61,035,000.00 | 112,857,000.00 | 347,557,000.00 | 251,265,000.00 | 400,706,000.00 | 625,232,000.00 | 226,004,000.00 | 125,465,000.00 | 99,748,000.00 | 113,321,000.00 | 147,247,000.00 | 127,877,000.00 | 97,496,000.00 | 89,557,000.00 | 56,864,000.00 | 55,262,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
47,815,000.00
+0% |
45,766,000.00
-4% |
17,185,000.00
-62% |
-18,580,000.00
-208% |
-14,717,000.00
-21% |
-1,965,000.00
-87% |
321,002,000.00
-16,436% |
41,839,000.00
-87% |
-44,516,000.00
-206% |
-91,645,000.00
+106% |
-147,788,000.00
+61% |
-19,894,000.00
-87% |
-41,635,000.00
+109% |
-80,548,000.00
+93% |
-73,228,000.00
-9% |
-32,736,000.00
-55% |
-30,168,000.00
-8% |
-8,470,000.00
-72% |
-6,431,000.00
-24% |
|
| Operating Income Ratio | (0.07%) | (0.06%) | (0.02%) | (-0.49%) | (-0.15%) | (-0.01%) | (0.56%) | (0.09%) | (-0.08%) | (-0.57%) | (-3.24%) | (-0.42%) | (-0.77%) | (-0.98%) | (-0.93%) | (-0.50%) | (-0.44%) | (-0.18%) | (-0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,345,000.00 | 1,000.00 | 0.00 | 0.00 | 1,000.00 | 4,000.00 | 14,000.00 | 306,000.00 | 5,051,000.00 | 22,616,000.00 | 15,198,000.00 | 58,000.00 | 131,000.00 | 189,000.00 | 155,000.00 | 960,000.00 | 2,624,000.00 | |
| Interest Expenses | 5,773,000.00 | 9,998,000.00 | 8,608,000.00 | 173,000.00 | 2,048,000.00 | 3,597,000.00 | 5,529,000.00 | 6,300,000.00 | 4,376,000.00 | 6,673,000.00 | 6,531,000.00 | 20,131,000.00 | 16,585,000.00 | 13,592,000.00 | 11,356,000.00 | 6,570,000.00 | 4,189,000.00 | 3,330,000.00 | 2,278,000.00 | |
| Total Other Income/Exp... | -5,773,000.00 | -7,532,000.00 | -19,583,000.00 | -606,574,000.00 | -2,048,000.00 | 29,271,000.00 | -5,529,000.00 | -7,790,000.00 | 225,000.00 | -32,993,000.00 | -134,229,000.00 | -84,202,000.00 | -267,913,000.00 | -13,338,000.00 | -108,408,000.00 | -30,060,000.00 | -52,567,000.00 | -3,536,000.00 | -2,929,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 54,005,000.00 | 45,766,000.00 | 37,449,000.00 | -847,718,000.00 | -14,907,000.00 | -1,658,000.00 | 321,839,000.00 | 41,606,000.00 | -38,569,000.00 | -84,464,000.00 | -190,895,000.00 | -111,685,000.00 | -302,748,000.00 | -53,201,000.00 | -117,148,000.00 | -33,213,000.00 | -52,088,000.00 | 134,000.00 | 2,540,000.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.02%) | (-0.45%) | (-0.15%) | (0.00%) | (0.56%) | (0.09%) | (-0.06%) | (-0.53%) | (-3.05%) | (-0.31%) | (-0.63%) | (-0.84%) | (-0.56%) | (-0.21%) | (-0.19%) | (0.05%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 42,042,000.00 | 35,768,000.00 | 8,577,000.00 | -848,150,000.00 | -16,765,000.00 | 27,306,000.00 | 315,473,000.00 | 34,049,000.00 | -44,291,000.00 | -98,057,000.00 | -206,227,000.00 | -136,990,000.00 | -326,914,000.00 | -78,493,000.00 | -157,626,000.00 | -61,997,000.00 | -73,067,000.00 | -13,857,000.00 | -9,360,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.05%) | (0.01%) | (-22.59%) | (-0.17%) | (0.08%) | (0.55%) | (0.08%) | (-0.08%) | (-0.61%) | (-4.52%) | (-2.92%) | (-6.02%) | (-0.96%) | (-2.00%) | (-0.95%) | (-1.06%) | (-0.29%) | (-0.19%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 5,370,000.00 | 5,136,000.00 | 3,134,000.00 | 6,000.00 | 600,000.00 | 5,373,000.00 | 10,203,000.00 | 12,145,000.00 | 1,444,000.00 | 728,000.00 | 2,624,000.00 | -4,047,000.00 | -4,675,000.00 | -339,000.00 | -5,629,000.00 | -685,000.00 | 342,000.00 | -43,000.00 | -569,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 36,672,000.00
+0% |
30,632,000.00
-16% |
5,443,000.00
-82% |
-846,786,000.00
-15,657% |
-17,365,000.00
-98% |
21,933,000.00
-226% |
305,270,000.00
+1,292% |
18,769,000.00
-94% |
-48,947,000.00
-361% |
-99,147,000.00
+103% |
-205,103,000.00
+107% |
-134,537,000.00
-34% |
-323,029,000.00
+140% |
-79,454,000.00
-75% |
-151,997,000.00
+91% |
-61,312,000.00
-60% |
-73,409,000.00
+20% |
-13,814,000.00
-81% |
-10,626,000.00
-23% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.01%) | (-22.55%) | (-0.18%) | (0.06%) | (0.53%) | (0.04%) | (-0.08%) | (-0.62%) | (-4.50%) | (-2.86%) | (-5.95%) | (-0.97%) | (-1.93%) | (-0.94%) | (-1.06%) | (-0.29%) | (-0.22%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 23.31 | 17.48 | 2.33 | -203.06 | -3.66 | 3.99 | 33.59 | 0.40 | -0.85 | -1.20 | -2.08 | -1.36 | -3.28 | -0.69 | -0.55 | -0.56 | -0.11 | -0.02 | -0.02 | |
| Diluted EPS | 23.31 | 17.48 | 2.33 | -203.06 | -3.66 | 3.99 | 23.71 | 0.40 | -0.83 | -1.16 | -2.01 | -1.32 | -3.17 | -0.67 | -0.55 | -0.56 | -0.11 | -0.02 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,573,153.00 | 1,717,348.00 | 2,274,938.00 | 4,170,169.00 | 4,740,960.00 | 4,740,966.00 | 9,088,358.00 | 46,799,084.00 | 57,449,597.00 | 82,738,057.00 | 98,622,668.00 | 98,622,667.00 | 98,622,613.00 | 115,307,810.00 | 277,264,514.00 | 108,799,200.00 | 659,895,000.00 | 659,895,000.00 | 659,895,000.00 | |
| Diluted Share Outstanding | 1,573,153.00 | 1,717,348.00 | 2,274,938.00 | 4,170,169.00 | 4,740,960.00 | 4,740,966.00 | 12,955,751.00 | 46,799,084.00 | 59,312,357.00 | 85,406,962.00 | 101,804,019.00 | 101,804,019.00 | 101,803,967.00 | 119,027,399.00 | 277,264,514.00 | 108,799,200.00 | 659,895,000.00 | 659,895,000.00 | 659,895,000.00 | |